PBT
-0.16
-4.89
-4.60
-3.20
-1.35
-1.59
-0.71
-2.89
-3.22
-4.21
Adjustment
0.00
4.81
0.10
2.85
-1.05
1.40
0.45
2.50
2.59
3.32
Changes in Working Capital
0.15
0.01
-3.04
-2.89
-0.36
1.25
-0.20
-1.42
5.38
-5.15
Cash after chg. in Working capital
0.00
-0.07
-7.54
-3.23
-2.75
1.06
-0.46
-1.80
4.76
-6.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.03
4.22
0.00