Nifty

:

14238.90

Sensex

:

48347.59

-133.00 (-0.93%)
-530.95 (-1.09%)

Login

Nifty
Sensex

:
:

14238.90
48347.59

-133.00 (-0.93%)
-530.95 (-1.09%)

India Home Loan Ltd.

Finance - Housing

Rating :

36/99

BSE: 530979 | NSE: Not Listed

Watchlist

NSE BSE

39.80

25-Jan-2021

Open
High
Low
Previous Close

40.00
41.45
39.50
39.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

53
1.19
54.00
26.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56.84
24.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

221.84
0.38%
1.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

50.02
50.78
25.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

75.57
60.51
17.95

PAT CAGR (%)

10 Years
5 Years
3 Years

35.93
26.63
-1.84

P:E (Median)

8 Years
5 Years
3 Years

71.16
44.64
33.35

P:BV (Average)

8 Years
5 Years
3 Years

1.51
1.51
1.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

39.53
22.47
11.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 8.34 7.91 5.44% 7.97 7.84 1.66% 8.27 8.07 2.48% 8.04 8.73 -7.90%
Expenses 2.57 1.89 35.98% 2.67 1.89 41.27% 1.40 1.96 -28.57% 2.13 1.84 15.76%
EBITDA 5.77 6.02 -4.15% 5.30 5.95 -10.92% 6.87 6.11 12.44% 5.92 6.89 -14.08%
EBIDTM 69.17% 76.16% 66.52% 75.95% 83.08% 75.72% 73.58% 78.93%
Other Income 0.00 0.13 -100.00% 0.00 0.19 -100.00% 0.37 0.03 1,133.33% 0.19 0.04 375.00%
Interest 5.47 5.52 -0.91% 5.17 5.66 -8.66% 5.08 5.85 -13.16% 5.30 6.00 -11.67%
Depreciation 0.06 0.08 -25.00% 0.06 0.08 -25.00% 0.08 0.12 -33.33% 0.08 0.12 -33.33%
PBT 0.24 0.55 -56.36% 0.08 0.40 -80.00% 2.07 0.17 1,117.65% 0.73 0.82 -10.98%
Tax 0.09 0.08 12.50% 0.03 0.18 -83.33% 0.43 0.23 86.96% 0.26 0.10 160.00%
PAT 0.15 0.47 -68.09% 0.06 0.23 -73.91% 1.64 -0.06 - 0.47 0.72 -34.72%
PATM 1.77% 5.90% 0.69% 2.87% 19.88% -0.77% 5.83% 8.28%
EPS 0.10 0.33 -69.70% 0.04 0.16 -75.00% 1.15 -0.04 - 0.33 0.51 -35.29%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 32.62 32.34 31.40 16.39 5.52 4.15 2.46 2.03 1.56 1.21 0.56 Net Sales Growth 0.22% 2.99% 91.58% 196.92% 33.01% 68.70% 21.18% 30.13% 28.93% 116.07% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 32.62 32.34 31.40 16.39 5.52 4.15 2.46 2.03 1.56 1.21 0.56 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 8.77 7.30 6.82 5.42 2.65 1.80 1.46 1.41 1.10 0.82 0.47 Power & Fuel Cost - 0.05 0.05 0.02 0.01 0.00 0.02 0.02 0.02 0.01 0.01 % Of Sales - 0.15% 0.16% 0.12% 0.18% 0% 0.81% 0.99% 1.28% 0.83% 1.79% Employee Cost - 3.70 3.27 1.83 0.60 0.47 0.55 0.38 0.33 0.23 0.15 % Of Sales - 11.44% 10.41% 11.17% 10.87% 11.33% 22.36% 18.72% 21.15% 19.01% 26.79% Manufacturing Exp. - 0.81 0.71 1.76 0.35 0.29 0.22 0.25 0.17 0.14 0.10 % Of Sales - 2.50% 2.26% 10.74% 6.34% 6.99% 8.94% 12.32% 10.90% 11.57% 17.86% General & Admin Exp. - 1.33 1.47 0.99 1.37 0.90 0.52 0.54 0.45 0.27 0.14 % Of Sales - 4.11% 4.68% 6.04% 24.82% 21.69% 21.14% 26.60% 28.85% 22.31% 25.