PBT
-2.67
-2.73
-0.45
1.50
1.22
3.13
3.67
3.18
2.16
2.32
Adjustment
0.75
1.12
0.78
0.56
0.86
1.01
1.41
0.47
0.63
0.90
Changes in Working Capital
-6.21
0.68
0.08
1.86
0.60
-0.59
1.38
-1.90
0.09
-0.83
Cash after chg. in Working capital
-8.13
-0.93
0.41
3.92
2.69
3.55
6.46
1.75
2.88
2.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.09
-0.20
-0.29
Tax Paid
0.01
0.07
-0.19
-0.53
-0.41
-0.89
-1.40
-0.94
-0.95
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00