Nifty

:

24056.00

Sensex

:

77100.47

34.35 (0.14%)
109.25 (0.14%)

Login

Nifty
Sensex

:
:

24056.00
77100.47

34.35 (0.14%)
109.25 (0.14%)

Sunshield Chemicals Ltd.

Chemicals

Rating :

73/99

BSE: 530845 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,026.23
34.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,012.09
0.26%
4.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.28
12.56
15.88

EBITDA CAGR (%)

10 Years
5 Years
3 Years

22.00
10.83
5.25

PAT CAGR (%)

10 Years
5 Years
3 Years

-
1.50
16.23

P:E (Median)

8 Years
5 Years
3 Years

34.82
34.37
38.31

P:BV (Average)

8 Years
5 Years
3 Years

7.33
7.20
7.31

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.84
16.80
18.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 109.67 110.31 -0.58% 94.96 84.61 12.23% 122.40 92.91 31.74% 113.88 77.96 46.07%
Expenses 93.17 98.79 -5.69% 85.88 77.82 10.36% 108.38 85.16 27.27% 101.26 70.26 44.12%
EBITDA 16.50 11.52 43.23% 9.08 6.79 33.73% 14.02 7.75 80.90% 12.62 7.70 63.90%
EBIDTM 15.05% 10.44% 9.56% 8.03% 11.45% 8.34% 11.08% 9.88%
Other Income 0.40 0.93 -56.99% 0.93 0.54 72.22% 0.28 1.38 -79.71% 1.46 0.30 386.67%
Interest 0.06 2.35 -97.45% 0.74 2.42 -69.42% 1.96 2.29 -14.41% 2.27 2.04 11.27%
Depreciation 2.72 2.52 7.94% 2.69 2.54 5.91% 2.65 2.54 4.33% 2.65 2.17 22.12%
PBT 14.12 7.58 86.28% 6.58 2.37 177.64% 9.69 4.30 125.35% 9.16 3.79 141.69%
Tax 3.46 1.84 88.04% 1.69 0.74 128.38% 2.46 1.11 121.62% 2.34 -0.22 -
PAT 10.66 5.74 85.71% 4.89 1.63 200.00% 7.23 3.19 126.65% 6.82 4.01 70.07%
PATM 9.72% 5.20% 5.15% 1.93% 5.91% 3.43% 5.99% 5.14%
EPS 12.11 6.52 85.74% 5.56 1.85 200.54% 8.22 3.63 126.45% 7.75 4.56 69.96%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 440.91 365.79 283.38 244.76 244.00 198.65 181.08 189.69 183.37 165.72 Net Sales Growth - 20.54% 29.08% 15.78% 0.31% 22.83% 9.70% -4.54% 3.45% 10.65% Cost Of Goods Sold - 319.35 263.53 187.12 160.29 163.58 120.39 113.91 124.56 118.16 107.63 Gross Profit - 121.57 102.27 96.26 84.47 80.43 78.26 67.17 65.13 65.21 58.09 GP Margin - 27.57% 27.96% 33.97% 34.51% 32.96% 39.40% 37.09% 34.33% 35.56% 35.05% Total Expenditure - 388.67 332.02 242.94 213.60 212.76 169.12 164.00 173.45 167.85 158.57 Power & Fuel Cost - 17.30 15.03 12.36 11.89 9.98 8.90 9.15 8.00 7.19 7.29 % Of Sales - 3.92% 4.11% 4.36% 4.86% 4.09% 4.48% 5.05% 4.22% 3.92% 4.40% Employee Cost - 19.67 19.08 16.39 13.14 9.23 7.56 6.59 6.46 7.04 6.61 % Of Sales - 4.46% 5.22% 5.78% 5.37% 3.78% 3.81% 3.64% 3.41% 3.84% 3.99% Manufacturing Exp. - 16.82 17.12 14.97 15.28 14.97 15.76 16.82 16.94 18.38 15.11 % Of Sales - 3.81% 4.68% 5.28% 6.24% 6.14% 7.93% 9.29% 8.93% 10.02% 9.12% General & Admin Exp. - 6.63 6.46 4.69 4.69 8.85 8.26 11.33 10.76 9.68 11.97 % Of Sales - 1.50% 1.77% 1.66% 1.92% 3.63% 4.16% 6.26% 5.67% 5.28% 7.22% Selling & Distn. Exp. - 7.28 7.34 5.61 6.53 4.64 5.02 4.12 4.49 5.14 4.68 % Of Sales - 1.65% 2.01% 1.98% 2.67% 1.90% 2.53% 2.28% 2.37% 2.80% 2.82% Miscellaneous Exp. - 1.63 3.47 1.82 1.79 1.52 3.24 2.07 2.24 2.26 4.68 % Of Sales - 0.37% 0.95% 0.64% 0.73% 0.62% 1.63% 1.14% 1.18% 1.23% 3.19% EBITDA - 52.24 33.77 40.44 31.16 31.24 29.53 17.08 16.24 15.52 7.15 EBITDA Margin - 11.85% 9.23% 14.27% 12.73% 12.80% 14.87% 9.43% 8.56% 8.46% 4.31% Other Income - 3.07 3.15 1.48 1.82 0.71 0.26 1.24 2.28 1.65 0.22 Interest - 5.03 9.10 7.79 7.44 4.78 7.37 10.00 10.70 9.69 9.32 Depreciation - 10.71 9.77 7.38 6.45 5.81 5.80 6.09 5.86 5.96 5.98 PBT - 39.56 18.05 26.74 19.08 21.36 16.62 2.23 1.96 1.51 -7.93 Tax - 9.96 3.46 7.90 5.42 11.70 2.44 0.55 0.00 0.31 -1.26 Tax Rate - 25.18% 19.17% 29.54% 28.41% 29.86% 14.68% 46.22% 0.00% 20.53% 15.89% PAT - 29.60 14.58 18.85 13.66 27.48 14.18 0.64 0.22 1.20 -6.67 PAT before Minority Interest - 29.60 14.58 18.85 13.66 27.48 14.18 0.64 0.22 1.20 -6.67 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.71% 3.99% 6.65% 5.58% 11.26% 7.14% 0.35% 0.12% 0.65% -4.02% PAT Growth - 103.02% -22.65% 37.99% -50.29% 93.79% 2,115.62% 190.91% -81.67% - EPS - 33.64 16.57 21.42 15.52 31.23 16.11 0.73 0.25 1.36 -7.58

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 252.19 95.69 82.19 66.00 53.67 26.14 11.82 11.27 11.09 9.84 Share Capital 8.79 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 7.35 Total Reserves 243.39 88.34 74.84 58.65 46.32 18.79 4.47 3.92 3.74 2.49 Non-Current Liabilities 12.59 34.70 42.80 48.24 49.13 52.69 52.89 21.81 46.76 49.48 Secured Loans 0.00 19.53 10.27 11.88 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 5.83 29.17 35.00 50.00 50.00 16.60 36.76 41.21 Long Term Provisions 3.35 6.91 17.82 1.01 9.24 2.70 2.51 2.44 2.79 2.42 Current Liabilities 40.23 177.95 120.14 62.98 82.08 63.43 84.13 116.66 100.84 83.12 Trade Payables 36.73 59.78 40.63 23.72 33.17 20.74 22.32 20.39 24.04 20.93 Other Current Liabilities 2.26 80.30 44.32 13.47 1.88 1.90 2.23 29.15 8.31 21.08 Short Term Borrowings 0.00 37.65 34.27 25.57 43.54 37.80 59.35 67.01 68.35 41.00 Short Term Provisions 1.24 0.23 0.92 0.22 3.49 2.99 0.24 0.10 0.14 0.11 Total Liabilities 305.01 308.34 245.13 177.22 184.88 142.26 148.84 149.74 158.69 142.44 Net Block 156.89 129.03 74.70 79.42 71.08 66.27 71.24 68.69 70.74 73.93 Gross Block 221.50 185.35 122.04 119.60 105.51 94.90 94.97 86.33 82.51 79.83 Accumulated Depreciation 64.60 56.31 47.34 40.18 34.43 28.63 23.73 17.64 11.77 5.90 Non Current Assets 165.45 171.35 139.60 84.39 91.80 73.79 76.81 78.27 81.44 83.77 Capital Work in Progress 5.79 34.59 45.09 0.85 7.37 1.28 0.00 2.83 3.04 3.08 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.09 7.30 19.80 4.11 13.35 3.26 3.07 3.11 3.77 3.25 Other Non Current Assets 0.67 0.42 0.01 0.01 0.01 2.98 2.49 3.63 3.90 3.52 Current Assets 139.56 136.99 105.54 92.83 93.08 68.47 72.03 71.47 77.25 58.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.85 57.01 43.28 36.37 29.40 26.09 28.72 27.56 31.35 22.48 Sundry Debtors 70.89 64.09 47.89 40.11 41.34 28.68 28.24 26.58 29.73 27.24 Cash & Bank 14.13 3.72 0.60 1.79 5.84 3.57 1.05 1.87 2.63 1.24 Other Current Assets 2.69 2.94 1.53 1.32 16.50 10.12 14.01 15.46 13.53 7.71 Short Term Loans & Adv. 0.66 9.22 12.24 13.24 15.56 9.64 11.07 13.35 12.28 1.32 Net Current Assets 99.33 -40.96 -14.60 29.85 10.99 5.04 -12.10 -45.18 -23.59 -24.45 Total Assets 305.01 308.34 245.14 177.22 184.88 142.26 148.84 149.74 158.69 142.44

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 9.53 47.98 42.07 14.12 32.97 34.59 19.44 14.54 2.13 11.61 PBT 39.56 18.05 26.74 19.08 39.18 16.62 1.19 0.22 1.51 -7.93 Adjustment 16.22 18.95 15.06 14.37 9.89 13.93 14.70 15.62 14.78 16.95 Changes in Working Capital -38.56 15.54 4.63 -15.71 -8.25 6.27 3.56 -1.30 -14.12 2.45 Cash after chg. in Working capital 17.22 52.54 46.43 17.74 40.81 36.83 19.46 14.54 2.17 11.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.68 -4.56 -4.37 -3.63 -7.84 -2.24 -0.02 0.00 -0.04 0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -20.07 -50.15 -40.33 -8.53 -17.12 -3.68 -6.75 -2.10 -3.90 -3.28 Net Fixed Assets -7.35 -52.81 -46.68 -7.57 -16.70 -1.21 -5.81 -3.61 -2.64 25.11 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -12.72 2.66 6.35 -0.96 -0.42 -2.47 -0.94 1.51 -1.26 -28.39 Cash from Financing Activity 33.60 1.60 -10.51 -10.56 -8.56 -7.43 -23.85 -30.21 3.16 -7.82 Net Cash Inflow / Outflow 23.07 -0.57 -8.77 -4.97 7.29 23.47 -11.16 -17.77 1.39 0.51 Opening Cash & Equivalents -9.84 -9.27 -0.50 4.47 -2.83 -26.30 -15.14 2.63 1.24 0.73 Closing Cash & Equivalent 13.23 -9.84 -9.27 -0.50 4.47 -2.83 -26.30 -15.14 2.63 1.24

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 286.75 128.38 110.27 89.76 72.99 35.55 16.08 15.33 15.08 13.38 ROA 9.65% 5.27% 8.92% 7.55% 16.80% 9.74% 0.43% 0.14% 0.80% -4.55% ROE 17.02% 16.40% 25.44% 22.83% 68.85% 74.72% 5.57% 1.99% 11.51% -50.08% ROCE 19.90% 14.93% 22.22% 19.27% 35.72% 20.41% 9.40% 9.17% 9.72% 1.22% Fixed Asset Turnover 2.17 2.38 2.35 2.17 2.44 2.09 2.00 2.25 2.28 1.88 Receivable days 55.87 55.87 56.67 60.74 52.37 52.29 55.25 54.18 56.12 55.13 Inventory Days 45.06 50.04 51.30 49.04 41.50 50.36 56.73 56.68 53.02 52.27 Payable days 55.15 69.54 62.76 64.77 60.15 65.27 68.42 49.03 50.47 58.38 Cash Conversion Cycle 45.77 36.36 45.21 45.00 33.73 37.39 43.56 61.83 58.68 49.03 Total Debt/Equity 0.00 1.05 1.04 1.17 1.46 3.36 9.25 9.38 9.93 10.12 Interest Cover 8.86 2.98 4.43 3.56 9.19 3.26 1.12 1.02 1.16 0.15

Top Investors:

habrok india master lp

cassini partners, l.p. managed by habrok capital management llp

lincoln p coelho

dipak kanayalal shah

Annual Reports:

News Update:

Sunshield Chemicals - Quarterly Results
14th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback