PBT
-0.30
-0.55
-0.46
-0.52
-0.19
-0.17
-0.01
0.11
0.08
0.08
Adjustment
0.22
0.41
0.35
0.30
0.00
0.05
0.00
0.01
-0.31
-0.06
Changes in Working Capital
-0.04
0.01
0.02
0.03
-0.29
-0.69
1.09
10.98
-2.85
16.64
Cash after chg. in Working capital
-0.12
-0.14
-0.09
-0.19
-0.49
-0.82
1.07
11.10
-3.08
16.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.02
0.00
0.00
-0.02
0.00
0.00
-0.04
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00