Nifty

:

14433.70

Sensex

:

49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Login

Nifty
Sensex

:
:

14433.70
49034.67

-161.90 (-1.11%)
-549.49 (-1.11%)

Clio Infotech Ltd.

Finance - Investment

Rating :

N/A

BSE: 530839 | NSE: Not Listed

Watchlist

NSE BSE

1.23

15-Jan-2021

Open
High
Low
Previous Close

1.21
1.23
1.21
1.21

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19
0.03
2.32
0.57

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.35
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

0.84
N/A
0.12

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-17.38
-27.52
-25.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-17.11
35.10

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
171.44

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.10
0.10
0.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.54
-6.16
-5.69

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.05 0.05 0.00% 0.05 0.05 0.00% 0.04 0.03 33.33% 0.05 0.02 150.00%
Expenses 0.14 0.14 0.00% 0.20 0.12 66.67% 0.17 0.05 240.00% 0.16 0.02 700.00%
EBITDA -0.09 -0.09 - -0.15 -0.07 - -0.12 -0.02 - -0.11 0.00 -
EBIDTM -190.00% -189.36% -298.04% -158.70% -295.24% -64.29% -229.17% -5.26%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.12 -100.00% 0.00 0.11 -100.00% 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.10 -0.09 - -0.15 -0.20 - -0.12 -0.13 - -0.11 0.00 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.10 -0.09 - -0.15 -0.20 - -0.12 -0.13 - -0.11 0.00 -
PATM -190.00% -185.11% -298.04% -428.26% -295.24% -460.71% -229.17% -5.26%
EPS -0.09 -0.08 - -0.14 -0.18 - -0.11 -0.12 - -0.10 0.00 -

