Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

RKB Agro Industries Ltd.

Trading

Rating :

N/A

BSE: 530891 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1.85
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.24
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

30.34
23.97
27.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.84
6.82
0.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-14.32
16.72
-16.08

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 26.90 20.26 32.77% 18.12 13.15 37.79% 9.13 19.14 -52.30% 0.00 0.00 0
Expenses 25.76 19.96 29.06% 17.71 13.45 31.67% 9.18 18.90 -51.43% 0.00 0.00 0
EBITDA 1.14 0.30 280.00% 0.41 -0.30 - -0.04 0.25 - 0.00 0.00 0
EBIDTM 4.22% 1.50% 2.26% -2.29% -0.47% 1.28% 0.00% 0.00%
Other Income 0.03 0.10 -70.00% 0.02 0.05 -60.00% 0.02 0.04 -50.00% 0.00 0.00 0
Interest 0.30 0.29 3.45% 0.28 0.22 27.27% 0.28 0.15 86.67% 0.00 0.00 0
Depreciation 0.08 0.08 0.00% 0.08 0.08 0.00% 0.10 0.07 42.86% 0.00 0.00 0
PBT 0.79 0.04 1,875.00% 0.07 -0.55 - -0.40 0.06 - 0.00 0.00 0
Tax 0.06 0.03 100.00% 0.00 -0.17 - -0.01 0.02 - 0.00 0.00 0
PAT 0.73 0.00 0 0.07 -0.39 - -0.39 0.04 - 0.00 0.00 0
PATM 2.70% 0.02% 0.40% -2.94% -4.28% 0.22% 0.00% 0.00%
EPS 0.97 0.01 9,600.00% 0.10 -0.52 - -0.52 0.06 - 0.00 0.00 0

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 86.01 79.73 41.97 28.32 29.38 41.64 50.51 31.22 23.72 6.08 Net Sales Growth - 7.88% 89.97% 48.20% -3.61% -29.44% -17.56% 61.79% 31.62% 290.13% Cost Of Goods Sold - 83.02 76.72 39.45 26.40 27.68 38.64 47.42 28.62 21.26 3.68 Gross Profit - 2.99 3.02 2.51 1.92 1.69 3.00 3.09 2.60 2.46 2.39 GP Margin - 3.48% 3.79% 5.98% 6.78% 5.75% 7.20% 6.12% 8.33% 10.37% 39.31% Total Expenditure - 84.80 78.41 40.77 27.35 28.51 40.46 49.30 30.37 22.84 5.25 Power & Fuel Cost - 0.30 0.31 0.27 0.24 0.14 0.34 0.18 0.33 0.42 0.42 % Of Sales - 0.35% 0.39% 0.64% 0.85% 0.48% 0.82% 0.36% 1.06% 1.77% 6.91% Employee Cost - 0.46 0.42 0.34 0.33 0.20 0.53 0.56 0.51 0.53 0.50 % Of Sales - 0.53% 0.53% 0.81% 1.17% 0.68% 1.27% 1.11% 1.63% 2.23% 8.22% Manufacturing Exp. - 0.48 0.36 0.23 0.13 0.18 0.31 0.26 0.22 0.32 0.45 % Of Sales - 0.56% 0.45% 0.55% 0.46% 0.61% 0.74% 0.51% 0.70% 1.35% 7.40% General & Admin Exp. - 0.47 0.51 0.40 0.23 0.28 0.45 0.44 0.69 0.30 0.20 % Of Sales - 0.55% 0.64% 0.95% 0.81% 0.95% 1.08% 0.87% 2.21% 1.26% 3.29% Selling & Distn. Exp. - 0.06 0.09 0.04 0.01 0.04 0.18 0.44 0.00 0.00 0.00 % Of Sales - 0.07% 0.11% 0.10% 0.04% 0.14% 0.43% 0.87% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0.07% 0% 0% 0% 0% 0.03% 0% 0% EBITDA - 1.21 1.32 1.20 0.97 0.87 1.18 1.21 0.85 0.88 0.83 EBITDA Margin - 1.41% 1.66% 2.86% 3.43% 2.96% 2.83% 2.40% 2.72% 3.71% 13.65% Other Income - 0.22 0.16 0.15 0.17 0.21 0.34 0.29 0.42 0.17 0.17 Interest - 0.98 0.78 0.81 0.75 0.73 0.84 0.53 0.59 0.37 0.03 Depreciation - 0.30 0.29 0.28 0.28 0.26 0.23 0.26 0.30 0.29 0.21 PBT - 0.15 0.41 0.26 0.11 0.08 0.44 0.71 0.38 0.39 0.76 Tax - 0.01 0.14 0.04 0.01 0.02 0.10 0.08 0.08 0.24 0.15 Tax Rate - 6.67% 14.43% 15.38% 9.09% 25.00% 22.73% 11.27% 21.05% 23.08% 19.74% PAT - 0.13 0.83 0.22 0.10 0.06 0.34 0.63 0.30 0.80 0.61 PAT before Minority Interest - 0.13 0.83 0.22 0.10 0.06 0.34 0.63 0.30 0.80 0.61 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.15% 1.04% 0.52% 0.35% 0.20% 0.82% 1.25% 0.96% 3.37% 10.03% PAT Growth - -84.34% 277.27% 120.00% 66.67% -82.35% -46.03% 110.00% -62.50% 31.15% EPS - 0.17 1.11 0.29 0.13 0.08 0.45 0.84 0.40 1.07 0.81

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 23.53 23.40 12.09 11.87 11.78 11.72 11.38 11.34 11.04 5.99 Share Capital 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 7.50 3.25 Total Reserves 16.03 15.90 4.59 4.37 4.28 4.22 3.88 3.84 3.54 2.74 Non-Current Liabilities 5.46 4.77 4.63 2.81 0.40 2.01 1.66 2.70 4.85 9.85 Secured Loans 1.74 2.52 1.74 0.00 0.05 0.39 0.70 0.88 1.44 1.28 Unsecured Loans 3.40 1.92 2.54 2.46 0.00 1.29 0.64 1.81 3.41 8.57 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 15.57 20.88 21.57 8.02 10.40 10.04 12.24 5.56 4.43 2.58 Trade Payables 4.49 11.13 14.95 2.23 3.65 2.79 4.48 0.86 0.47 1.50 Other Current Liabilities 1.46 2.07 0.54 0.59 0.49 0.62 0.62 0.83 0.71 0.33 Short Term Borrowings 9.60 7.53 6.04 5.16 6.21 6.48 6.99 3.80 3.03 0.51 Short Term Provisions 0.02 0.15 0.04 0.04 0.05 0.14 0.14 0.08 0.23 0.24 Total Liabilities 44.56 49.05 38.29 22.70 22.58 23.77 25.28 19.60 20.32 18.42 Net Block 23.16 23.02 12.65 12.83 13.09 12.96 12.97 13.52 13.63 13.53 Gross Block 26.27 25.83 15.17 15.07 15.05 14.65 13.23 15.60 15.40 16.85 Accumulated Depreciation 3.11 2.81 2.52 2.24 1.96 1.70 0.26 2.07 1.78 3.32 Non Current Assets 23.27 23.13 12.77 12.90 13.16 13.07 13.08 13.66 13.72 13.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.11 0.11 0.12 0.07 0.07 0.12 0.12 0.13 0.06 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 Current Assets 21.29 25.91 25.52 9.80 9.42 10.70 12.20 5.94 6.61 4.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.01 7.45 4.89 1.40 1.81 4.01 4.53 1.35 0.64 0.42 Sundry Debtors 12.31 12.16 16.07 4.92 6.54 4.39 5.93 4.13 5.17 1.99 Cash & Bank 0.20 0.20 0.16 0.04 0.08 0.07 0.71 0.06 0.56 0.97 Other Current Assets 3.78 0.20 0.16 0.16 0.98 2.21 1.03 0.40 0.24 1.44 Short Term Loans & Adv. 3.62 5.91 4.25 3.26 0.79 1.85 0.56 0.36 0.18 1.37 Net Current Assets 5.72 5.03 3.95 1.78 -0.98 0.66 -0.04 0.38 2.18 2.23 Total Assets 44.56 49.04 38.29 22.70 22.58 23.77 25.28 19.60 20.33 18.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.73 -1.29 -1.96 -0.88 2.74 0.88 -1.74 1.39 1.11 -0.79 PBT 0.15 0.97 0.26 0.11 0.08 0.44 0.71 0.38 1.04 0.76 Adjustment 1.12 0.82 0.80 0.78 0.71 0.69 0.44 0.59 -0.15 0.13 Changes in Working Capital -2.89 -2.95 -2.97 -1.76 1.96 -0.17 -2.79 0.51 0.22 -1.68 Cash after chg. in Working capital -1.62 -1.16 -1.91 -0.86 2.75 0.97 -1.64 1.48 1.11 -0.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 -0.13 -0.05 -0.02 -0.01 -0.09 -0.10 -0.09 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.27 -0.03 0.05 0.14 -0.19 0.11 0.13 0.09 0.40 -0.63 Net Fixed Assets -0.44 -10.66 -0.10 -0.02 -0.40 -1.42 2.37 -0.20 1.45 -0.69 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.17 10.63 0.15 0.16 0.21 1.53 -2.24 0.29 -1.05 0.06 Cash from Financing Activity 2.00 1.36 2.03 0.70 -2.55 -0.98 1.61 -1.96 -1.92 2.24 Net Cash Inflow / Outflow 0.00 0.04 0.12 -0.04 0.00 0.02 0.00 -0.49 -0.42 0.82 Opening Cash & Equivalents 0.17 0.13 0.00 0.04 0.04 0.02 0.02 0.51 0.92 0.10 Closing Cash & Equivalent 0.16 0.17 0.13 0.00 0.04 0.04 0.02 0.02 0.51 0.92

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 17.41 17.23 16.12 15.83 15.71 15.63 15.18 2.01 1.61 -13.40 ROA 0.28% 1.91% 0.72% 0.45% 0.25% 1.39% 2.81% 1.50% 4.12% 3.66% ROE 1.01% 6.66% 1.83% 0.85% 0.49% 2.95% 9.80% 22.06% 0.00% 0.00% ROCE 4.17% 7.30% 5.06% 4.56% 4.22% 6.36% 8.66% 10.78% 17.97% 16.83% Fixed Asset Turnover 3.30 3.89 2.78 1.88 1.98 2.99 3.50 2.01 1.47 0.37 Receivable days 51.92 64.60 91.28 73.90 67.94 45.25 36.35 54.37 55.11 99.90 Inventory Days 26.44 28.24 27.36 20.75 36.21 37.45 21.27 11.67 8.17 14.43 Payable days 34.33 62.04 79.44 40.58 44.41 33.29 18.55 7.79 15.77 75.30 Cash Conversion Cycle 44.03 30.80 39.20 54.07 59.73 49.41 39.06 58.24 47.51 39.03 Total Debt/Equity 1.19 0.97 0.87 0.65 0.56 0.73 0.76 4.68 6.81 -2.44 Interest Cover 1.15 2.24 1.32 1.15 1.11 1.53 2.36 1.63 3.82 23.23

Annual Reports:

News Update:

RKB Agro Industries - Quarterly Results
16th Feb 2024, 12:53 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback