Nifty

:

25461.00

Sensex

:

83432.89

55.70 (0.22%)
193.42 (0.23%)

Login

Nifty
Sensex

:
:

25461.00
83432.89

55.70 (0.22%)
193.42 (0.23%)

Ramsons Projects Ltd.

Finance - NBFC

Rating :

51/99

BSE: 530925 | NSE: Not Listed

Watchlist

NSE BSE

104.48

04-Jul-2025

Open
High
Low
Previous Close

104.48
104.48
104.48
99.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

818
85464
104.48
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.41
11.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.42
N/A
2.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.43
28.72
26.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
86.12
46.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-
48.92
-

P:E (Median)

8 Years
5 Years
3 Years

13.45
13.24
2.80

P:BV (Average)

8 Years
5 Years
3 Years

0.96
0.97
1.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

23.12
23.11
21.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.22 0.19 15.79% 0.31 0.11 181.82% 0.30 0.11 172.73% 0.23 0.13 76.92%
Expenses 0.16 0.06 166.67% 0.08 0.09 -11.11% 0.09 0.06 50.00% 0.06 0.07 -14.29%
EBITDA 0.06 0.13 -53.85% 0.23 0.02 1,050.00% 0.21 0.05 320.00% 0.17 0.07 142.86%
EBIDTM 26.91% 69.47% 74.60% 15.09% 69.74% 44.44% 74.45% 49.62%
Other Income 2.60 1.34 94.03% 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.01 -100.00% 0.00 0.02 -100.00% 0.00 0.02 -100.00% 0.00 0.03 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 2.65 3.19 -16.93% 0.23 0.01 2,200.00% 0.21 0.03 600.00% 0.17 0.04 325.00%
Tax 0.39 0.03 1,200.00% 0.06 0.00 0 0.06 0.00 0 0.04 0.01 300.00%
PAT 2.27 3.16 -28.16% 0.17 0.01 1,600.00% 0.15 0.03 400.00% 0.13 0.03 333.33%
PATM 1,017.04% 1,663.16% 54.98% 4.72% 49.34% 23.15% 55.07% 25.95%
EPS 7.56 10.53 -28.21% 0.57 0.02 2,750.00% 0.50 0.08 525.00% 0.42 0.11 281.82%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 1.06 0.53 0.52 0.32 0.30 0.29 0.18 0.21 0.33 0.11 Net Sales Growth - 100% 1.92% 62.50% 6.67% 3.45% 61.11% -14.29% -36.36% 200% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.01 Gross Profit - 1.06 0.53 0.52 0.32 0.30 0.29 0.18 0.21 0.25 0.10 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 75.76% 90.91% Total Expenditure - 0.39 0.28 0.42 0.20 0.27 0.20 0.19 0.21 0.49 0.16 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 3.03% 0% Employee Cost - 0.14 0.13 0.19 0.08 0.07 0.08 0.10 0.10 0.09 0.06 % Of Sales - 13.21% 24.53% 36.54% 25.00% 23.33% 27.59% 55.56% 47.62% 27.27% 54.55% Manufacturing Exp. - 0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.03 0.09 0.03 % Of Sales - 0.94% 1.89% 3.85% 6.25% 6.67% 6.90% 16.67% 14.29% 27.27% 27.27% General & Admin Exp. - 0.17 0.14 0.20 0.09 0.14 0.11 0.05 0.07 0.06 0.05 % Of Sales - 16.04% 26.42% 38.46% 28.12% 46.67% 37.93% 27.78% 33.33% 18.18% 45.45% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.07 0.00 0.01 0.00 0.02 0.00 0.01 0.00 0.17 0.00 % Of Sales - 6.60% 0% 1.92% 0% 6.67% 0% 5.56% 0% 51.52% 9.09% EBITDA - 0.67 0.25 0.10 0.12 0.03 0.09 -0.01 0.00 -0.16 -0.05 EBITDA Margin - 63.21% 47.17% 19.23% 37.50% 10.0% 31.03% -5.56% 0% -48.48% -45.45% Other Income - 2.60 1.35 0.04 0.01 0.32 0.01 0.03 0.49 0.30 0.26 Interest - 0.00 0.08 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.22 Depreciation - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT - 3.26 1.52 0.07 0.14 0.36 0.09 0.02 0.49 0.13 -0.02 Tax - 0.55 0.04 0.00 0.01 -0.01 0.00 0.01 0.04 0.00 0.00 Tax Rate - 16.87% 1.23% 0.00% 7.14% -2.78% 0.00% 50.00% 8.16% 0.00% 0.00% PAT - 2.71 3.22 -0.05 0.13 0.37 0.09 0.01 0.45 0.13 -0.02 PAT before Minority Interest - 2.71 3.22 -0.05 0.13 0.37 0.09 0.01 0.45 0.13 -0.02 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 255.66% 607.55% -9.62% 40.62% 123.33% 31.03% 5.56% 214.29% 39.39% -18.18% PAT Growth - -15.84% - - -64.86% 311.11% 800.00% -97.78% 246.15% - EPS - 9.03 10.73 -0.17 0.43 1.23 0.30 0.03 1.50 0.43 -0.07

Description TTM Mar 11 Mar 10 Mar 09
Net Sales - 0.17 1.18 0.90 Net Sales Growth - -85.59% 31.11% Cost Of Goods Sold - 0.00 0.48 0.31 Gross Profit - 0.17 0.69 0.59 GP Margin - 100% 58.47% 65.56% Total Expenditure - 0.42 0.99 0.91 Power & Fuel Cost - 0.00 0.01 0.01 % Of Sales - 0% 0.85% 1.11% Employee Cost - 0.24 0.10 0.11 % Of Sales - 141.18% 8.47% 12.22% Manufacturing Exp. - 0.11 0.11 0.18 % Of Sales - 64.71% 9.32% 20.0% General & Admin Exp. - 0.06 0.24 0.32 % Of Sales - 35.29% 20.34% 35.56% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.01 0.05 0.00 % Of Sales - 5.88% 4.24% 0% EBITDA - -0.25 0.19 -0.01 EBITDA Margin - -147.06% 16.10% -1.11% Other Income - 0.11 0.09 0.23 Interest - 0.13 0.11 0.00 Depreciation - 0.01 0.01 0.01 PBT - -0.28 0.15 0.20 Tax - 0.07 0.01 0.04 Tax Rate - -25.00% 6.67% 20.00% PAT - -0.34 0.14 0.16 PAT before Minority Interest - -0.34 0.14 0.16 Minority Interest - 0.00 0.00 0.00 PAT Margin - -200% 11.86% 17.78% PAT Growth - - -12.50% EPS - -1.13 0.47 0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 13.29 10.54 9.66 9.61 9.59 9.14 6.33 6.32 5.87 5.74 Share Capital 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 Total Reserves 10.28 7.53 6.65 6.60 6.58 6.14 3.33 3.31 2.86 2.73 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.07 0.12 1.37 0.03 0.02 0.03 0.01 0.07 0.02 0.03 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Other Current Liabilities 0.07 0.12 0.05 0.03 0.02 0.03 0.01 0.02 0.02 0.02 Short Term Borrowings 0.00 0.00 1.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 Total Liabilities 13.36 10.66 11.03 9.64 9.61 9.17 6.34 6.39 5.89 5.77 Net Block 0.46 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.40 Gross Block 0.49 0.14 0.14 0.14 0.15 0.15 0.15 0.15 0.15 0.42 Accumulated Depreciation 0.02 0.02 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 Non Current Assets 2.36 4.97 10.75 9.56 9.56 9.11 6.20 5.46 5.66 5.70 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.49 0.45 6.46 6.48 6.64 6.59 3.87 3.87 3.87 3.87 Long Term Loans & Adv. 1.40 4.34 4.13 2.95 2.79 2.39 2.20 1.47 1.66 1.43 Other Non Current Assets 0.00 0.05 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.99 5.69 0.27 0.07 0.05 0.06 0.15 0.93 0.23 0.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Cash & Bank 10.99 5.69 0.27 0.07 0.05 0.06 0.15 0.93 0.23 0.06 Other Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 10.93 5.57 -1.09 0.04 0.02 0.03 0.14 0.86 0.21 0.04 Total Assets 13.35 10.66 11.02 9.63 9.61 9.17 6.35 6.39 5.89 5.77

Description Mar 11 Mar 10 Mar 09
Shareholder's Funds 7.41 7.90 3.29 Share Capital 3.01 3.01 3.01 Total Reserves 4.34 4.69 0.28 Non-Current Liabilities 0.48 1.25 -0.01 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.50 1.30 0.00 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 0.11 0.08 0.24 Trade Payables 0.00 0.00 0.17 Other Current Liabilities 0.05 0.04 0.04 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.05 0.03 0.02 Total Liabilities 8.23 9.24 3.52 Net Block 0.60 0.60 0.67 Gross Block 0.67 0.68 0.76 Accumulated Depreciation 0.07 0.08 0.10 Non Current Assets 5.12 5.97 1.72 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 4.53 5.37 1.06 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 3.11 3.28 1.79 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.24 Sundry Debtors 0.00 0.19 0.25 Cash & Bank 2.55 2.40 1.12 Other Current Assets 0.55 0.00 0.00 Short Term Loans & Adv. 0.55 0.68 0.17 Net Current Assets 3.00 3.20 1.55 Total Assets 8.23 9.25 3.51

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.18 0.01 0.14 0.11 0.34 0.11 -0.06 0.21 -0.02 -0.34 PBT 3.26 3.26 -0.05 0.14 0.36 0.09 0.02 0.49 0.13 -0.02 Adjustment -2.59 -3.07 0.08 0.00 0.00 0.00 0.00 -0.24 -0.13 -0.32 Changes in Working Capital 0.05 -0.14 0.12 -0.02 -0.02 0.02 -0.01 0.00 0.00 0.00 Cash after chg. in Working capital 0.73 0.04 0.15 0.11 0.34 0.11 0.01 0.25 0.00 -0.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -0.04 0.00 -0.01 0.01 0.00 -0.07 -0.05 -0.02 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.24 6.75 0.04 0.05 0.03 0.00 0.00 0.24 0.40 1.29 Net Fixed Assets -0.35 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.27 0.00 Net Investments -0.04 6.01 0.02 0.16 -0.05 -2.72 0.00 0.00 0.00 0.98 Others 2.63 0.74 0.02 -0.12 0.08 2.72 0.00 0.24 0.13 0.31 Cash from Financing Activity 2.89 -1.34 0.02 -0.13 -0.39 -0.20 -0.72 0.25 -0.21 -0.96 Net Cash Inflow / Outflow 5.31 5.41 0.21 0.02 -0.01 -0.09 -0.78 0.70 0.17 -0.01 Opening Cash & Equivalents 5.69 0.27 0.07 0.05 0.06 0.15 0.93 0.23 0.07 0.08 Closing Cash & Equivalent 10.99 5.69 0.27 0.07 0.05 0.06 0.15 0.93 0.23 0.07

Description Mar 11 Mar 10 Mar 09
Cash From Operating Activity 0.00 -0.06 0.21 PBT 0.21 0.15 0.20 Adjustment -0.52 0.05 -0.17 Changes in Working Capital 0.35 -0.23 0.20 Cash after chg. in Working capital 0.04 -0.03 0.22 Interest Paid 0.00 0.00 0.00 Tax Paid -0.04 -0.03 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.88 -2.05 0.15 Net Fixed Assets 0.02 0.08 Net Investments 0.35 -2.07 Others 0.51 -0.06 Cash from Financing Activity -0.73 3.31 0.00 Net Cash Inflow / Outflow 0.15 1.19 0.36 Opening Cash & Equivalents 2.40 1.21 0.76 Closing Cash & Equivalent 2.55 2.40 1.12

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 44.20 35.05 32.13 31.95 31.89 30.42 21.06 21.02 19.53 19.09 ROA 22.60% 29.71% -0.51% 1.35% 3.90% 1.11% 0.18% 7.34% 2.24% -0.28% ROE 22.77% 31.89% -0.55% 1.36% 3.91% 1.12% 0.18% 7.39% 2.25% -0.28% ROCE 27.40% 31.02% 0.27% 1.43% 3.83% 1.12% 0.32% 7.98% 2.26% 3.60% Fixed Asset Turnover 3.40 3.76 3.72 2.23 1.98 1.88 1.19 1.35 1.14 0.26 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.03 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.94 37.24 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -6.94 -15.21 Total Debt/Equity 0.00 0.00 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 5439.83 43.06 0.35 171.00 597.33 866.00 119.38 4413.56 451.09 0.93

Description Mar 11 Mar 10 Mar 09
Book Value (Rs.) 24.45 25.59 10.94 ROA -3.92% 2.20% 4.41% ROE -4.56% 2.56% 4.71% ROCE -1.71% 4.21% 6.10% Fixed Asset Turnover 0.25 1.64 1.17 Receivable days 0.00 68.50 102.31 Inventory Days 0.00 0.00 99.20 Payable days 2.27 62.25 88.74 Cash Conversion Cycle -2.27 6.25 112.77 Total Debt/Equity 0.07 0.17 0.00 Interest Cover -1.12 2.32 44.96

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback