Nifty

:

22368.00

Sensex

:

73738.45

31.60 (0.14%)
650.12 (0.89%)

Login

Nifty
Sensex

:
:

22368.00
73738.45

31.60 (0.14%)
650.12 (0.89%)

India Home Loan Ltd.

Finance - Housing

Rating :

25/99

BSE: 530979 | NSE: Not Listed

Watchlist

NSE BSE

33.59

23-Apr-2024

Open
High
Low
Previous Close

33.90
34.85
33.00
33.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

42
0.57
47.50
23.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

47.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

79.07
N/A
1.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.10
-6.58
-10.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

34.41
-13.46
-11.50

PAT CAGR (%)

10 Years
5 Years
3 Years

0.17
-19.64
-18.33

P:E (Median)

8 Years
5 Years
3 Years

38.85
32.25
28.68

P:BV (Average)

8 Years
5 Years
3 Years

1.30
1.30
1.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.23
9.79
9.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 2.95 5.71 -48.34% 3.00 5.38 -44.24% 3.74 5.64 -33.69% 5.61 6.66 -15.77%
Expenses 1.95 3.15 -38.10% 0.31 1.49 -79.19% 1.36 1.70 -20.00% 2.61 1.39 87.77%
EBITDA 1.01 2.56 -60.55% 2.69 3.89 -30.85% 2.38 3.94 -39.59% 3.00 5.27 -43.07%
EBIDTM 34.06% 44.79% -141.38% -141.38% 63.67% 69.81% 53.50% 79.11%
Other Income 0.01 0.78 -98.72% 0.02 0.01 100.00% 0.06 0.01 500.00% 0.06 0.19 -68.42%
Interest 2.16 3.13 -30.99% 2.50 3.69 -32.25% 2.68 3.39 -20.94% 2.70 3.70 -27.03%
Depreciation 0.03 0.08 -62.50% 0.06 0.08 -25.00% 0.07 0.09 -22.22% 0.08 0.37 -78.38%
PBT -1.18 0.12 - 0.15 0.13 15.38% -0.30 0.46 - 0.28 1.38 -79.71%
Tax -0.03 -0.07 - 0.07 -0.14 - -0.03 0.32 - 0.27 0.75 -64.00%
PAT -1.16 0.19 - 0.09 0.27 -66.67% -0.27 0.14 - 0.01 0.64 -98.44%
PATM -39.10% 3.27% 56.25% 56.25% -7.22% 2.55% 0.09% 9.55%
EPS -0.81 0.13 - 0.06 0.19 -68.42% -0.19 0.10 - 0.00 0.44 -100.00%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 15.30 22.34 30.05 31.13 32.34 31.40 16.39 5.52 4.15 2.46 2.03 Net Sales Growth -34.59% -25.66% -3.47% -3.74% 2.99% 91.58% 196.92% 33.01% 68.70% 21.18% Cost Of Goods Sold 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 14.38 22.34 30.05 31.13 32.34 31.40 16.39 5.52 4.15 2.46 2.03 GP Margin 94.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 6.23 10.41 9.46 9.16 7.30 6.82 5.42 2.65 1.80 1.46 1.41 Power & Fuel Cost - 0.05 0.05 0.04 0.05 0.05 0.02 0.01 0.00 0.02 0.02 % Of Sales - 0.22% 0.17% 0.13% 0.15% 0.16% 0.12% 0.18% 0% 0.81% 0.99% Employee Cost - 3.32 3.18 3.50 3.70 3.27 1.83 0.60 0.47 0.55 0.38 % Of Sales - 14.86% 10.58% 11.24% 11.44% 10.41% 11.17% 10.87% 11.33% 22.36% 18.72% Manufacturing Exp. - 0.56 0.51 1.14 0.80 0.71 1.76 0.35 0.29 0.22 0.25 % Of Sales - 2.51% 1.70% 3.66% 2.47% 2.26% 10.74% 6.34% 6.99% 8.94% 12.32% General & Admin Exp. - 2.35 1.41 1.24 1.34 1.47 0.99 1.37 0.90 0.52 0.54 % Of Sales - 10.52% 4.69% 3.98% 4.14% 4.68% 6.04% 24.82% 21.69% 21.14% 26.60% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.20 4.36 3.28 1.47 1.38 0.84 0.33 0.14 0.17 0.00 % Of Sales - 18.80% 14.51% 10.54% 4.55% 4.39% 5.13% 5.98% 3.37% 6.91% 11.82% EBITDA 9.08 11.93 20.59 21.97 25.04 24.58 10.97 2.87 2.35 1.00 0.62 EBITDA Margin 59.35% 53.40% 68.52% 70.58% 77.43% 78.28% 66.93% 51.99% 56.63% 40.65% 30.54% Other Income 0.15 2.51 0.44 0.00 0.60 0.44 0.31 0.34 0.14 0.05 0.25 Interest 10.04 12.89 16.53 20.25 21.57 21.75 6.92 1.74 1.13 0.08 0.02 Depreciation 0.24 0.56 0.53 0.23 0.33 0.44 0.29 0.07 0.07 0.15 0.03 PBT -1.05 0.99 3.96 1.48 3.75 2.83 4.06 1.40 1.29 0.82 0.81 Tax 0.28 0.38 2.05 0.36 0.94 1.01 1.10 0.41 0.43 0.24 0.21 Tax Rate -26.67% 38.38% 51.77% 24.32% 25.07% 35.69% 27.09% 29.29% 33.33% 29.27% 25.93% PAT -1.33 0.61 1.92 1.12 2.80 1.82 2.96 0.99 0.86 0.58 0.60 PAT before Minority Interest -1.33 0.61 1.92 1.12 2.80 1.82 2.96 0.99 0.86 0.58 0.60 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -8.69% 2.73% 6.39% 3.60% 8.66% 5.80% 18.06% 17.93% 20.72% 23.58% 29.56% PAT Growth -207.26% -68.23% 71.43% -60.00% 53.85% -38.51% 198.99% 15.12% 48.28% -3.33% EPS -0.93 0.43 1.34 0.78 1.96 1.27 2.07 0.69 0.60 0.41 0.42

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 44.61 43.92 39.12 38.16 35.68 33.89 31.27 18.51 17.65 15.83 Share Capital 14.28 14.28 14.28 14.28 14.28 14.28 14.28 11.37 11.37 10.94 Total Reserves 27.47 26.78 24.83 20.80 18.33 19.61 16.99 7.14 6.28 0.33 Non-Current Liabilities 91.04 125.31 170.13 174.70 196.47 117.23 11.62 10.74 3.86 -0.11 Secured Loans 75.04 109.54 155.48 155.06 176.67 115.75 10.87 10.20 3.75 0.00 Unsecured Loans 15.80 15.95 15.14 15.00 15.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 1.26 0.59 0.40 0.00 0.00 Current Liabilities 3.53 3.81 1.47 9.65 4.58 41.63 3.74 3.27 1.36 0.05 Trade Payables 0.72 0.38 0.32 0.48 1.03 0.54 0.05 0.05 0.03 0.03 Other Current Liabilities 1.62 1.53 0.43 8.52 3.25 19.97 3.30 3.06 1.31 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 20.73 0.00 0.00 0.00 0.00 Short Term Provisions 1.19 1.90 0.73 0.65 0.30 0.39 0.38 0.16 0.03 0.02 Total Liabilities 139.18 173.04 210.72 222.51 236.73 192.75 46.63 32.52 22.87 15.77 Net Block 0.44 0.67 0.54 0.69 0.90 1.05 0.17 0.09 0.15 0.29 Gross Block 2.72 2.69 2.17 2.09 1.97 1.68 0.51 0.35 0.34 0.36 Accumulated Depreciation 2.28 2.02 1.63 1.40 1.07 0.63 0.33 0.26 0.19 0.07 Non Current Assets 98.93 156.54 201.08 217.09 220.66 170.51 38.60 29.16 18.24 13.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.05 0.05 0.05 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.82 0.70 0.60 0.46 0.33 0.41 0.38 0.54 0.26 12.70 Other Non Current Assets 0.09 0.06 0.21 3.11 3.24 0.00 0.00 0.00 0.00 0.00 Current Assets 3.97 4.90 9.63 5.41 16.07 22.23 8.03 3.36 4.63 2.73 Current Investments 0.00 0.00 0.00 0.00 9.01 4.00 2.49 0.00 2.28 0.80 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 3.61 3.58 8.17 5.07 6.87 7.31 1.12 0.35 0.59 0.47 Other Current Assets 0.36 0.00 0.00 0.00 0.18 10.92 4.42 3.01 1.75 1.46 Short Term Loans & Adv. 0.36 1.32 1.46 0.34 0.18 9.19 4.42 3.01 1.75 1.43 Net Current Assets 0.44 1.09 8.16 -4.24 11.49 -19.40 4.29 0.09 3.27 2.68 Total Assets 102.90 161.44 210.71 222.50 236.73 192.74 46.63 32.52 22.87 15.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 34.82 40.53 7.67 10.69 -55.43 -133.01 -9.42 -9.10 -3.64 0.40 PBT 0.99 3.96 1.48 3.75 2.83 4.06 1.40 1.29 0.82 0.81 Adjustment 2.70 4.46 2.67 0.96 1.06 0.69 -0.23 -0.06 0.24 -0.20 Changes in Working Capital 31.23 32.66 4.39 6.67 -58.25 -136.66 -10.25 -9.93 -4.47 -0.05 Cash after chg. in Working capital 34.92 41.08 8.55 11.38 -54.37 -131.91 -9.08 -8.70 -3.41 0.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.10 -0.55 -0.87 -0.69 -1.06 -1.10 -0.34 -0.40 -0.23 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.32 1.53 -1.57 9.18 -6.36 -2.25 -2.42 2.40 -1.44 -0.14 Net Fixed Assets -0.03 -0.52 -0.08 -0.12 -0.29 -1.04 -0.24 -0.01 0.02 -0.27 Net Investments 0.00 0.00 0.00 9.01 -5.01 -1.51 -2.49 2.28 -1.48 0.11 Others -0.29 2.05 -1.49 0.29 -1.06 0.30 0.31 0.13 0.02 0.02 Cash from Financing Activity -34.65 -44.85 -5.12 -21.95 59.37 141.45 12.61 6.45 5.20 -0.08 Net Cash Inflow / Outflow -0.15 -2.78 0.98 -2.08 -2.42 6.19 0.77 -0.24 0.12 0.19 Opening Cash & Equivalents 0.49 3.27 2.29 4.37 6.79 1.12 0.35 0.59 0.47 0.28 Closing Cash & Equivalent 0.33 0.49 3.27 2.29 4.37 7.31 1.12 0.35 0.59 0.47

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 29.23 28.75 27.39 24.57 22.83 23.73 21.89 16.28 15.52 10.31 ROA 0.39% 1.00% 0.52% 1.22% 0.85% 2.48% 2.50% 3.11% 2.98% 3.87% ROE 1.46% 4.78% 3.02% 8.29% 5.49% 9.10% 3.98% 4.76% 3.98% 5.46% ROCE 9.10% 10.81% 10.40% 11.63% 11.79% 9.34% 8.15% 8.89% 4.68% 5.36% Fixed Asset Turnover 8.25 12.36 14.63 15.95 17.20 14.98 12.87 12.04 7.06 8.09 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 55.45 63.44 27.44 14.53 13.77 9.40 9.42 Cash Conversion Cycle 0.00 0.00 0.00 -55.45 -63.44 -27.44 -14.53 -13.77 -9.40 -9.42 Total Debt/Equity 2.18 3.06 4.36 4.85 5.88 4.60 0.45 0.71 0.28 0.00 Interest Cover 1.08 1.24 1.07 1.17 1.13 1.59 1.80 2.14 10.89 35.37

Top Investors:

jm financial india trust ii-jm financial india fund ii

sonal mayur shah

chetan r shah(huf)

shailaja chetan shah

parul subhashbhai patel

subhash ambubhai patel

santoshkumar mohanlal rathi huf

Annual Reports:

News Update:

India Home Loan - Quarterly Results
14th Feb 2024, 16:42 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback