Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

Detergents & Soaps

Rating :
N/A

BSE: 530853 | NSE: Not Listed

114
15-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  119.5
  •  119.5
  •  113.1
  •  113.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  172
  •  19597
  •  168.90
  •  68.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 35.70
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.61
  • N/A
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.73%
  • 0.67%
  • 22.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.81
  • -1.29
  • 11.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.89
  • 16.69
  • 15.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.28
  • 2.53
  • 2.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -33.26
  • -37.19
  • -37.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
5.85
4.29
36.36%
5.36
4.23
26.71%
4.10
3.26
25.77%
4.42
3.78
16.93%
Expenses
6.06
4.51
34.37%
5.41
4.40
22.95%
4.60
3.62
27.07%
4.85
4.21
15.20%
EBITDA
-0.21
-0.23
-
-0.05
-0.17
-
-0.51
-0.36
-
-0.42
-0.43
-
EBIDTM
-3.59%
-5.32%
-0.86%
-4.11%
-12.35%
-11.17%
-9.61%
-11.48%
Other Income
0.10
0.10
0.00%
0.10
0.11
-9.09%
0.20
0.13
53.85%
0.08
0.05
60.00%
Interest
0.03
0.01
200.00%
0.02
0.02
0.00%
0.02
0.01
100.00%
0.02
0.01
100.00%
Depreciation
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
PBT
-0.16
-0.16
-
0.01
-0.07
-
-0.35
-0.26
-
-0.38
8.12
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.16
-0.16
-
0.01
-0.07
-
-0.35
-0.26
-
-0.38
8.12
-
PATM
-2.82%
-3.66%
0.17%
-1.75%
-8.50%
-8.07%
-8.61%
214.76%
EPS
-0.52
-0.50
-
0.03
-0.24
-
-1.11
-0.84
-
-1.21
25.93
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
19.73
15.56
12.22
Net Sales Growth
26.80%
27.33%
 
Cost Of Goods Sold
14.60
10.16
8.13
Gross Profit
5.13
5.40
4.09
GP Margin
26.02%
34.70%
33.47%
Total Expenditure
20.92
16.76
13.46
Power & Fuel Cost
-
0.11
0.11
% Of Sales
-
0.71%
0.90%
Employee Cost
-
1.47
1.62
% Of Sales
-
9.45%
13.26%
Manufacturing Exp.
-
2.61
2.17
% Of Sales
-
16.77%
17.76%
General & Admin Exp.
-
1.04
0.41
% Of Sales
-
6.68%
3.36%
Selling & Distn. Exp.
-
1.36
1.02
% Of Sales
-
8.74%
8.35%
Miscellaneous Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
EBITDA
-1.19
-1.20
-1.24
EBITDA Margin
-6.03%
-7.71%
-10.15%
Other Income
0.48
0.40
0.25
Interest
0.09
0.05
0.06
Depreciation
0.08
0.08
0.06
PBT
-0.88
-0.93
-1.11
Tax
0.00
0.00
0.00
Tax Rate
0.00%
0.00%
0.00%
PAT
-0.88
7.63
-1.11
PAT before Minority Interest
-0.88
7.63
-1.11
Minority Interest
0.00
0.00
0.00
PAT Margin
-4.46%
49.04%
-9.08%
PAT Growth
-111.53%
-
 
EPS
-2.84
24.61
-3.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
12.31
4.69
Share Capital
3.13
3.13
Total Reserves
9.18
1.55
Non-Current Liabilities
0.13
0.02
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
0.13
0.01
Current Liabilities
2.42
5.86
Trade Payables
1.20
0.58
Other Current Liabilities
0.37
4.10
Short Term Borrowings
0.76
1.10
Short Term Provisions
0.09
0.08
Total Liabilities
14.86
10.57
Net Block
4.95
4.24
Gross Block
5.35
4.67
Accumulated Depreciation
0.40
0.43
Non Current Assets
11.19
5.52
Capital Work in Progress
0.00
0.25
Non Current Investment
3.48
0.18
Long Term Loans & Adv.
0.05
0.08
Other Non Current Assets
2.71
0.78
Current Assets
3.67
5.05
Current Investments
0.00
0.00
Inventories
1.10
0.51
Sundry Debtors
2.00
1.59
Cash & Bank
0.36
2.82
Other Current Assets
0.21
0.02
Short Term Loans & Adv.
0.21
0.11
Net Current Assets
1.25
-0.81
Total Assets
14.86
10.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-5.03
3.05
PBT
7.62
-1.11
Adjustment
-8.62
-0.12
Changes in Working Capital
-4.04
4.23
Cash after chg. in Working capital
-5.03
3.00
Interest Paid
0.00
0.00
Tax Paid
0.00
0.05
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
5.33
-2.59
Net Fixed Assets
0.37
Net Investments
-4.11
Others
9.07
Cash from Financing Activity
-0.39
-0.52
Net Cash Inflow / Outflow
-0.09
-0.06
Opening Cash & Equivalents
0.19
0.25
Closing Cash & Equivalent
0.10
0.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
39.31
14.96
ROA
59.99%
-10.54%
ROE
89.76%
-23.78%
ROCE
81.44%
-18.25%
Fixed Asset Turnover
3.11
2.62
Receivable days
42.17
47.64
Inventory Days
18.92
15.34
Payable days
32.01
26.02
Cash Conversion Cycle
29.08
36.96
Total Debt/Equity
0.06
0.23
Interest Cover
148.00
-18.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.