Nifty

:

23810.85

Sensex

:

76917.85

370.05 (1.58%)
1225.07 (1.62%)

Login

Nifty
Sensex

:
:

23810.85
76917.85

370.05 (1.58%)
1225.07 (1.62%)

Sunil Agro Foods Ltd.

Consumer Food

Rating :

N/A

BSE: 530953 | NSE: Not Listed

Watchlist

NSE BSE

67.88

03-Nov-2026

Open
High
Low
Previous Close

69.27
69.27
67.88
65.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
414
69.27
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

20.38
43.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

60.82
N/A
1.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.04
2.27
-4.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.87
1.50
-0.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.15
-17.55
-23.11

P:E (Median)

8 Years
5 Years
3 Years

36.59
51.83
51.88

P:BV (Average)

8 Years
5 Years
3 Years

2.21
2.57
2.22

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.73
13.83
13.91

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 40.51 51.67 -21.60% 45.49 59.96 -24.13% 49.19 60.90 -19.23% 50.75 59.98 -15.39%
Expenses 39.16 50.41 -22.32% 43.89 58.86 -25.43% 47.77 60.25 -20.71% 49.34 59.65 -17.28%
EBITDA 1.34 1.26 6.35% 1.60 1.10 45.45% 1.42 0.65 118.46% 1.42 0.33 330.30%
EBIDTM 3.32% 2.45% 3.53% 1.83% 2.89% 1.06% 2.79% 0.55%
Other Income 0.15 0.13 15.38% 0.18 0.16 12.50% 0.18 0.18 0.00% 0.14 0.17 -17.65%
Interest 0.92 0.96 -4.17% 1.12 0.83 34.94% 1.09 0.78 39.74% 0.95 0.84 13.10%
Depreciation 0.38 0.39 -2.56% 0.39 0.41 -4.88% 0.40 0.42 -4.76% 0.39 0.42 -7.14%
PBT 0.19 0.04 375.00% 0.27 0.02 1,250.00% 0.00 -0.37 - 0.21 -0.76 -
Tax 0.09 0.01 800.00% 0.05 -0.03 - -0.03 -0.07 - 0.10 -0.17 -
PAT 0.10 0.03 233.33% 0.22 0.05 340.00% 0.03 -0.30 - 0.12 -0.59 -
PATM 0.25% 0.06% 0.48% 0.08% 0.05% -0.49% 0.23% -0.98%
EPS 0.33 0.11 200.00% 0.73 0.16 356.25% 0.09 -0.99 - 0.40 -1.96 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 185.94 197.10 230.31 228.58 209.61 176.17 154.67 139.27 134.94 142.13 132.70 Net Sales Growth -20.03% -14.42% 0.76% 9.05% 18.98% 13.90% 11.06% 3.21% -5.06% 7.11% Cost Of Goods Sold 167.06 173.15 208.48 202.94 184.30 151.52 134.28 122.08 117.69 125.20 116.24 Gross Profit 18.88 23.95 21.82 25.65 25.30 24.65 20.39 17.18 17.25 16.93 16.46 GP Margin 10.15% 12.15% 9.47% 11.22% 12.07% 13.99% 13.18% 12.34% 12.78% 11.91% 12.40% Total Expenditure 180.16 191.37 227.48 222.75 204.23 170.85 150.18 135.53 131.69 138.25 128.78 Power & Fuel Cost - 4.00 4.63 4.82 4.55 4.65 3.86 3.70 4.19 4.16 4.54 % Of Sales - 2.03% 2.01% 2.11% 2.17% 2.64% 2.50% 2.66% 3.11% 2.93% 3.42% Employee Cost - 2.44 2.78 2.89 2.38 2.61 2.28 2.09 2.11 2.18 1.84 % Of Sales - 1.24% 1.21% 1.26% 1.14% 1.48% 1.47% 1.50% 1.56% 1.53% 1.39% Manufacturing Exp. - 7.93 7.62 7.92 8.29 8.20 5.65 4.37 4.31 3.34 3.25 % Of Sales - 4.02% 3.31% 3.46% 3.95% 4.65% 3.65% 3.14% 3.19% 2.35% 2.45% General & Admin Exp. - 1.12 1.16 1.15 1.37 0.93 0.92 1.10 1.12 1.49 1.10 % Of Sales - 0.57% 0.50% 0.50% 0.65% 0.53% 0.59% 0.79% 0.83% 1.05% 0.83% Selling & Distn. Exp. - 1.74 1.93 2.22 2.37 2.08 1.98 1.62 1.52 1.49 1.68 % Of Sales - 0.88% 0.84% 0.97% 1.13% 1.18% 1.28% 1.16% 1.13% 1.05% 1.27% Miscellaneous Exp. - 0.99 0.87 0.83 0.97 0.86 1.21 0.55 0.75 0.40 1.68 % Of Sales - 0.50% 0.38% 0.36% 0.46% 0.49% 0.78% 0.39% 0.56% 0.28% 0.09% EBITDA 5.78 5.73 2.83 5.83 5.38 5.32 4.49 3.74 3.25 3.88 3.92 EBITDA Margin 3.11% 2.91% 1.23% 2.55% 2.57% 3.02% 2.90% 2.69% 2.41% 2.73% 2.95% Other Income 0.65 0.62 0.66 0.47 0.48 0.41 0.58 1.29 1.52 0.92 0.96 Interest 4.08 4.15 3.26 3.46 3.09 2.63 2.42 2.78 2.33 2.79 2.42 Depreciation 1.56 1.58 1.66 1.68 1.70 1.68 1.65 1.47 1.62 1.12 1.29 PBT 0.67 0.62 -1.44 1.15 1.08 1.42 0.99 0.78 0.83 0.88 1.17 Tax 0.21 0.12 -0.35 0.27 0.19 0.38 0.23 0.32 0.37 0.24 0.33 Tax Rate 31.34% 23.08% 24.31% 23.48% 17.59% 26.76% 23.23% 41.03% 44.58% 27.27% 28.21% PAT 0.47 0.40 -1.09 0.88 0.89 1.05 0.76 0.46 0.45 0.64 0.84 PAT before Minority Interest 0.47 0.40 -1.09 0.88 0.89 1.05 0.76 0.46 0.45 0.64 0.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.25% 0.20% -0.47% 0.38% 0.42% 0.60% 0.49% 0.33% 0.33% 0.45% 0.63% PAT Growth 158.02% - - -1.12% -15.24% 38.16% 65.22% 2.22% -29.69% -23.81% EPS 1.57 1.33 -3.63 2.93 2.97 3.50 2.53 1.53 1.50 2.13 2.80

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 16.32 15.90 17.00 16.01 15.18 14.04 13.18 12.94 12.67 12.03 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Total Reserves 13.32 12.90 13.99 13.00 12.18 11.04 10.17 9.94 9.67 9.02 Non-Current Liabilities 1.55 2.62 3.92 5.85 13.88 12.16 12.64 4.43 5.02 4.30 Secured Loans 0.22 1.34 2.32 4.26 6.33 5.70 4.39 0.64 0.89 1.05 Unsecured Loans 0.00 0.00 0.00 0.00 5.81 4.89 6.70 2.55 3.15 2.45 Long Term Provisions 0.43 0.53 0.48 0.47 0.45 0.40 0.45 0.34 0.26 0.13 Current Liabilities 79.92 70.23 68.72 54.37 37.50 32.56 23.96 29.10 28.44 24.95 Trade Payables 34.54 34.84 28.39 20.07 12.80 16.93 11.32 4.75 5.38 4.33 Other Current Liabilities 5.28 4.94 9.78 2.90 2.76 2.18 1.79 0.96 4.98 5.42 Short Term Borrowings 39.40 29.89 30.05 30.85 21.42 13.07 10.68 23.03 17.81 14.62 Short Term Provisions 0.70 0.55 0.49 0.55 0.52 0.39 0.17 0.36 0.26 0.58 Total Liabilities 97.79 88.75 89.64 76.23 66.56 58.76 49.78 46.47 46.13 41.28 Net Block 14.45 15.66 17.15 16.74 17.67 16.96 16.55 15.68 12.10 10.27 Gross Block 33.66 33.38 33.26 31.17 30.54 28.80 26.74 24.51 22.58 19.63 Accumulated Depreciation 19.21 17.72 16.11 14.43 12.87 11.84 10.19 8.83 10.48 9.36 Non Current Assets 16.35 17.51 19.00 18.92 19.20 18.94 18.96 17.90 16.64 15.83 Capital Work in Progress 0.00 0.09 0.05 0.34 0.00 0.50 0.43 0.80 3.48 4.26 Non Current Investment 0.24 0.29 0.30 0.22 0.17 0.10 0.24 0.24 0.24 0.24 Long Term Loans & Adv. 1.20 1.02 1.02 1.01 0.87 0.87 1.40 0.99 0.82 1.05 Other Non Current Assets 0.29 0.28 0.31 0.44 0.32 0.34 0.34 0.18 0.00 0.00 Current Assets 81.44 71.25 70.63 57.30 47.36 39.83 30.82 28.58 29.49 25.46 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 59.44 49.85 48.39 39.70 32.12 22.50 14.32 11.67 11.45 11.47 Sundry Debtors 20.33 20.01 20.78 16.66 14.08 16.35 15.40 14.73 14.85 9.55 Cash & Bank 0.31 0.46 0.55 0.21 0.36 0.22 0.33 0.19 0.81 1.67 Other Current Assets 1.35 0.61 0.69 0.27 0.81 0.77 0.77 1.98 2.38 2.77 Short Term Loans & Adv. 0.38 0.33 0.23 0.46 0.62 0.59 0.72 1.85 1.91 2.49 Net Current Assets 1.52 1.01 1.92 2.93 9.86 7.26 6.85 -0.52 1.05 0.50 Total Assets 97.79 88.76 89.63 76.22 66.56 58.77 49.78 46.48 46.13 41.29

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -4.65 9.59 4.36 2.73 -6.13 1.88 9.13 1.61 1.74 -0.65 PBT 0.52 -1.44 1.15 1.08 1.42 0.99 0.78 0.84 0.90 1.17 Adjustment 5.35 4.72 5.11 4.79 4.30 4.08 4.14 3.64 3.55 3.27 Changes in Working Capital -10.37 6.54 -1.60 -2.85 -11.76 -3.07 4.33 -2.65 -2.57 -4.91 Cash after chg. in Working capital -4.51 9.81 4.67 3.01 -6.04 2.00 9.26 1.83 1.88 -0.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.22 -0.31 -0.29 -0.09 -0.12 -0.13 -0.22 -0.15 -0.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.13 -0.05 -1.83 -1.29 -1.85 -1.49 -2.40 -2.01 -0.91 -2.03 Net Fixed Assets -0.19 -0.16 -1.80 -0.97 -1.24 -2.13 -1.86 0.75 -2.17 -2.51 Net Investments 0.05 0.01 -0.08 -0.05 -0.07 0.14 0.00 0.00 0.00 0.10 Others 0.01 0.10 0.05 -0.27 -0.54 0.50 -0.54 -2.76 1.26 0.38 Cash from Financing Activity 4.63 -9.63 -2.19 -1.55 8.12 -0.51 -6.49 0.17 -0.79 2.65 Net Cash Inflow / Outflow -0.15 -0.09 0.34 -0.11 0.14 -0.11 0.23 -0.22 0.04 -0.03 Opening Cash & Equivalents 0.46 0.55 0.21 0.32 0.18 0.29 0.06 0.28 0.24 0.27 Closing Cash & Equivalent 0.31 0.46 0.55 0.21 0.32 0.18 0.29 0.06 0.28 0.24

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 54.34 52.95 56.60 53.31 50.55 46.75 43.88 43.11 42.19 40.05 ROA 0.43% -1.23% 1.06% 1.25% 1.67% 1.41% 0.96% 0.98% 1.47% 2.14% ROE 2.47% -6.65% 5.31% 5.71% 7.16% 5.62% 3.53% 3.55% 5.21% 7.08% ROCE 8.88% 3.51% 8.45% 7.97% 8.99% 9.06% 9.36% 8.28% 10.33% 11.32% Fixed Asset Turnover 5.88 6.91 7.10 6.79 5.94 5.57 5.43 5.73 6.73 6.89 Receivable days 37.35 32.32 29.89 26.76 31.52 37.47 39.49 40.01 31.33 26.45 Inventory Days 101.19 77.85 70.34 62.54 56.58 43.44 34.07 31.27 29.43 29.47 Payable days 73.12 55.35 43.57 32.54 35.81 38.41 24.02 13.92 12.88 15.56 Cash Conversion Cycle 65.42 54.82 56.65 56.76 52.29 42.51 49.54 57.36 47.88 40.36 Total Debt/Equity 2.50 2.03 2.28 2.34 2.36 1.79 1.76 2.07 1.89 1.87 Interest Cover 1.13 0.56 1.33 1.35 1.54 1.41 1.28 1.35 1.32 1.48

Top Investors:

investor education and protection fund (iepf)

sonex investments ltd

Annual Reports:

News Update:

Sunil Agro Foods - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback