Nifty

:

25910.05

Sensex

:

84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Login

Nifty
Sensex

:
:

25910.05
84673.02

-103.40 (-0.40%)
-277.93 (-0.33%)

Super Crop Safe Ltd.

Pesticides & Agrochemicals

Rating :

36/99

BSE: 530883 | NSE: Not Listed

Watchlist

NSE BSE

8.99

18-Nov-2025

Open
High
Low
Previous Close

9.4
9.75
8.95
9.21

Volume
Traded Value (lacs)
52 Week High
52 Week Low

52469
474220
9.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.15
22.62
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

77.90
N/A
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.53
0.61
26.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.36
-
5.84

PAT CAGR (%)

10 Years
5 Years
3 Years

6.05
-
28.84

P:E (Median)

8 Years
5 Years
3 Years

15.20
-
26.88

P:BV (Average)

8 Years
5 Years
3 Years

1.43
1.51
1.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.95
-2.85
2.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 14.69 12.25 19.92% 9.49 10.20 -6.96% 10.39 8.10 28.27% 12.56 10.92 15.02%
Expenses 13.55 11.15 21.52% 8.52 8.38 1.67% 10.36 7.32 41.53% 11.16 9.50 17.47%
EBITDA 1.14 1.09 4.59% 0.98 1.81 -45.86% 0.04 0.78 -94.87% 1.40 1.42 -1.41%
EBIDTM 7.78% 8.93% 10.30% 17.77% 0.34% 9.65% 11.13% 13.02%
Other Income 0.08 0.02 300.00% -0.02 0.03 - -0.02 0.04 - 0.01 0.01 0.00%
Interest 0.38 0.46 -17.39% 0.36 0.45 -20.00% 0.47 0.45 4.44% 0.44 0.51 -13.73%
Depreciation 0.11 0.08 37.50% 0.11 0.15 -26.67% 0.13 0.19 -31.58% 0.14 0.13 7.69%
PBT 0.73 0.57 28.07% 0.49 1.23 -60.16% -0.57 0.18 - 0.82 0.79 3.80%
Tax -0.01 0.00 - 0.00 0.00 0 -0.02 0.10 - -0.10 0.03 -
PAT 0.74 0.57 29.82% 0.50 1.23 -59.35% -0.55 0.08 - 0.92 0.76 21.05%
PATM 5.04% 4.65% 5.21% 12.09% -5.32% 0.93% 7.29% 6.95%
EPS 0.18 0.14 28.57% 0.12 0.31 -61.29% -0.14 0.02 - 0.23 0.19 21.05%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 47.13 45.39 31.25 22.54 20.00 44.03 52.45 64.42 68.29 74.98 72.17 Net Sales Growth 13.65% 45.25% 38.64% 12.70% -54.58% -16.05% -18.58% -5.67% -8.92% 3.89% Cost Of Goods Sold 37.27 34.94 21.44 13.76 18.16 38.11 40.61 47.68 52.77 61.40 61.34 Gross Profit 9.86 10.45 9.80 8.78 1.85 5.92 11.85 16.74 15.52 13.58 10.83 GP Margin 20.91% 23.02% 31.36% 38.95% 9.25% 13.45% 22.59% 25.99% 22.73% 18.11% 15.01% Total Expenditure 43.59 41.06 27.27 19.28 24.49 47.33 48.56 56.14 60.75 70.36 69.06 Power & Fuel Cost - 0.15 0.17 0.18 0.17 0.25 0.16 0.22 0.19 0.19 0.19 % Of Sales - 0.33% 0.54% 0.80% 0.85% 0.57% 0.31% 0.34% 0.28% 0.25% 0.26% Employee Cost - 2.76 2.65 2.58 2.62 2.75 3.09 2.62 2.58 1.72 1.51 % Of Sales - 6.08% 8.48% 11.45% 13.10% 6.25% 5.89% 4.07% 3.78% 2.29% 2.09% Manufacturing Exp. - 0.29 0.26 0.23 0.26 0.30 0.25 0.27 0.24 3.12 3.21 % Of Sales - 0.64% 0.83% 1.02% 1.30% 0.68% 0.48% 0.42% 0.35% 4.16% 4.45% General & Admin Exp. - 2.22 2.13 1.77 1.98 2.27 2.51 2.28 2.19 1.32 0.84 % Of Sales - 4.89% 6.82% 7.85% 9.90% 5.16% 4.79% 3.54% 3.21% 1.76% 1.16% Selling & Distn. Exp. - 0.57 0.55 0.74 1.06 1.53 1.78 3.01 2.68 2.45 1.97 % Of Sales - 1.26% 1.76% 3.28% 5.30% 3.47% 3.39% 4.67% 3.92% 3.27% 2.73% Miscellaneous Exp. - 0.12 0.06 0.03 0.24 2.13 0.17 0.06 0.09 0.16 1.97 % Of Sales - 0.26% 0.19% 0.13% 1.20% 4.84% 0.32% 0.09% 0.13% 0.21% 0% EBITDA 3.56 4.33 3.98 3.26 -4.49 -3.30 3.89 8.28 7.54 4.62 3.11 EBITDA Margin 7.55% 9.54% 12.74% 14.46% -22.45% -7.49% 7.42% 12.85% 11.04% 6.16% 4.31% Other Income 0.05 0.04 0.06 0.01 0.12 0.36 0.01 0.33 0.05 0.32 0.01 Interest 1.65 1.82 2.07 1.67 1.52 1.80 1.48 1.39 1.23 1.25 1.13 Depreciation 0.49 0.51 0.57 0.63 0.78 0.92 0.97 0.84 0.76 0.61 0.51 PBT 1.47 2.05 1.40 0.96 -6.67 -5.65 1.45 6.39 5.60 3.09 1.47 Tax -0.13 -0.12 0.06 -0.05 -0.10 -0.15 -0.05 0.94 0.66 0.33 0.27 Tax Rate -8.84% -5.85% 4.29% -5.21% 1.52% 2.65% -3.45% 14.71% 11.79% 10.68% 18.37% PAT 1.61 2.16 1.33 1.01 -6.46 -5.50 1.50 5.45 4.94 2.77 1.20 PAT before Minority Interest 1.61 2.16 1.33 1.01 -6.46 -5.50 1.50 5.45 4.94 2.77 1.20 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.42% 4.76% 4.26% 4.48% -32.30% -12.49% 2.86% 8.46% 7.23% 3.69% 1.66% PAT Growth -39.02% 62.41% 31.68% - - - -72.48% 10.32% 78.34% 130.83% EPS 0.40 0.54 0.33 0.25 -1.61 -1.37 0.37 1.36 1.23 0.69 0.30

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 29.25 27.06 25.74 24.73 31.17 36.66 34.70 26.89 22.06 10.40 Share Capital 8.04 8.04 8.04 8.04 8.04 8.04 7.90 7.85 7.55 6.46 Total Reserves 21.21 19.02 17.70 16.68 23.13 28.62 24.95 19.04 12.94 3.94 Non-Current Liabilities 29.73 22.95 0.37 0.67 0.58 0.92 0.47 0.45 0.25 0.36 Secured Loans 0.06 0.10 0.15 0.21 0.13 0.16 0.12 0.24 0.08 0.34 Unsecured Loans 29.21 22.21 0.00 0.00 0.08 0.14 0.00 0.00 0.00 0.00 Long Term Provisions 0.66 0.67 0.59 0.70 0.52 0.52 0.40 0.35 0.31 0.00 Current Liabilities 31.64 37.85 33.14 31.91 32.45 33.05 32.58 26.03 20.83 19.58 Trade Payables 12.44 16.08 11.39 9.82 12.11 15.18 13.83 10.17 9.78 9.71 Other Current Liabilities 5.32 4.23 4.27 4.77 4.17 4.08 4.20 2.96 1.77 3.23 Short Term Borrowings 13.39 16.86 16.88 16.58 15.40 12.32 13.21 11.97 8.74 5.69 Short Term Provisions 0.48 0.68 0.60 0.74 0.78 1.47 1.34 0.92 0.54 0.95 Total Liabilities 90.62 87.86 59.25 57.31 64.20 70.63 67.75 53.37 43.14 30.34 Net Block 4.21 4.66 4.61 5.36 6.11 6.73 6.70 6.24 5.38 3.97 Gross Block 13.58 13.69 13.33 13.69 13.73 13.50 12.69 11.39 9.99 8.00 Accumulated Depreciation 9.37 9.03 8.72 8.33 7.62 6.77 5.98 5.15 4.61 4.03 Non Current Assets 18.88 20.76 4.62 5.37 6.13 6.76 6.96 6.49 5.61 4.01 Capital Work in Progress 14.65 14.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.21 0.20 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.04 Other Non Current Assets 0.02 1.45 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 Current Assets 71.74 67.10 54.63 51.93 58.07 63.87 60.78 46.89 37.53 26.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 35.65 34.97 26.75 24.01 25.79 28.79 26.79 15.80 15.31 8.49 Sundry Debtors 15.41 16.61 27.16 26.88 31.31 34.04 31.97 29.42 20.72 16.44 Cash & Bank 0.15 0.13 0.13 0.25 0.18 0.29 0.45 0.51 0.46 0.50 Other Current Assets 20.53 0.03 0.01 0.02 0.80 0.75 1.56 1.16 1.04 0.93 Short Term Loans & Adv. 20.50 15.37 0.58 0.78 0.79 0.67 1.52 1.11 1.04 0.90 Net Current Assets 40.10 29.25 21.49 20.02 25.62 30.82 28.20 20.85 16.70 6.76 Total Assets 90.62 87.86 59.25 57.30 64.20 70.63 67.74 53.38 43.14 30.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.99 -18.37 1.40 0.37 -1.27 2.45 -1.31 -0.51 -8.19 0.71 PBT 2.05 1.40 0.96 -6.56 -5.65 1.45 6.39 5.60 3.09 1.47 Adjustment 2.39 2.63 2.33 2.22 2.68 2.56 1.96 2.06 1.69 1.58 Changes in Working Capital -7.43 -22.40 -1.90 4.72 2.56 -1.56 -9.22 -7.62 -12.68 -2.20 Cash after chg. in Working capital -2.99 -18.37 1.40 0.37 -0.42 2.45 -0.87 0.04 -7.89 0.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.85 0.00 -0.44 -0.54 -0.30 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.34 -1.75 0.01 0.79 -0.02 -0.84 -0.99 -1.66 -1.92 -1.04 Net Fixed Assets 0.11 -15.01 0.36 0.04 -0.23 -0.81 -1.30 -1.40 -1.99 -1.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.23 -0.02 -0.01 -0.20 0.00 Others 1.23 13.26 -0.35 0.75 0.21 -0.26 0.33 -0.25 0.27 -0.03 Cash from Financing Activity 1.66 20.12 -1.53 -0.37 1.20 -1.76 2.24 2.20 10.12 0.40 Net Cash Inflow / Outflow 0.01 0.00 -0.12 0.79 -0.09 -0.14 -0.05 0.03 0.00 0.07 Opening Cash & Equivalents 0.06 0.05 0.17 0.08 0.17 0.32 0.37 0.34 0.33 0.42 Closing Cash & Equivalent 0.07 0.06 0.05 0.87 0.08 0.17 0.32 0.37 0.34 0.50

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.27 6.73 6.40 6.15 7.75 9.12 8.31 6.85 5.43 3.22 ROA 2.42% 1.81% 1.74% -10.63% -8.16% 2.17% 8.99% 10.23% 7.53% 4.09% ROE 7.69% 5.04% 4.01% -23.12% -16.22% 4.32% 18.23% 20.84% 17.91% 13.49% ROCE 5.59% 6.35% 6.25% -11.36% -8.00% 6.00% 17.78% 19.50% 18.29% 17.05% Fixed Asset Turnover 3.33 2.31 1.67 1.46 3.23 4.01 5.35 6.56 8.95 10.26 Receivable days 128.75 255.59 437.48 530.94 270.88 229.67 173.90 130.51 84.20 69.26 Inventory Days 283.89 360.46 411.02 454.43 226.23 193.37 120.65 80.98 53.93 46.77 Payable days 148.97 233.73 281.29 220.46 130.67 130.36 77.80 63.22 48.89 55.43 Cash Conversion Cycle 263.68 382.32 567.21 764.90 366.44 292.68 216.75 148.27 89.24 60.60 Total Debt/Equity 1.46 1.45 0.66 0.69 0.51 0.35 0.41 0.46 0.43 0.59 Interest Cover 2.13 1.67 1.58 -3.30 -2.15 1.98 5.61 5.53 3.48 2.31

Top Investors:

investor education and protection fund authority ministry of corporate affairs

patel pratik vinodchandra

Annual Reports:

News Update:

Super Crop Safe - Quarterly Results
14th Aug 2025, 14:37 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback