Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Integrated Thermoplastics Ltd.

Plastic Products

Rating :

N/A

BSE: 530921 | NSE: Not Listed

Watchlist

NSE BSE

6.3

28-Apr-2026

Open
High
Low
Previous Close

6.43
6.43
6.3
6.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

700
4436
10.86
6.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.96
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

41.76
N/A
-0.06

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-20.59
-38.11
-5.24

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-9.74

PAT CAGR (%)

10 Years
5 Years
3 Years

34.62
99.87
-15.29

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.10
-0.10
-0.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-7.77
-8.60
-8.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.16 2.17 -92.63% 0.36 1.76 -79.55% 1.49 1.09 36.70% 1.48 1.27 16.54%
Expenses 1.13 4.89 -76.89% 1.42 3.65 -61.10% 2.86 2.28 25.44% 1.18 2.25 -47.56%
EBITDA -0.97 -2.72 - -1.06 -1.89 - -1.37 -1.20 - 0.30 -0.98 -
EBIDTM -628.39% -125.54% -297.20% -107.74% -92.13% -109.93% 20.50% -77.37%
Other Income 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0 0.04 0.04 0.00%
Interest 0.00 0.03 -100.00% 0.00 0.00 0 0.00 0.00 0 -0.03 2.81 -
Depreciation 0.12 0.12 0.00% 0.12 0.12 0.00% 0.12 0.12 0.00% 0.10 0.10 0.00%
PBT -1.09 -2.86 - -1.17 -2.01 - -1.48 -1.31 - 0.27 -3.85 -
Tax 0.00 0.00 0 0.12 0.15 -20.00% 0.00 0.00 0 -0.01 0.16 -
PAT -1.09 -2.86 - -1.29 -2.16 - -1.48 -1.31 - 0.28 -4.02 -
PATM -700.65% -132.00% -362.75% -122.92% -99.66% -120.77% 18.81% -316.72%
EPS -1.72 -4.54 - -2.06 -3.43 - -2.35 -2.09 - 0.44 -6.37 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 3.49 6.50 3.63 7.64 55.26 71.58 86.83 73.48 52.80 46.14 65.17 Net Sales Growth -44.52% 79.06% -52.49% -86.17% -22.80% -17.56% 18.17% 39.17% 14.43% -29.20% Cost Of Goods Sold 0.78 6.45 5.84 12.41 64.82 63.05 77.44 73.56 42.52 37.02 49.95 Gross Profit 2.71 0.05 -2.20 -4.77 -9.57 8.54 9.38 -0.08 10.28 9.11 15.22 GP Margin 77.77% 0.77% -60.61% -62.43% -17.32% 11.93% 10.80% -0.11% 19.47% 19.74% 23.35% Total Expenditure 6.59 12.01 10.24 16.84 70.28 69.38 85.21 81.46 49.74 43.56 61.20 Power & Fuel Cost - 1.02 0.86 1.26 1.07 1.04 1.95 1.95 1.38 1.52 1.44 % Of Sales - 15.69% 23.69% 16.49% 1.94% 1.45% 2.25% 2.65% 2.61% 3.29% 2.21% Employee Cost - 3.02 2.98 2.85 3.26 3.29 3.68 3.70 3.48 3.35 3.86 % Of Sales - 46.46% 82.09% 37.30% 5.90% 4.60% 4.24% 5.04% 6.59% 7.26% 5.92% Manufacturing Exp. - 0.06 0.08 0.12 0.25 0.66 0.59 0.62 0.73 0.57 0.70 % Of Sales - 0.92% 2.20% 1.57% 0.45% 0.92% 0.68% 0.84% 1.38% 1.24% 1.07% General & Admin Exp. - 1.34 0.18 0.14 0.34 0.35 0.43 0.32 0.41 0.40 0.33 % Of Sales - 20.62% 4.96% 1.83% 0.62% 0.49% 0.50% 0.44% 0.78% 0.87% 0.51% Selling & Distn. Exp. - 0.13 0.00 0.05 0.54 0.85 1.11 1.30 1.17 0.58 4.49 % Of Sales - 2.00% 0% 0.65% 0.98% 1.19% 1.28% 1.77% 2.22% 1.26% 6.89% Miscellaneous Exp. - 0.00 0.31 0.00 0.00 0.16 0.00 0.00 0.04 0.12 4.49 % Of Sales - 0% 8.54% 0% 0% 0.22% 0% 0% 0.08% 0.26% 0.64% EBITDA -3.10 -5.51 -6.61 -9.20 -15.02 2.20 1.62 -7.98 3.06 2.58 3.97 EBITDA Margin -88.83% -84.77% -182.09% -120.42% -27.18% 3.07% 1.87% -10.86% 5.80% 5.59% 6.09% Other Income 0.04 0.05 0.05 0.04 0.08 0.08 0.10 0.12 0.10 0.10 0.10 Interest -0.03 0.00 2.82 0.10 1.09 1.71 2.16 5.27 4.86 4.07 4.09 Depreciation 0.46 0.46 0.48 0.52 0.52 0.50 0.45 0.41 0.41 0.39 0.39 PBT -3.47 -5.92 -9.87 -9.77 -16.55 0.08 -0.89 -13.54 -2.11 -1.78 -0.42 Tax 0.11 0.14 0.16 0.20 0.20 0.27 0.76 -0.79 -0.53 -0.49 -0.10 Tax Rate -3.17% -2.36% -1.62% -2.05% -1.21% 337.50% -85.39% 5.83% 25.12% 27.53% 23.81% PAT -3.58 -6.06 -10.03 -9.97 -16.75 -0.19 -1.64 -12.75 -1.58 -1.28 -0.31 PAT before Minority Interest -3.58 -6.06 -10.03 -9.97 -16.75 -0.19 -1.64 -12.75 -1.58 -1.28 -0.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -102.58% -93.23% -276.31% -130.50% -30.31% -0.27% -1.89% -17.35% -2.99% -2.77% -0.48% PAT Growth 0.00% - - - - - - - - - EPS -5.68 -9.62 -15.92 -15.83 -26.59 -0.30 -2.60 -20.24 -2.51 -2.03 -0.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -58.66 -52.60 -42.57 -32.60 -15.84 -15.65 -14.01 -1.26 0.32 1.59 Share Capital 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29 Total Reserves -64.95 -58.89 -48.86 -38.89 -22.13 -21.94 -20.30 -7.55 -5.97 -4.70 Non-Current Liabilities 30.00 27.61 23.64 23.44 22.74 30.17 19.52 10.56 5.50 0.41 Secured Loans 19.42 19.42 19.42 19.42 19.42 19.42 6.32 6.35 6.36 0.64 Unsecured Loans 11.72 9.46 5.66 5.66 5.16 12.86 15.57 5.80 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 40.03 34.43 31.90 42.14 36.18 33.30 37.04 23.15 21.84 24.62 Trade Payables 22.59 17.06 12.64 13.57 13.29 13.78 14.85 3.51 4.59 5.57 Other Current Liabilities 6.84 6.02 5.91 14.44 14.47 11.06 13.67 11.10 7.45 10.68 Short Term Borrowings 9.79 10.53 12.52 13.28 7.58 7.61 7.59 7.59 9.05 7.58 Short Term Provisions 0.81 0.82 0.82 0.85 0.85 0.86 0.94 0.95 0.76 0.78 Total Liabilities 11.37 9.44 12.97 32.98 43.08 47.82 42.55 32.45 27.66 26.62 Net Block 3.08 3.54 4.03 4.55 4.80 4.70 4.55 4.17 3.99 4.06 Gross Block 15.96 15.96 15.96 15.96 15.69 15.09 14.48 13.70 13.10 12.79 Accumulated Depreciation 12.87 12.41 11.93 11.41 10.89 10.39 9.94 9.52 9.11 8.72 Non Current Assets 3.67 4.00 4.49 5.01 5.26 5.16 5.01 4.64 4.45 4.07 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.59 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.70 5.43 8.48 27.98 37.82 42.66 37.54 27.81 23.21 22.56 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.36 1.28 4.50 14.29 25.35 11.02 9.64 3.38 3.00 2.83 Sundry Debtors 6.88 3.65 3.21 11.29 9.45 16.83 24.68 22.62 18.28 17.20 Cash & Bank 0.04 0.02 0.03 0.05 0.22 0.21 0.22 0.23 0.28 1.54 Other Current Assets 0.43 0.12 0.39 0.37 2.80 14.60 2.99 1.58 1.65 0.99 Short Term Loans & Adv. 0.29 0.36 0.34 1.99 2.44 14.33 1.44 1.58 1.65 0.99 Net Current Assets -32.34 -29.00 -23.42 -14.16 1.64 9.36 0.50 4.66 1.37 -2.06 Total Assets 11.37 9.43 12.97 32.99 43.08 47.82 42.55 32.45 27.66 26.63

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -2.43 0.91 7.77 -5.39 -5.48 7.72 -7.19 -1.90 0.43 2.89 PBT -5.92 -9.87 -9.77 -16.55 0.08 -1.38 -13.54 -2.11 -1.78 -0.64 Adjustment 0.41 3.26 0.58 1.69 2.13 2.51 5.56 5.18 4.37 0.00 Changes in Working Capital 3.08 7.52 16.96 9.48 -7.68 6.59 0.79 -4.97 -2.16 3.53 Cash after chg. in Working capital -2.43 0.91 7.77 -5.39 -5.48 7.72 -7.19 -1.90 0.43 2.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.05 0.05 0.04 -0.35 -0.52 -0.50 -0.66 -0.50 -0.23 0.00 Net Fixed Assets 0.00 0.00 0.00 -0.27 -0.60 -0.61 -0.78 -0.60 -0.31 -1.12 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.05 0.05 0.04 -0.08 0.08 0.11 0.12 0.10 0.08 1.12 Cash from Financing Activity 2.39 -0.96 -7.82 5.56 6.00 -7.23 7.85 2.35 -0.73 -2.24 Net Cash Inflow / Outflow 0.01 -0.01 -0.02 -0.17 0.01 -0.01 0.00 -0.05 -0.53 0.64 Opening Cash & Equivalents 0.02 0.03 0.05 0.22 0.21 0.22 0.23 0.28 0.81 0.89 Closing Cash & Equivalent 0.04 0.02 0.03 0.05 0.22 0.21 0.22 0.23 0.28 1.54

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -93.28 -83.65 -67.69 -51.83 -25.19 -24.89 -22.40 -2.00 0.51 2.53 ROA -58.26% -89.59% -43.40% -44.05% -0.42% -3.63% -34.21% -5.25% -4.73% -1.10% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -134.09% -16.05% ROCE 0.00% 0.00% -2416.55% -139.90% 8.80% 6.39% -48.74% 16.07% 12.78% 17.44% Fixed Asset Turnover 0.48 0.27 0.56 4.12 5.49 6.93 6.15 4.31 3.56 5.98 Receivable days 250.58 291.85 293.60 58.02 56.74 73.96 99.57 129.27 140.34 88.98 Inventory Days 38.85 245.83 380.35 110.91 78.54 36.80 27.40 20.16 23.05 22.58 Payable days 1121.90 928.49 385.51 75.62 78.35 67.45 40.64 29.16 42.76 36.18 Cash Conversion Cycle -832.47 -390.80 288.44 93.32 56.93 43.31 86.32 120.27 120.63 75.38 Total Debt/Equity -0.70 -0.75 -0.88 -1.18 -2.03 -2.55 -2.09 -15.70 48.14 11.59 Interest Cover -4591.75 -2.50 -100.94 -14.21 1.04 0.59 -1.57 0.57 0.56 0.90

Annual Reports:

News Update:

Integr.Thermoplastic - Quarterly Results
13th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback