Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Super Crop Safe Ltd.

Pesticides & Agrochemicals

Rating :

N/A

BSE: 530883 | NSE: Not Listed

Watchlist

NSE BSE

13.12

11-Jul-2025

Open
High
Low
Previous Close

13.05
13.24
12.75
13.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66220
866679
13.24
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

52.76
24.38
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

95.27
N/A
1.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-6.81
-9.84
16.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.90
0.46
-

PAT CAGR (%)

10 Years
5 Years
3 Years

13.05
-2.38
-

P:E (Median)

8 Years
5 Years
3 Years

15.06
-
25.45

P:BV (Average)

8 Years
5 Years
3 Years

1.42
1.45
1.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.72
-3.43
-1.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 10.39 8.10 28.27% 12.56 10.92 15.02% 12.25 6.42 90.81% 10.20 5.81 75.56%
Expenses 10.36 7.32 41.53% 11.16 9.50 17.47% 11.15 5.57 100.18% 8.38 4.89 71.37%
EBITDA 0.04 0.78 -94.87% 1.40 1.42 -1.41% 1.09 0.85 28.24% 1.81 0.92 96.74%
EBIDTM 0.34% 9.65% 11.13% 13.02% 8.93% 13.25% 17.77% 15.90%
Other Income -0.02 0.04 - 0.01 0.01 0.00% 0.02 -0.01 - 0.03 0.03 0.00%
Interest 0.47 0.45 4.44% 0.44 0.51 -13.73% 0.46 0.49 -6.12% 0.45 0.62 -27.42%
Depreciation 0.13 0.19 -31.58% 0.14 0.13 7.69% 0.08 0.13 -38.46% 0.15 0.12 25.00%
PBT -0.57 0.18 - 0.82 0.79 3.80% 0.57 0.22 159.09% 1.23 0.21 485.71%
Tax -0.02 0.10 - -0.10 0.03 - 0.00 -0.09 - 0.00 0.02 -100.00%
PAT -0.55 0.08 - 0.92 0.76 21.05% 0.57 0.32 78.12% 1.23 0.18 583.33%
PATM -5.32% 0.93% 7.29% 6.95% 4.65% 4.93% 12.09% 3.15%
EPS -0.14 0.02 - 0.23 0.19 21.05% 0.14 0.08 75.00% 0.31 0.05 520.00%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 45.40 31.25 22.54 20.00 44.03 52.45 64.42 68.29 74.98 72.17 63.29 Net Sales Growth 45.28% 38.64% 12.70% -54.58% -16.05% -18.58% -5.67% -8.92% 3.89% 14.03% Cost Of Goods Sold 34.95 21.44 13.76 18.16 38.11 40.61 47.68 52.77 61.40 61.34 54.76 Gross Profit 10.45 9.80 8.78 1.85 5.92 11.85 16.74 15.52 13.58 10.83 8.53 GP Margin 23.02% 31.36% 38.95% 9.25% 13.45% 22.59% 25.99% 22.73% 18.11% 15.01% 13.48% Total Expenditure 41.05 27.27 19.28 24.49 47.33 48.56 56.14 60.75 70.36 69.06 61.43 Power & Fuel Cost - 0.00 0.18 0.17 0.25 0.16 0.22 0.19 0.19 0.19 0.13 % Of Sales - 0% 0.80% 0.85% 0.57% 0.31% 0.34% 0.28% 0.25% 0.26% 0.21% Employee Cost - 2.65 2.58 2.62 2.75 3.09 2.62 2.58 1.72 1.51 1.47 % Of Sales - 8.48% 11.45% 13.10% 6.25% 5.89% 4.07% 3.78% 2.29% 2.09% 2.32% Manufacturing Exp. - 0.00 0.23 0.26 0.30 0.25 0.27 0.24 3.12 3.21 2.48 % Of Sales - 0% 1.02% 1.30% 0.68% 0.48% 0.42% 0.35% 4.16% 4.45% 3.92% General & Admin Exp. - 3.17 1.77 1.98 2.27 2.51 2.28 2.19 1.32 0.84 0.71 % Of Sales - 10.14% 7.85% 9.90% 5.16% 4.79% 3.54% 3.21% 1.76% 1.16% 1.12% Selling & Distn. Exp. - 0.00 0.74 1.06 1.53 1.78 3.01 2.68 2.45 1.97 1.88 % Of Sales - 0% 3.28% 5.30% 3.47% 3.39% 4.67% 3.92% 3.27% 2.73% 2.97% Miscellaneous Exp. - 0.00 0.03 0.24 2.13 0.17 0.06 0.09 0.16 0.00 1.88 % Of Sales - 0% 0.13% 1.20% 4.84% 0.32% 0.09% 0.13% 0.21% 0% 0% EBITDA 4.34 3.98 3.26 -4.49 -3.30 3.89 8.28 7.54 4.62 3.11 1.86 EBITDA Margin 9.56% 12.74% 14.46% -22.45% -7.49% 7.42% 12.85% 11.04% 6.16% 4.31% 2.94% Other Income 0.04 0.06 0.01 0.12 0.36 0.01 0.33 0.05 0.32 0.01 0.23 Interest 1.82 2.07 1.67 1.52 1.80 1.48 1.39 1.23 1.25 1.13 0.96 Depreciation 0.50 0.57 0.63 0.78 0.92 0.97 0.84 0.76 0.61 0.51 0.61 PBT 2.05 1.40 0.96 -6.67 -5.65 1.45 6.39 5.60 3.09 1.47 0.52 Tax -0.12 0.06 -0.05 -0.10 -0.15 -0.05 0.94 0.66 0.33 0.27 0.12 Tax Rate -5.85% 4.29% -5.21% 1.52% 2.65% -3.45% 14.71% 11.79% 10.68% 18.37% 23.08% PAT 2.17 1.33 1.01 -6.46 -5.50 1.50 5.45 4.94 2.77 1.20 0.39 PAT before Minority Interest 2.17 1.33 1.01 -6.46 -5.50 1.50 5.45 4.94 2.77 1.20 0.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.78% 4.26% 4.48% -32.30% -12.49% 2.86% 8.46% 7.23% 3.69% 1.66% 0.62% PAT Growth 61.94% 31.68% - - - -72.48% 10.32% 78.34% 130.83% 207.69% EPS 0.54 0.33 0.25 -1.61 -1.37 0.37 1.36 1.23 0.69 0.30 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.06 25.74 24.73 31.17 36.66 34.70 26.89 22.06 10.40 7.42 Share Capital 8.04 8.04 8.04 8.04 8.04 7.90 7.85 7.55 6.46 5.69 Total Reserves 19.02 17.70 16.68 23.13 28.62 24.95 19.04 12.94 3.94 1.74 Non-Current Liabilities 22.95 0.37 0.67 0.58 0.92 0.47 0.45 0.25 0.36 0.50 Secured Loans 0.10 0.15 0.21 0.13 0.16 0.12 0.24 0.08 0.34 0.45 Unsecured Loans 22.21 0.00 0.00 0.08 0.14 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.67 0.59 0.70 0.52 0.52 0.40 0.35 0.31 0.00 0.00 Current Liabilities 37.85 33.14 31.91 32.45 33.05 32.58 26.03 20.83 19.58 20.58 Trade Payables 16.08 11.39 9.82 12.11 15.18 13.83 10.17 9.78 9.71 10.71 Other Current Liabilities 4.23 4.27 4.77 4.17 4.08 4.20 2.96 1.77 3.23 3.55 Short Term Borrowings 16.86 16.88 16.58 15.40 12.32 13.21 11.97 8.74 5.69 5.53 Short Term Provisions 0.68 0.60 0.74 0.78 1.47 1.34 0.92 0.54 0.95 0.78 Total Liabilities 87.86 59.25 57.31 64.20 70.63 67.75 53.37 43.14 30.34 28.50 Net Block 4.66 4.61 5.36 6.11 6.73 6.70 6.24 5.38 3.97 3.44 Gross Block 13.69 13.33 13.69 13.73 13.50 12.69 11.39 9.99 8.00 6.99 Accumulated Depreciation 9.03 8.72 8.33 7.62 6.77 5.98 5.15 4.61 4.03 3.55 Non Current Assets 20.76 4.62 5.37 6.13 6.76 6.96 6.49 5.61 4.01 3.48 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.23 0.21 0.20 0.00 0.00 Long Term Loans & Adv. 14.65 0.00 0.00 0.00 0.02 0.02 0.02 0.02 0.04 0.04 Other Non Current Assets 1.45 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 Current Assets 67.10 54.63 51.93 58.07 63.87 60.78 46.89 37.53 26.34 25.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 34.97 26.75 24.01 25.79 28.79 26.79 15.80 15.31 8.49 11.23 Sundry Debtors 16.61 27.16 26.88 31.31 34.04 31.97 29.42 20.72 16.44 12.76 Cash & Bank 0.13 0.13 0.25 0.18 0.29 0.45 0.51 0.46 0.50 0.42 Other Current Assets 15.40 0.01 0.02 0.01 0.75 1.56 1.16 1.04 0.93 0.61 Short Term Loans & Adv. 15.37 0.58 0.78 0.79 0.67 1.52 1.11 1.04 0.90 0.61 Net Current Assets 29.25 21.49 20.02 25.62 30.82 28.20 20.85 16.70 6.76 4.44 Total Assets 87.86 59.25 57.30 64.20 70.63 67.74 53.38 43.14 30.35 28.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -18.37 1.40 0.37 -1.27 2.45 -1.31 -0.51 -8.19 0.71 0.97 PBT 1.40 0.96 -6.56 -5.65 1.45 6.39 5.60 3.09 1.47 0.52 Adjustment 2.63 2.33 2.22 2.68 2.56 1.96 2.06 1.69 1.58 1.29 Changes in Working Capital -22.40 -1.90 4.72 2.56 -1.56 -9.22 -7.62 -12.68 -2.20 -0.54 Cash after chg. in Working capital -18.37 1.40 0.37 -0.42 2.45 -0.87 0.04 -7.89 0.86 1.26 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.85 0.00 -0.44 -0.54 -0.30 -0.15 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.75 0.01 0.79 -0.02 -0.84 -0.99 -1.66 -1.92 -1.04 -0.44 Net Fixed Assets -0.36 0.36 0.04 -0.23 -0.81 -1.30 -1.40 -1.99 -1.01 -0.36 Net Investments 0.00 0.00 0.00 0.00 0.23 -0.02 -0.01 -0.20 0.00 0.00 Others -1.39 -0.35 0.75 0.21 -0.26 0.33 -0.25 0.27 -0.03 -0.08 Cash from Financing Activity 20.12 -1.53 -0.37 1.20 -1.76 2.24 2.20 10.12 0.40 -0.24 Net Cash Inflow / Outflow 0.00 -0.12 0.79 -0.09 -0.14 -0.05 0.03 0.00 0.07 0.29 Opening Cash & Equivalents 0.05 0.17 0.08 0.17 0.32 0.37 0.34 0.33 0.42 0.13 Closing Cash & Equivalent 0.06 0.05 0.87 0.08 0.17 0.32 0.37 0.34 0.50 0.42

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 6.73 6.40 6.15 7.75 9.12 8.31 6.85 5.43 3.22 2.61 ROA 1.81% 1.74% -10.63% -8.16% 2.17% 8.99% 10.23% 7.53% 4.09% 1.49% ROE 5.04% 4.01% -23.12% -16.22% 4.32% 18.23% 20.84% 17.91% 13.49% 5.29% ROCE 6.35% 6.25% -11.36% -8.00% 6.00% 17.78% 19.50% 18.29% 17.05% 10.85% Fixed Asset Turnover 2.31 1.67 1.46 3.23 4.01 5.35 6.56 8.95 10.26 9.88 Receivable days 255.59 437.48 530.94 270.88 229.67 173.90 130.51 84.20 69.26 68.39 Inventory Days 360.46 411.02 454.43 226.23 193.37 120.65 80.98 53.93 46.77 49.97 Payable days 233.73 281.29 220.46 130.67 130.36 77.80 63.22 48.89 55.43 58.29 Cash Conversion Cycle 382.32 567.21 764.90 366.44 292.68 216.75 148.27 89.24 60.60 60.08 Total Debt/Equity 1.45 0.66 0.69 0.51 0.35 0.41 0.46 0.43 0.59 0.88 Interest Cover 1.67 1.58 -3.30 -2.15 1.98 5.61 5.53 3.48 2.31 1.54

Top Investors:

investor education and protection fund (iepf)

patel pratik vinodchandra

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback