PBT
                                    
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                    
                                        -1.30
                                    
                                    
                                    
                                        0.16
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        0.13
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        0.24
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        5.35
                                    
                                    
                                    
                                        4.07
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -3.56
                                    
                                    
                                    
                                        3.54
                                    
                                    
                                    
                                        -13.22
                                    
                                    
                                    
                                        -0.86
                                    
                                    
                                    
                                        -0.38
                                    
                                    
                                    
                                        0.67
                                    
                                    
                                    
                                        -2.75
                                    
                                    
                                    
                                        3.38
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        1.45
                                    
                                    
                                    
                                        6.31
                                    
                                    
                                    
                                        -13.07
                                    
                                    
                                    
                                        -0.78
                                    
                                    
                                    
                                        -0.29
                                    
                                    
                                    
                                        0.81
                                    
                                    
                                    
                                        -2.71
                                    
                                    
                                    
                                        3.14
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00