PBT
-0.19
-0.17
-0.01
0.11
0.08
0.08
-0.75
-0.21
-0.18
0.11
Adjustment
0.02
0.05
0.00
0.01
-0.31
-0.06
0.10
0.04
0.04
0.03
Changes in Working Capital
-0.31
-0.69
1.09
10.98
-2.85
16.64
0.01
0.14
0.43
-0.96
Cash after chg. in Working capital
-0.49
-0.82
1.07
11.10
-3.08
16.65
-0.64
-0.02
0.30
-0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.00
-0.04
0.02
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00