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 0.19 0.08 0.06 0.19 0.26 0.40 0.40 0.43 0.58 0.47 0.54 Net Sales Growth 26.67% 33.33% -68.42% -26.92% -35.00% 0% -6.98% -25.86% 23.40% -12.96% Cost Of Goods Sold 0.01 0.02 0.05 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.02 Gross Profit 0.18 0.07 0.02 0.19 0.26 0.40 0.40 -0.57 0.58 0.47 0.52 GP Margin 96.84% 87.50% 33.33% 100% 100% 100% 100% -132.56% 100% 100% 96.30% Total Expenditure 0.67 0.17 0.33 0.21 0.14 0.63 0.16 1.20 0.26 0.58 0.44 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.08 0.23 0.14 0.08 0.08 0.09 0.12 0.11 0.14 0.14 % Of Sales - 100% 383.33% 73.68% 30.77% 20.0% 22.50% 27.91% 18.97% 29.79% 25.93% Manufacturing Exp. - 0.02 0.02 0.03 0.05 0.04 0.02 0.03 0.13 0.03 0.03 % Of Sales - 25.00% 33.33% 15.79% 19.23% 10.0% 5.00% 6.98% 22.41% 6.38% 5.56% General & Admin Exp. - 0.05 0.04 0.04 0.02 0.01 0.05 0.05 0.02 0.42 0.05 % Of Sales - 62.50% 66.67% 21.05% 7.69% 2.50% 12.50% 11.63% 3.45% 89.36% 9.26% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 125.00% 0% 0% 0% 0% 37.04% EBITDA -0.47 -0.09 -0.27 -0.02 0.12 -0.23 0.24 -0.77 0.32 -0.11 0.10 EBITDA Margin -247.37% -112.50% -450.0% -10.53% 46.15% -57.50% 60.0% -179.07% 55.17% -23.40% 18.52% Other Income 0.00 0.00 0.10 0.00 0.00 0.36 0.11 0.06 0.00 0.06 0.04 Interest 0.00 0.11 0.00 0.00 0.00 0.00 0.22 0.00 0.01 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.01 0.05 0.04 0.04 0.04 0.04 0.03 PBT -0.48 -0.19 -0.17 -0.01 0.11 0.08 0.08 -0.75 0.27 -0.10 0.11 Tax 0.00 0.00 0.02 0.00 0.00 0.02 -0.04 -0.01 -0.01 -0.01 0.04 Tax Rate 0.00% 0.00% -11.76% 0.00% 0.00% 25.00% -50.00% 1.33% 4.76% 5.56% 36.36% PAT -0.48 -0.20 -0.19 -0.01 0.11 0.05 0.11 -0.74 -0.20 -0.17 0.07 PAT before Minority Interest -0.48 -0.20 -0.19 -0.01 0.11 0.05 0.11 -0.74 -0.20 -0.17 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -252.63% -250.0% -316.67% -5.26% 42.31% 12.50% 27.50% -172.09% -34.48% -36.17% 12.96% PAT Growth 0.00% - - - 120.00% -54.55% - - - - EPS -0.44 -0.18 -0.17 -0.01 0.10 0.05 0.10 -0.67 -0.18 -0.15 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 12.21 12.41 12.65 12.54 12.19 12.14 12.02 12.76 12.96 13.12 Share Capital 11.01 11.01 11.01 11.01 11.01 11.01 11.01 11.01 11.01 11.01 Total Reserves 1.20 1.40 1.64 1.53 1.18 1.12 1.01 1.75 1.95 2.11 Non-Current Liabilities 6.93 6.08 7.56 0.56 0.81 0.83 1.01 0.98 0.39 0.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.17 0.14 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.04 0.03 0.58 11.06 11.36 30.86 22.69 0.03 0.56 0.08 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.44 0.06 Other Current Liabilities 0.01 0.00 0.57 11.04 11.28 16.66 22.65 0.01 0.09 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 14.18 0.00 0.00 0.00 0.00 Short Term Provisions 0.03 0.03 0.01 0.03 0.08 0.03 0.04 0.03 0.03 0.02 Total Liabilities 19.18 18.52 20.79 24.16 24.36 43.83 35.72 13.77 13.91 13.50 Net Block 0.00 0.00 0.00 0.00 0.01 0.06 0.11 0.15 0.19 0.23 Gross Block 0.76 0.76 0.76 0.76 0.76 0.76 0.77 0.77 0.77 0.77 Accumulated Depreciation 0.76 0.76 0.76 0.76 0.76 0.70 0.67 0.62 0.58 0.54 Non Current Assets 18.41 18.07 20.45 23.96 23.52 29.47 22.36 10.77 12.80 2.84 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 1.44 0.00 0.00 0.00 0.00 0.01 0.01 2.71 Long Term Loans & Adv. 18.41 18.07 19.00 23.95 23.51 29.40 22.25 10.62 12.60 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.78 0.45 0.34 0.21 0.83 14.36 13.37 3.00 1.10 10.66 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.10 0.12 0.17 0.09 0.09 0.09 0.09 1.09 1.09 1.09 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 Cash & Bank 0.51 0.18 0.03 0.12 0.13 0.04 0.05 0.13 0.00 0.41 Other Current Assets 0.16 0.00 0.00 0.00 0.62 14.23 13.23 1.78 0.00 9.14 Short Term Loans & Adv. 0.16 0.15 0.15 0.00 0.62 14.23 13.23 1.78 0.00 9.14 Net Current Assets 0.74 0.42 -0.24 -10.85 -10.53 -16.51 -9.32 2.97 0.55 10.58 Total Assets 19.19 18.52 20.79 24.17 24.35 43.83 35.73 13.77 13.90 13.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -0.49 -0.84 1.07 11.10 -3.12 16.67 -0.64 -0.02 0.30 -0.83 PBT -0.19 -0.17 -0.01 0.11 0.08 0.08 -0.75 -0.21 -0.18 0.11 Adjustment 0.02 0.05 0.00 0.01 -0.31 -0.06 0.10 0.04 0.04 0.03 Changes in Working Capital -0.31 -0.69 1.09 10.98 -2.85 16.64 0.01 0.14 0.43 -0.96 Cash after chg. in Working capital -0.49 -0.82 1.07 11.10 -3.08 16.65 -0.64 -0.02 0.30 -0.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.02 0.00 0.00 -0.04 0.02 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.85 -0.08 -4.87 0.17 19.87 -8.05 -22.13 0.20 -0.76 0.83 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -0.26 Net Investments 0.00 1.44 -1.44 0.00 0.00 0.00 0.01 0.00 2.70 0.03 Others 0.85 -1.52 -3.43 0.17 19.87 -8.06 -22.14 0.20 -3.46 1.06 Cash from Financing Activity -0.03 1.07 3.70 -11.28 -16.66 -8.64 22.69 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.33 0.15 -0.09 -0.01 0.09 -0.01 -0.08 0.18 -0.46 0.00 Opening Cash & Equivalents 0.18 0.03 0.12 0.13 0.04 0.05 0.13 -0.04 0.41 0.41 Closing Cash & Equivalent 0.51 0.18 0.03 0.12 0.13 0.04 0.05 0.13 -0.04 0.41

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 11.09 11.27 11.49 11.39 11.07 11.02 10.92 11.59 11.77 11.92 ROA -1.03% -0.99% -0.07% 0.46% 0.16% 0.29% -2.98% -1.43% -1.22% 0.52% ROE -1.59% -1.56% -0.12% 0.91% 0.44% 0.94% -5.95% -1.53% -1.28% 0.53% ROCE -0.68% -1.38% -0.11% 0.92% 0.39% 1.56% -5.97% -1.54% -1.37% 0.83% Fixed Asset Turnover 0.11 0.08 0.25 0.35 0.52 0.52 0.56 0.75 0.60 0.84 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.15 10.54 Inventory Days 489.56 811.87 242.66 122.21 80.91 80.82 494.43 686.62 852.80 434.43 Payable days 0.00 0.39 1.14 0.00 0.00 0.00 0.00 293.78 449.57 23.20 Cash Conversion Cycle 489.56 811.49 241.52 122.21 80.91 80.82 494.43 392.84 415.37 421.77 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 1.17 0.01 0.01 0.00 0.00 Interest Cover -0.75 -1111.08 -376.77 453.43 101.89 1.35 -816.87 -19.17 0.00 0.00

Top Investors:

majestic holdings & fininvest pvt ltd

meena lalitkumar shah

parasmal budhmal modi

hiren chandrakant chag

bharat pannalal seth huf

ramesh kumar haran

vishal kantilal jain

primore solutions private limited

dorothy nicholas dsouza

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback