Nifty

:

23913.70

Sensex

:

76009.70

-118.00 (-0.49%)
-479.26 (-0.63%)

Login

Nifty
Sensex

:
:

23913.70
76009.70

-118.00 (-0.49%)
-479.26 (-0.63%)

Ceejay Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 530789 | NSE: Not Listed

Watchlist

NSE BSE

182.85

25-May-2026

Open
High
Low
Previous Close

186.45
186.45
182.85
178.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22
4057
214.75
153.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

63.08
8.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

106.01
0.66%
0.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.92
10.46
9.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.41
11.96
3.87

PAT CAGR (%)

10 Years
5 Years
3 Years

6.13
8.75
-0.20

P:E (Median)

8 Years
5 Years
3 Years

7.66
8.26
9.74

P:BV (Average)

8 Years
5 Years
3 Years

0.79
0.82
0.94

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.87
7.13
7.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 6.69 7.15 -6.43% 6.66 6.29 5.88% 6.40 5.37 19.18% 7.49 5.98 25.25%
Expenses 3.34 4.23 -21.04% 2.72 2.38 14.29% 3.09 2.00 54.50% 4.15 2.51 65.34%
EBITDA 3.35 2.92 14.73% 3.93 3.90 0.77% 3.31 3.37 -1.78% 3.33 3.47 -4.03%
EBIDTM 50.13% 40.86% 59.09% 62.07% 51.68% 62.70% 44.52% 57.97%
Other Income 0.02 0.04 -50.00% 0.00 0.02 -100.00% 0.06 0.02 200.00% 0.03 0.02 50.00%
Interest 1.06 1.15 -7.83% 0.90 0.84 7.14% 0.90 0.82 9.76% 1.11 0.92 20.65%
Depreciation 0.11 0.11 0.00% 0.11 0.11 0.00% 0.11 0.10 10.00% 0.09 0.10 -10.00%
PBT 2.20 1.70 29.41% 2.93 2.98 -1.68% 2.36 2.47 -4.45% 2.16 2.47 -12.55%
Tax 0.52 0.56 -7.14% 0.75 0.70 7.14% 0.61 0.67 -8.96% 0.57 0.61 -6.56%
PAT 1.68 1.14 47.37% 2.18 2.27 -3.96% 1.74 1.80 -3.33% 1.59 1.86 -14.52%
PATM 25.12% 15.98% 32.71% 36.14% 27.26% 33.41% 21.24% 31.13%
EPS 4.80 3.26 47.24% 6.22 6.49 -4.16% 4.99 5.13 -2.73% 4.55 5.32 -14.47%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 27.24 26.29 20.71 19.82 17.85 15.99 17.30 14.79 16.39 14.27 12.27 Net Sales Growth 9.88% 26.94% 4.49% 11.04% 11.63% -7.57% 16.97% -9.76% 14.86% 16.30% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 27.24 26.29 20.71 19.82 17.85 15.99 17.30 14.79 16.39 14.27 12.27 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 13.30 12.99 8.86 8.82 8.42 8.43 8.43 6.43 5.58 4.71 4.42 Power & Fuel Cost - 0.07 0.06 0.04 0.03 0.03 0.03 0.04 0.03 0.03 0.04 % Of Sales - 0.27% 0.29% 0.20% 0.17% 0.19% 0.17% 0.27% 0.18% 0.21% 0.33% Employee Cost - 3.27 2.89 2.86 2.68 2.65 2.71 1.72 1.64 1.37 1.27 % Of Sales - 12.44% 13.95% 14.43% 15.01% 16.57% 15.66% 11.63% 10.01% 9.60% 10.35% Manufacturing Exp. - 2.00 1.79 1.40 0.93 0.84 1.33 1.07 1.03 1.00 0.71 % Of Sales - 7.61% 8.64% 7.06% 5.21% 5.25% 7.69% 7.23% 6.28% 7.01% 5.79% General & Admin Exp. - 5.36 3.29 3.25 2.46 2.46 2.52 1.74 2.13 2.01 1.83 % Of Sales - 20.39% 15.89% 16.40% 13.78% 15.38% 14.57% 11.76% 13.00% 14.09% 14.91% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.36 0.89 1.32 2.36 2.48 1.87 1.91 0.77 0.33 0.00 % Of Sales - 8.98% 4.30% 6.66% 13.22% 15.51% 10.81% 12.91% 4.70% 2.31% 4.97% EBITDA 13.92 13.30 11.85 11.00 9.43 7.56 8.87 8.36 10.81 9.56 7.85 EBITDA Margin 51.10% 50.59% 57.22% 55.50% 52.83% 47.28% 51.27% 56.52% 65.95% 66.99% 63.98% Other Income 0.11 0.32 0.74 1.37 0.11 0.85 0.05 0.73 0.04 0.01 0.01 Interest 3.97 3.90 3.41 3.33 2.41 2.22 2.41 2.27 2.92 2.42 2.08 Depreciation 0.42 0.41 0.30 0.20 0.18 0.15 0.14 0.14 0.14 0.16 0.14 PBT 9.65 9.31 8.88 8.84 6.94 6.03 6.38 6.66 7.78 6.99 5.64 Tax 2.45 2.51 2.31 2.00 1.97 1.56 1.56 1.84 2.22 2.31 1.89 Tax Rate 25.39% 26.96% 26.01% 22.62% 28.39% 25.87% 24.45% 27.63% 28.53% 33.05% 33.51% PAT 7.19 6.80 6.57 6.84 4.97 4.47 4.82 4.82 5.56 4.67 3.75 PAT before Minority Interest 7.19 6.80 6.57 6.84 4.97 4.47 4.82 4.82 5.56 4.67 3.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 26.40% 25.87% 31.72% 34.51% 27.84% 27.95% 27.86% 32.59% 33.92% 32.73% 30.56% PAT Growth 1.70% 3.50% -3.95% 37.63% 11.19% -7.26% 0.00% -13.31% 19.06% 24.53% EPS 20.54 19.43 18.77 19.54 14.20 12.77 13.77 13.77 15.89 13.34 10.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 75.83 69.52 63.31 56.79 52.10 47.84 43.59 39.40 34.46 29.78 Share Capital 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 Total Reserves 72.38 66.07 59.86 53.34 48.65 44.39 40.14 35.95 31.01 26.33 Non-Current Liabilities -0.59 -0.63 -0.74 -0.62 -0.61 -0.72 -0.55 0.07 0.06 0.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.15 0.14 Current Liabilities 49.87 36.03 31.22 26.16 19.62 31.61 28.94 30.84 28.74 20.51 Trade Payables 2.18 1.79 1.89 1.03 0.66 1.12 0.75 1.01 0.61 0.89 Other Current Liabilities 0.45 0.40 0.64 0.40 0.36 0.72 1.04 1.21 1.10 1.12 Short Term Borrowings 46.76 33.08 28.37 24.08 18.43 29.71 27.02 28.52 26.70 17.85 Short Term Provisions 0.47 0.76 0.32 0.66 0.17 0.06 0.13 0.10 0.32 0.65 Total Liabilities 125.11 104.92 93.79 82.33 71.11 78.73 71.98 70.31 63.26 50.35 Net Block 6.64 6.61 1.39 1.15 1.19 1.21 1.12 0.82 0.91 0.85 Gross Block 7.79 7.39 1.97 1.66 1.53 1.45 1.22 2.52 2.52 2.30 Accumulated Depreciation 1.14 0.78 0.58 0.51 0.33 0.24 0.10 1.70 1.61 1.45 Non Current Assets 120.71 100.75 89.93 78.29 67.52 75.89 67.74 21.07 21.43 14.83 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.10 0.14 0.17 0.20 0.20 0.20 0.20 Long Term Loans & Adv. 0.33 0.17 0.05 0.04 0.21 0.13 0.04 0.38 0.93 0.28 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 4.40 4.17 3.86 4.04 3.59 2.85 4.24 49.25 41.83 35.52 Current Investments 0.00 0.00 0.47 0.44 0.36 0.24 0.42 0.18 0.18 0.18 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.93 5.28 4.06 Cash & Bank 1.23 1.53 1.85 2.32 2.08 1.70 2.93 4.00 1.30 1.19 Other Current Assets 3.17 1.06 0.97 0.90 1.15 0.91 0.90 39.15 35.07 30.09 Short Term Loans & Adv. 1.22 1.58 0.57 0.38 0.38 0.21 0.20 38.39 34.61 29.66 Net Current Assets -45.47 -31.86 -27.36 -22.12 -16.03 -28.76 -24.70 18.41 13.10 15.01 Total Assets 125.11 104.92 93.79 82.33 71.11 78.74 71.98 70.32 63.26 50.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -13.16 0.20 -4.14 -4.98 14.31 -0.79 4.17 1.51 -7.93 3.54 PBT 9.31 8.88 8.84 6.94 6.03 6.38 6.66 7.78 6.99 5.64 Adjustment 4.10 3.45 4.12 2.71 2.35 2.54 2.50 3.82 2.90 2.83 Changes in Working Capital -19.79 -6.59 -11.63 -10.50 7.44 -7.90 -2.99 -4.65 -13.38 -0.94 Cash after chg. in Working capital -6.39 5.74 1.33 -0.85 15.82 1.02 6.17 6.95 -3.50 7.53 Interest Paid -3.90 -3.41 -3.30 -2.41 0.00 0.00 0.00 -2.91 -2.47 -2.10 Tax Paid -2.87 -2.14 -2.16 -1.72 -1.52 -1.81 -2.00 -2.52 -1.96 -1.89 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.40 -4.80 -0.32 -0.08 -0.16 -0.08 -0.43 -0.04 -0.19 -0.08 Net Fixed Assets -0.40 -5.42 -0.31 -0.13 -0.08 -0.23 1.30 0.00 -0.22 -0.06 Net Investments 0.00 0.47 0.07 -0.04 -0.09 0.21 -0.24 0.00 0.00 0.00 Others 0.00 0.15 -0.08 0.09 0.01 -0.06 -1.49 -0.04 0.03 -0.02 Cash from Financing Activity 13.26 4.29 3.95 5.30 -13.86 -0.34 -4.83 1.21 8.25 -3.72 Net Cash Inflow / Outflow -0.30 -0.31 -0.51 0.24 0.29 -1.22 -1.09 2.69 0.13 -0.25 Opening Cash & Equivalents 0.93 1.23 1.75 1.50 1.22 2.43 3.53 1.03 0.90 1.15 Closing Cash & Equivalent 0.62 0.93 1.23 1.75 1.50 1.22 2.43 3.72 1.03 0.90

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 219.81 201.51 183.51 164.62 151.02 138.67 126.34 114.20 99.88 86.33 ROA 5.91% 6.61% 7.77% 6.48% 5.97% 6.40% 6.78% 8.33% 8.23% 7.49% ROE 9.36% 9.90% 11.40% 9.13% 8.95% 10.54% 11.63% 15.06% 14.55% 13.29% ROCE 11.73% 12.65% 14.11% 12.36% 11.15% 11.86% 12.90% 16.58% 17.29% 16.19% Fixed Asset Turnover 3.46 4.42 10.90 11.19 10.74 12.95 7.91 6.50 5.92 5.41 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 124.80 119.45 123.95 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 101.06 96.81 99.89 99.68 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -101.06 27.99 19.56 24.27 Total Debt/Equity 0.62 0.48 0.45 0.42 0.35 0.62 0.62 0.72 0.77 0.60 Interest Cover 3.38 3.61 3.66 3.88 3.72 3.65 3.93 3.66 3.89 3.71

Top Investors:

investor education and protection fund authority ministry of corporate affairs

kimi business investments advisors llp

sagar soya products limited

vijaykumar chhotabhai kalidas patel

bhikhu chhotabhai kalidas patel

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback