PBT
-1.59
8.26
-1.11
0.05
0.26
0.47
0.31
0.38
0.06
-1.02
Adjustment
1.40
-6.93
2.42
2.30
2.38
2.76
3.11
3.23
3.19
3.01
Changes in Working Capital
-0.25
0.02
-0.33
0.44
-0.88
-0.69
-0.37
0.77
-1.11
-1.64
Cash after chg. in Working capital
-0.45
1.34
0.98
2.78
1.76
2.54
3.05
4.38
2.13
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-2.65
-2.23
-2.25
Tax Paid
0.00
-1.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.04
0.02