PBT
0.18
-0.45
-0.12
-0.32
-0.16
-4.89
-4.60
-3.20
-1.35
-1.59
Adjustment
0.00
0.05
0.00
0.00
0.00
4.81
0.10
2.85
-1.05
1.40
Changes in Working Capital
49.32
-37.07
0.12
0.00
0.15
0.01
-3.04
-2.89
-0.36
1.25
Cash after chg. in Working capital
49.50
-37.47
0.01
-0.32
0.00
-0.07
-7.54
-3.23
-2.75
1.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00