Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Chemicals

Rating :
40/99

BSE: 530871 | NSE: CHEMBOND

187.70
22-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  196.50
  •  196.50
  •  184.75
  •  191.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65161
  •  122.77
  •  244.95
  •  120.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 252.42
  • 27.52
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 242.28
  • 1.07%
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.66%
  • 3.86%
  • 24.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.59
  • -0.22
  • -6.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.85
  • -1.98
  • -15.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.03
  • -58.59
  • -56.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.09
  • 21.38
  • 21.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.39
  • 1.32
  • 1.30

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 11.20
  • 12.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
75.20
66.83
12.52%
67.27
65.29
3.03%
51.50
71.11
-27.58%
63.15
76.18
-17.10%
Expenses
68.66
64.73
6.07%
62.88
61.52
2.21%
47.37
65.61
-27.80%
67.29
68.79
-2.18%
EBITDA
6.54
2.10
211.43%
4.39
3.77
16.45%
4.13
5.50
-24.91%
-4.14
7.39
-
EBIDTM
8.70%
3.15%
6.52%
5.78%
8.01%
7.73%
-6.56%
9.70%
Other Income
6.05
3.09
95.79%
1.62
0.68
138.24%
3.76
1.40
168.57%
0.61
2.06
-70.39%
Interest
0.13
0.15
-13.33%
0.12
0.22
-45.45%
0.16
0.26
-38.46%
0.16
0.27
-40.74%
Depreciation
1.15
1.08
6.48%
1.14
1.08
5.56%
1.11
1.04
6.73%
1.14
1.04
9.62%
PBT
11.32
3.96
185.86%
4.75
3.16
50.32%
6.62
5.60
18.21%
-4.83
8.15
-
Tax
2.62
1.53
71.24%
1.31
1.61
-18.63%
2.58
1.48
74.32%
0.19
1.88
-89.89%
PAT
8.70
2.44
256.56%
3.44
1.55
121.94%
4.04
4.12
-1.94%
-5.02
6.27
-
PATM
11.57%
3.64%
5.11%
2.37%
7.84%
5.79%
-7.95%
8.23%
EPS
6.28
1.81
246.96%
2.35
1.14
106.14%
2.74
3.01
-8.97%
-4.56
3.61
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
257.12
268.04
301.31
327.47
290.79
271.05
300.23
274.46
262.32
228.45
207.57
Net Sales Growth
-7.98%
-11.04%
-7.99%
12.61%
7.28%
-9.72%
9.39%
4.63%
14.83%
10.06%
 
Cost Of Goods Sold
132.21
129.97
156.65
193.76
173.32
166.49
169.97
157.81
158.37
134.51
120.73
Gross Profit
124.91
138.07
144.66
133.72
117.47
104.55
130.26
116.66
103.95
93.94
86.85
GP Margin
48.58%
51.51%
48.01%
40.83%
40.40%
38.57%
43.39%
42.51%
39.63%
41.12%
41.84%
Total Expenditure
246.20
258.06
276.36
304.92
273.89
260.02
273.98
253.63
244.58
206.58
182.35
Power & Fuel Cost
-
1.50
1.56
1.45
1.38
1.43
1.23
1.34
1.40
1.07
1.06
% Of Sales
-
0.56%
0.52%
0.44%
0.47%
0.53%
0.41%
0.49%
0.53%
0.47%
0.51%
Employee Cost
-
54.19
49.41
41.65
36.91
32.96
37.73
34.63
29.48
23.97
19.37
% Of Sales
-
20.22%
16.40%
12.72%
12.69%
12.16%
12.57%
12.62%
11.24%
10.49%
9.33%
Manufacturing Exp.
-
28.65
28.04
31.25
27.98
24.89
27.96
27.28
24.59
21.31
17.11
% Of Sales
-
10.69%
9.31%
9.54%
9.62%
9.18%
9.31%
9.94%
9.37%
9.33%
8.24%
General & Admin Exp.
-
20.91
18.65
19.83
22.50
17.26
17.09
14.54
14.68
12.46
11.11
% Of Sales
-
7.80%
6.19%
6.06%
7.74%
6.37%
5.69%
5.30%
5.60%
5.45%
5.35%
Selling & Distn. Exp.
-
16.58
18.08
13.55
10.37
10.78
17.24
14.87
12.77
10.91
10.00
% Of Sales
-
6.19%
6.00%
4.14%
3.57%
3.98%
5.74%
5.42%
4.87%
4.78%
4.82%
Miscellaneous Exp.
-
6.27
3.98
3.44
1.44
6.20
2.75
3.18
3.29
2.35
10.00
% Of Sales
-
2.34%
1.32%
1.05%
0.50%
2.29%
0.92%
1.16%
1.25%
1.03%
1.43%
EBITDA
10.92
9.98
24.95
22.55
16.90
11.03
26.25
20.83
17.74
21.87
25.22
EBITDA Margin
4.25%
3.72%
8.28%
6.89%
5.81%
4.07%
8.74%
7.59%
6.76%
9.57%
12.15%
Other Income
12.04
3.04
4.48
10.64
18.30
33.46
1.76
1.21
4.95
4.42
4.09
Interest
0.57
0.78
0.78
1.18
1.17
1.81
3.61
4.03
4.52
3.64
3.11
Depreciation
4.54
4.35
4.24
4.11
3.82
3.55
4.32
2.81
2.59
2.10
1.86
PBT
17.86
7.89
24.41
27.90
30.21
39.14
20.08
15.19
15.58
20.56
24.35
Tax
6.70
4.81
4.57
4.34
7.36
38.37
5.82
5.98
7.88
6.73
8.19
Tax Rate
37.51%
60.96%
18.72%
15.56%
24.36%
19.69%
28.98%
39.37%
50.58%
32.73%
33.63%
PAT
11.16
1.87
17.33
21.97
19.33
153.66
12.21
7.74
7.07
12.54
13.65
PAT before Minority Interest
9.18
3.08
19.84
23.57
22.86
156.47
14.26
9.21
7.69
13.83
16.16
Minority Interest
-1.98
-1.21
-2.51
-1.60
-3.53
-2.81
-2.05
-1.47
-0.62
-1.29
-2.51
PAT Margin
4.34%
0.70%
5.75%
6.71%
6.65%
56.69%
4.07%
2.82%
2.70%
5.49%
6.58%
PAT Growth
-22.39%
-89.21%
-21.12%
13.66%
-87.42%
1,158.48%
57.75%
9.48%
-43.62%
-8.13%
 
EPS
8.33
1.40
12.93
16.40
14.43
114.67
9.11
5.78
5.28
9.36
10.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
268.68
261.44
248.35
230.08
206.43
95.49
86.27
81.45
73.29
69.53
Share Capital
6.72
6.72
6.72
6.72
6.70
6.66
6.66
6.66
6.36
6.36
Total Reserves
261.96
254.72
241.62
223.35
199.57
88.40
79.45
74.69
65.55
63.17
Non-Current Liabilities
0.30
0.33
3.36
6.85
4.04
6.53
13.94
13.67
13.49
12.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.80
1.60
2.40
4.64
4.25
Unsecured Loans
0.74
0.52
0.49
0.42
0.63
1.20
8.09
6.54
6.08
4.53
Long Term Provisions
1.13
1.35
1.51
1.18
0.94
1.91
0.99
1.27
1.06
0.94
Current Liabilities
46.27
54.89
71.76
66.47
64.30
88.54
92.35
78.35
79.09
58.21
Trade Payables
34.16
36.11
51.09
44.90
42.58
48.60
53.20
44.27
38.11
31.76
Other Current Liabilities
9.39
12.52
9.22
11.35
9.08
15.92
13.28
10.68
15.28
10.19
Short Term Borrowings
2.64
6.18
8.60
8.47
10.14
19.67
21.05
18.74
21.87
12.40
Short Term Provisions
0.09
0.07
2.86
1.75
2.51
4.35
4.82
4.65
3.84
3.86
Total Liabilities
320.50
320.71
325.15
320.57
288.82
203.10
205.17
183.14
175.33
140.72
Net Block
123.91
109.22
108.14
49.13
47.14
51.47
53.61
47.20
41.23
33.09
Gross Block
137.57
118.66
113.88
52.62
68.04
71.42
68.84
60.07
52.27
42.06
Accumulated Depreciation
13.66
9.44
5.74
3.50
20.90
19.95
15.23
12.88
11.04
8.97
Non Current Assets
158.40
151.59
172.16
124.92
118.33
61.68
60.92
56.21
52.33
37.64
Capital Work in Progress
0.07
2.02
0.67
1.67
1.74
3.39
3.12
4.73
6.25
0.27
Non Current Investment
20.64
24.05
51.81
68.37
65.43
0.77
0.56
0.50
0.49
0.53
Long Term Loans & Adv.
6.32
4.94
4.51
2.43
3.52
2.87
2.46
2.15
2.21
1.83
Other Non Current Assets
7.46
11.37
7.04
3.33
0.50
3.17
1.17
1.63
2.16
1.94
Current Assets
162.10
169.12
152.99
195.65
170.50
141.42
144.25
126.93
123.00
103.08
Current Investments
30.66
34.11
24.66
81.51
22.55
0.01
0.01
0.09
0.08
0.08
Inventories
27.33
24.71
24.54
28.02
22.86
30.50
34.77
32.76
31.70
25.78
Sundry Debtors
82.41
90.82
80.77
67.24
57.67
86.05
86.81
71.70
63.07
60.02
Cash & Bank
13.53
12.98
17.56
14.35
16.81
16.08
12.63
13.05
20.81
12.17
Other Current Assets
8.18
0.88
0.73
0.69
50.61
8.79
10.04
9.33
7.33
5.03
Short Term Loans & Adv.
6.34
5.61
4.72
3.85
2.58
8.25
9.39
8.82
6.83
4.76
Net Current Assets
115.83
114.23
81.22
129.18
106.19
52.88
51.90
48.58
43.91
44.87
Total Assets
320.50
320.71
325.15
320.57
288.83
203.10
205.17
183.14
175.33
140.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
23.66
-12.21
-12.28
4.89
-26.73
24.21
9.67
6.55
19.01
7.02
PBT
7.89
24.41
27.90
30.21
194.84
20.08
15.19
15.77
20.58
24.80
Adjustment
18.45
1.94
-21.05
-9.64
-213.88
7.74
7.47
6.06
5.96
5.11
Changes in Working Capital
4.61
-29.17
-9.69
-9.72
30.55
4.01
-7.08
-8.86
0.56
-14.80
Cash after chg. in Working capital
30.95
-2.83
-2.84
10.85
11.51
31.84
15.58
12.96
27.09
15.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.29
-9.38
-9.44
-5.96
-38.24
-7.63
-5.91
-6.41
-8.08
-8.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.88
13.78
19.15
-0.28
51.51
-3.06
-6.00
-6.59
-16.26
-2.17
Net Fixed Assets
-1.59
-2.08
0.72
13.40
-2.98
-1.68
-4.34
-4.82
-13.80
-1.61
Net Investments
-0.58
16.15
-6.76
-61.65
-85.11
0.00
-5.13
-0.59
-0.55
-0.49
Others
-9.71
-0.29
25.19
47.97
139.60
-1.38
3.47
-1.18
-1.91
-0.07
Cash from Financing Activity
-11.23
-6.16
-3.65
-2.77
-24.06
-17.69
-4.09
-7.72
5.89
-3.50
Net Cash Inflow / Outflow
0.55
-4.59
3.21
1.84
0.73
3.45
-0.42
-7.76
8.64
1.35
Opening Cash & Equivalents
12.98
17.56
14.35
12.51
16.08
12.63
13.05
20.81
12.17
10.82
Closing Cash & Equivalent
13.53
12.98
17.56
14.35
16.81
16.08
12.63
13.05
20.81
12.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
199.79
194.41
184.67
171.09
154.00
71.37
64.24
60.65
56.08
54.19
ROA
0.96%
6.14%
7.30%
7.50%
63.62%
6.98%
4.74%
4.29%
8.75%
12.34%
ROE
1.16%
7.78%
9.85%
10.48%
103.85%
15.79%
11.07%
10.12%
19.72%
27.16%
ROCE
3.21%
9.58%
11.72%
13.76%
116.49%
19.80%
16.77%
18.29%
23.87%
33.07%
Fixed Asset Turnover
2.09
2.59
4.01
5.32
4.41
4.88
4.85
5.39
5.49
5.56
Receivable days
117.94
103.93
80.82
71.05
85.20
92.15
92.50
81.27
86.80
90.01
Inventory Days
35.43
29.83
28.70
28.94
31.63
34.80
39.41
38.87
40.53
36.54
Payable days
53.42
60.31
61.63
62.47
68.68
71.78
72.97
64.99
64.42
71.71
Cash Conversion Cycle
99.96
73.45
47.89
37.52
48.15
55.16
58.94
55.15
62.91
54.84
Total Debt/Equity
0.01
0.03
0.04
0.04
0.05
0.26
0.39
0.36
0.51
0.35
Interest Cover
11.08
32.21
24.60
26.90
108.43
6.56
4.77
4.45
6.65
8.83

News Update:


  • Chembond Chemicals’ arm executes distribution agreement with MicrodynNadir
    17th Dec 2020, 10:01 AM

    Chembond Clean would be the exclusive distribution partner of MicrodynNadir for their water and wastewater products

    Read More
  • Chembond Chemicals - Quarterly Results
    7th Nov 2020, 16:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.