PBT
5.31
7.06
14.06
17.30
185.67
5.74
4.11
4.19
8.01
8.16
Adjustment
-1.80
-1.49
-6.55
-13.19
-182.37
2.77
2.83
1.38
0.18
0.58
Changes in Working Capital
0.14
-19.52
4.18
-5.65
2.89
1.29
5.23
-8.69
4.19
-0.32
Cash after chg. in Working capital
3.65
-13.94
11.69
-1.53
6.20
9.80
12.17
-3.12
12.39
8.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.65
-1.92
-3.38
-1.58
-33.97
-1.04
-0.28
-0.36
-1.14
-1.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00