Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Chemicals

Rating :
56/99

BSE: 530871 | NSE: CHEMBOND

664.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  643.60
  •  675.60
  •  633.00
  •  640.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23503
  •  154.67
  •  743.20
  •  329.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 851.34
  • 19.17
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 817.80
  • 0.47%
  • 2.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 1.91%
  • 25.15%
  • FII
  • DII
  • Others
  • 0.94%
  • 0.00%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 7.87
  • 17.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • 6.75
  • 13.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.30
  • 7.34
  • 6.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.89
  • 19.11
  • 15.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.15
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 10.65
  • 10.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
121.83
122.03
-0.16%
114.60
110.62
3.60%
112.02
110.15
1.70%
113.66
97.65
16.40%
Expenses
110.14
108.80
1.23%
100.44
99.47
0.98%
97.50
100.93
-3.40%
104.71
96.67
8.32%
EBITDA
11.69
13.23
-11.64%
14.16
11.15
27.00%
14.52
9.21
57.65%
8.95
0.98
813.27%
EBIDTM
9.59%
10.84%
12.36%
10.08%
12.96%
8.36%
7.87%
1.01%
Other Income
1.38
1.67
-17.37%
3.56
1.46
143.84%
9.31
1.10
746.36%
3.01
0.40
652.50%
Interest
0.13
0.51
-74.51%
0.33
0.21
57.14%
0.46
0.19
142.11%
0.26
0.14
85.71%
Depreciation
1.63
1.31
24.43%
1.38
1.06
30.19%
1.47
1.08
36.11%
1.06
1.04
1.92%
PBT
11.30
13.08
-13.61%
16.02
11.35
41.15%
21.89
9.04
142.15%
10.64
0.20
5,220.00%
Tax
4.60
2.95
55.93%
2.56
3.03
-15.51%
6.53
1.27
414.17%
1.93
1.54
25.32%
PAT
6.71
10.13
-33.76%
13.46
8.32
61.78%
15.37
7.77
97.81%
8.71
-1.34
-
PATM
5.50%
8.30%
11.74%
7.52%
13.72%
7.05%
7.66%
-1.37%
EPS
4.99
7.58
-34.17%
10.04
6.14
63.52%
11.48
5.75
99.65%
6.46
-1.02
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
462.11
440.07
348.86
274.45
268.04
301.31
327.47
290.79
271.05
300.23
274.46
Net Sales Growth
4.92%
26.15%
27.11%
2.39%
-11.04%
-7.99%
12.61%
7.28%
-9.72%
9.39%
 
Cost Of Goods Sold
243.79
238.33
187.87
131.50
129.97
156.65
193.76
173.32
166.49
169.97
157.81
Gross Profit
218.32
201.74
161.00
142.95
138.07
144.66
133.72
117.47
104.55
130.26
116.66
GP Margin
47.24%
45.84%
46.15%
52.09%
51.51%
48.01%
40.83%
40.40%
38.57%
43.39%
42.51%
Total Expenditure
412.79
405.49
331.77
256.27
258.06
276.36
304.92
273.89
260.02
273.98
253.63
Power & Fuel Cost
-
1.97
1.61
1.23
1.50
1.56
1.45
1.38
1.43
1.23
1.34
% Of Sales
-
0.45%
0.46%
0.45%
0.56%
0.52%
0.44%
0.47%
0.53%
0.41%
0.49%
Employee Cost
-
67.34
59.98
51.74
54.19
49.41
41.65
36.91
32.96
37.73
34.63
% Of Sales
-
15.30%
17.19%
18.85%
20.22%
16.40%
12.72%
12.69%
12.16%
12.57%
12.62%
Manufacturing Exp.
-
41.61
36.52
28.26
28.65
28.04
31.25
27.98
24.89
27.96
27.28
% Of Sales
-
9.46%
10.47%
10.30%
10.69%
9.31%
9.54%
9.62%
9.18%
9.31%
9.94%
General & Admin Exp.
-
24.33
18.86
16.68
20.91
18.65
19.83
22.50
17.26
17.09
14.54
% Of Sales
-
5.53%
5.41%
6.08%
7.80%
6.19%
6.06%
7.74%
6.37%
5.69%
5.30%
Selling & Distn. Exp.
-
25.59
22.78
18.14
16.58
18.08
13.55
10.37
10.78
17.24
14.87
% Of Sales
-
5.81%
6.53%
6.61%
6.19%
6.00%
4.14%
3.57%
3.98%
5.74%
5.42%
Miscellaneous Exp.
-
6.33
4.16
8.72
6.27
3.98
3.44
1.44
6.20
2.75
14.87
% Of Sales
-
1.44%
1.19%
3.18%
2.34%
1.32%
1.05%
0.50%
2.29%
0.92%
1.16%
EBITDA
49.32
34.58
17.09
18.18
9.98
24.95
22.55
16.90
11.03
26.25
20.83
EBITDA Margin
10.67%
7.86%
4.90%
6.62%
3.72%
8.28%
6.89%
5.81%
4.07%
8.74%
7.59%
Other Income
17.26
4.64
8.61
15.33
3.04
4.48
10.64
18.30
33.46
1.76
1.21
Interest
1.18
1.04
0.69
0.42
0.78
0.78
1.18
1.17
1.81
3.61
4.03
Depreciation
5.54
4.51
4.48
4.55
4.35
4.24
4.11
3.82
3.55
4.32
2.81
PBT
59.85
33.67
20.54
28.53
7.89
24.41
27.90
30.21
39.14
20.08
15.19
Tax
15.62
8.90
6.55
8.12
4.81
4.57
4.34
7.36
38.37
5.82
5.98
Tax Rate
26.10%
26.43%
31.89%
28.46%
60.96%
18.72%
15.56%
24.36%
19.69%
28.98%
39.37%
PAT
44.25
24.70
13.92
20.35
1.87
17.33
21.97
19.33
153.66
12.21
7.74
PAT before Minority Interest
44.34
24.77
13.99
20.41
3.08
19.84
23.57
22.86
156.47
14.26
9.21
Minority Interest
0.09
-0.07
-0.07
-0.06
-1.21
-2.51
-1.60
-3.53
-2.81
-2.05
-1.47
PAT Margin
9.58%
5.61%
3.99%
7.41%
0.70%
5.75%
6.71%
6.65%
56.69%
4.07%
2.82%
PAT Growth
77.85%
77.44%
-31.60%
988.24%
-89.21%
-21.12%
13.66%
-87.42%
1,158.48%
57.75%
 
EPS
33.02
18.43
10.39
15.19
1.40
12.93
16.40
14.43
114.67
9.11
5.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
321.87
303.95
293.19
268.68
261.44
248.35
230.08
206.43
95.49
86.27
Share Capital
6.72
6.72
6.72
6.72
6.72
6.72
6.72
6.70
6.66
6.66
Total Reserves
315.15
297.23
286.47
261.96
254.72
241.62
223.35
199.57
88.40
79.45
Non-Current Liabilities
-1.56
-0.48
-0.18
0.30
0.33
3.36
6.85
4.04
6.53
13.94
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.80
1.60
Unsecured Loans
0.79
0.71
0.64
0.74
0.52
0.49
0.42
0.63
1.20
8.09
Long Term Provisions
0.84
1.07
1.27
1.13
1.35
1.51
1.18
0.94
1.91
0.99
Current Liabilities
76.94
53.99
57.76
46.27
54.89
71.76
66.47
64.30
88.54
92.35
Trade Payables
53.11
39.10
43.22
34.16
36.11
51.09
44.90
42.58
48.60
53.20
Other Current Liabilities
16.29
13.16
13.22
9.39
12.52
9.22
11.35
9.08
15.92
13.28
Short Term Borrowings
6.53
0.80
1.24
2.64
6.18
8.60
8.47
10.14
19.67
21.05
Short Term Provisions
1.02
0.93
0.09
0.09
0.07
2.86
1.75
2.51
4.35
4.82
Total Liabilities
398.64
358.78
352.02
320.50
320.71
325.15
320.57
288.82
203.10
205.17
Net Block
116.49
120.69
121.55
123.91
109.22
108.14
49.13
47.14
51.47
53.61
Gross Block
138.87
142.63
139.34
137.57
118.66
113.88
52.62
68.04
71.42
68.84
Accumulated Depreciation
22.38
21.93
17.79
13.66
9.44
5.74
3.50
20.90
19.95
15.23
Non Current Assets
188.60
165.20
168.99
158.40
151.59
172.16
124.92
118.33
61.68
60.92
Capital Work in Progress
12.37
0.70
0.37
0.07
2.02
0.67
1.67
1.74
3.39
3.12
Non Current Investment
37.31
29.59
35.20
20.64
24.05
51.81
68.37
65.43
0.77
0.56
Long Term Loans & Adv.
5.94
7.83
7.01
6.32
4.94
4.51
2.43
3.52
2.87
2.46
Other Non Current Assets
16.50
6.38
4.86
7.46
11.37
7.04
3.33
0.50
3.17
1.17
Current Assets
209.39
193.58
183.04
162.10
169.12
152.99
195.65
170.50
141.42
144.25
Current Investments
27.79
45.85
37.63
30.66
34.11
24.66
81.51
22.55
0.01
0.01
Inventories
34.21
33.93
29.33
27.33
24.71
24.54
28.02
22.86
30.50
34.77
Sundry Debtors
115.19
89.63
83.53
82.41
90.82
80.77
67.24
57.67
86.05
86.81
Cash & Bank
20.59
19.44
25.41
13.53
12.98
17.56
14.35
16.81
16.08
12.63
Other Current Assets
11.61
0.51
1.44
1.84
6.49
5.45
4.54
50.61
8.79
10.04
Short Term Loans & Adv.
8.82
4.22
5.70
6.34
5.61
4.72
3.85
2.58
8.25
9.39
Net Current Assets
132.45
139.59
125.27
115.83
114.23
81.22
129.18
106.19
52.88
51.90
Total Assets
397.99
358.78
352.03
320.50
320.71
325.15
320.57
288.83
203.10
205.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
2.17
-10.47
25.01
23.66
-12.21
-12.28
4.89
-26.73
24.21
9.67
PBT
33.67
20.54
28.53
7.89
24.41
27.90
30.21
194.84
20.08
15.19
Adjustment
3.09
0.28
-7.60
18.45
1.94
-21.05
-9.64
-213.88
7.74
7.47
Changes in Working Capital
-27.29
-23.66
11.85
4.61
-29.17
-9.69
-9.72
30.55
4.01
-7.08
Cash after chg. in Working capital
9.47
-2.84
32.78
30.95
-2.83
-2.84
10.85
11.51
31.84
15.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.30
-7.63
-7.77
-7.29
-9.38
-9.44
-5.96
-38.24
-7.63
-5.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.14
-1.87
-11.22
-11.88
13.78
19.15
-0.28
51.51
-3.06
-6.00
Net Fixed Assets
-3.79
-0.99
-0.38
-1.59
-2.08
0.72
13.40
-2.98
-1.68
-4.34
Net Investments
8.36
-2.32
-11.32
-0.58
16.15
-6.76
-61.65
-85.11
0.00
-5.13
Others
-4.43
1.44
0.48
-9.71
-0.29
25.19
47.97
139.60
-1.38
3.47
Cash from Financing Activity
-2.06
-4.09
-1.91
-11.23
-6.16
-3.65
-2.77
-24.06
-17.69
-4.09
Net Cash Inflow / Outflow
0.25
-16.43
11.88
0.55
-4.59
3.21
1.84
0.73
3.45
-0.42
Opening Cash & Equivalents
8.98
25.41
13.53
12.98
17.56
14.35
12.51
16.08
12.63
13.05
Closing Cash & Equivalent
9.23
8.98
25.41
13.53
12.98
17.56
14.35
16.81
16.08
12.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
239.34
226.02
218.02
199.79
194.41
184.67
171.09
154.00
71.37
64.24
ROA
6.54%
3.94%
6.07%
0.96%
6.14%
7.30%
7.50%
63.62%
6.98%
4.74%
ROE
7.92%
4.68%
7.26%
1.16%
7.78%
9.85%
10.48%
103.85%
15.79%
11.07%
ROCE
10.94%
7.07%
10.21%
3.21%
9.58%
11.72%
13.76%
116.49%
19.80%
16.77%
Fixed Asset Turnover
3.13
2.48
1.98
2.09
2.59
4.01
5.32
4.41
4.88
4.85
Receivable days
84.87
90.56
110.35
117.94
103.93
80.82
71.05
85.20
92.15
92.50
Inventory Days
28.23
33.08
37.68
35.43
29.83
28.70
28.94
31.63
34.80
39.41
Payable days
70.61
79.96
107.38
53.42
60.31
61.63
62.47
68.68
71.78
72.97
Cash Conversion Cycle
42.50
43.68
40.64
99.96
73.45
47.89
37.52
48.15
55.16
58.94
Total Debt/Equity
0.02
0.01
0.01
0.01
0.03
0.04
0.04
0.05
0.26
0.39
Interest Cover
33.33
30.80
68.62
11.08
32.21
24.60
26.90
108.43
6.56
4.77

News Update:


  • Chembond Chemicals - Quarterly Results
    25th May 2024, 20:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.