PBT
-0.16
-0.46
-0.61
-0.32
-0.01
0.05
0.07
-0.38
-0.09
-0.04
Adjustment
0.13
0.19
-0.26
-0.37
0.04
-0.02
0.12
-0.02
0.03
0.00
Changes in Working Capital
0.10
0.58
0.51
-0.08
-0.20
-0.14
0.64
-0.15
-1.83
0.01
Cash after chg. in Working capital
0.07
0.31
-0.36
-0.76
-0.17
-0.11
0.83
-0.55
-1.90
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.05
0.00
-0.01
-0.02
-0.03
-0.10
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00