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.47 1.38 0.84 0.33 0.14 0.17 0.24 0.14 0.17 0.00 % Of Sales - 4.55% 4.39% 5.13% 5.98% 3.37% 6.91% 11.82% 8.97% 14.05% 14.29% EBITDA 23.86 25.04 24.58 10.97 2.87 2.35 1.00 0.62 0.46 0.39 0.09 EBITDA Margin 73.15% 77.43% 78.28% 66.93% 51.99% 56.63% 40.65% 30.54% 29.49% 32.23% 16.07% Other Income 0.56 0.60 0.44 0.31 0.34 0.14 0.05 0.25 0.10 0.05 0.15 Interest 21.02 21.57 21.75 6.92 1.74 1.13 0.08 0.02 0.01 0.05 0.00 Depreciation 0.28 0.33 0.44 0.29 0.07 0.07 0.15 0.03 0.03 0.02 0.02 PBT 3.12 3.75 2.83 4.06 1.40 1.29 0.82 0.81 0.53 0.38 0.22 Tax 0.81 0.94 1.01 1.10 0.41 0.43 0.24 0.21 0.12 0.35 0.09 Tax Rate 25.96% 25.07% 35.69% 27.09% 29.29% 33.33% 29.27% 25.93% 22.64% 92.11% 40.91% PAT 2.32 2.80 1.82 2.96 0.99 0.86 0.58 0.60 0.41 0.03 0.13 PAT before Minority Interest 2.32 2.80 1.82 2.96 0.99 0.86 0.58 0.60 0.41 0.03 0.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.11% 8.66% 5.80% 18.06% 17.93% 20.72% 23.58% 29.56% 26.28% 2.48% 23.21% PAT Growth 70.59% 53.85% -38.51% 198.99% 15.12% 48.28% -3.33% 46.34% 1,266.67% -76.92% EPS 1.62 1.96 1.27 2.07 0.69 0.60 0.41 0.42 0.29 0.02 0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 38.16 35.68 33.89 31.27 18.51 17.65 15.83 15.23 10.26 10.23 Share Capital 14.28 14.28 14.28 14.28 11.37 11.37 10.94 10.94 10.94 10.94 Total Reserves 20.80 18.33 19.61 16.99 7.14 6.28 0.33 -0.26 -0.68 -0.71 Non-Current Liabilities 174.70 196.47 117.23 11.62 10.74 3.86 -0.11 -0.17 -0.17 -0.07 Secured Loans 155.06 176.67 115.75 10.87 10.20 3.75 0.00 0.00 0.00 0.00 Unsecured Loans 15.00 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 1.26 0.59 0.40 0.00 0.00 0.00 0.00 0.43 Current Liabilities 9.65 4.58 41.63 3.74 3.27 1.36 0.05 0.13 0.93 0.09 Trade Payables 0.48 1.03 0.54 0.05 0.05 0.03 0.03 0.02 0.03 0.02 Other Current Liabilities 8.52 3.25 19.97 3.30 3.06 1.31 0.01 0.01 0.00 0.00 Short Term Borrowings 0.00 0.00 20.73 0.00 0.00 0.00 0.00 0.08 0.84 0.00 Short Term Provisions 0.65 0.30 0.39 0.38 0.16 0.03 0.02 0.03 0.06 0.06 Total Liabilities 222.51 236.73 192.75 46.63 32.52 22.87 15.77 15.19 11.02 10.25 Net Block 0.69 0.90 1.05 0.17 0.09 0.15 0.29 0.07 0.06 0.09 Gross Block 2.09 1.97 1.68 0.51 0.35 0.34 0.36 0.14 0.11 0.12 Accumulated Depreciation 1.40 1.07 0.63 0.33 0.26 0.19 0.07 0.07 0.05 0.03 Non Current Assets 217.09 220.66 170.51 38.60 29.16 18.24 13.04 11.93 9.71 2.26 Capital Work in Progress 0.00 0.00 0.00 0.13 0.05 0.05 0.05 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.46 0.33 0.41 0.38 0.54 0.26 12.70 0.05 0.08 0.00 Other Non Current Assets 3.11 3.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 5.41 16.07 22.23 8.03 3.36 4.63 2.73 3.26 1.31 2.17 Current Investments 0.00 9.01 4.00 2.49 0.00 2.28 0.80 0.91 0.58 1.57 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 5.07 6.87 7.31 1.12 0.35 0.59 0.47 0.28 0.30 0.46 Other Current Assets 0.34 0.00 1.73 0.00 3.01 1.75 1.46 2.07 0.43 0.13 Short Term Loans & Adv. 0.34 0.18 9.19 4.42 3.01 1.75 1.43 1.97 0.37 0.11 Net Current Assets -4.24 11.49 -19.40 4.29 0.09 3.27 2.68 3.12 0.38 2.08 Total Assets 222.50 236.73 192.74 46.63 32.52 22.87 15.77 15.19 11.02 4.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 10.69 -55.43 -133.01 -9.42 -9.10 -3.64 0.40 -3.45 -1.98 -3.83 PBT 3.75 2.83 4.06 1.40 1.29 0.82 0.81 0.53 0.38 0.22 Adjustment 0.96 1.06 0.69 -0.23 -0.06 0.24 -0.20 0.03 0.12 -0.08 Changes in Working Capital 6.67 -58.25 -136.66 -10.25 -9.93 -4.47 -0.05 -3.88 -2.46 -3.96 Cash after chg. in Working capital 11.38 -54.37 -131.91 -9.08 -8.70 -3.41 0.56 -3.31 -1.96 -3.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.69 -1.06 -1.10 -0.34 -0.40 -0.23 -0.15 -0.14 -0.02 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.18 -6.36 -2.25 -2.42 2.40 -1.44 -0.14 -0.37 0.98 -1.54 Net Fixed Assets -0.12 -0.29 -1.04 -0.24 -0.01 0.02 -0.27 -0.03 0.01 -0.03 Net Investments 9.01 -5.01 -1.51 -2.49 2.28 -1.48 0.11 -0.33 0.99 -1.52 Others 0.29 -1.06 0.30 0.31 0.13 0.02 0.02 -0.01 -0.02 0.01 Cash from Financing Activity -21.95 59.37 141.45 12.61 6.45 5.20 -0.08 3.79 0.84 4.46 Net Cash Inflow / Outflow -2.08 -2.42 6.19 0.77 -0.24 0.12 0.19 -0.02 -0.16 -0.91 Opening Cash & Equivalents 4.37 6.79 1.12 0.35 0.59 0.47 0.28 0.30 0.46 1.37 Closing Cash & Equivalent 2.29 4.37 7.31 1.12 0.35 0.59 0.47 0.28 0.30 0.46

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 24.57 22.83 23.73 21.89 16.28 15.52 10.31 9.76 9.38 9.35 ROA 1.22% 0.85% 2.48% 2.50% 3.11% 2.98% 3.87% 3.16% 0.28% 1.70% ROE 8.29% 5.49% 9.10% 3.98% 4.76% 3.98% 5.46% 3.95% 0.29% 1.82% ROCE 11.63% 11.79% 9.34% 8.15% 8.89% 4.68% 5.36% 4.10% 3.99% 2.74% Fixed Asset Turnover 15.95 17.20 14.98 12.87 12.04 7.06 8.09 12.28 10.31 5.32 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 55.34 63.44 27.44 14.53 13.77 9.40 9.42 13.79 21.98 26.60 Cash Conversion Cycle -55.34 -63.44 -27.44 -14.53 -13.77 -9.40 -9.42 -13.79 -21.98 -26.60 Total Debt/Equity 4.85 5.88 4.60 0.45 0.71 0.28 0.00 0.01 0.08 0.00 Interest Cover 1.17 1.13 1.59 1.80 2.14 10.89 35.37 76.17 9.38 0.00

Top Investors:

chetan ramniklal shah(huf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback