Nifty

:

11873.05

Sensex

:

40431.60

110.60 (0.94%)
448.62 (1.12%)

Login

Nifty
Sensex

:
:

11873.05
40431.60

110.60 (0.94%)
448.62 (1.12%)

India Home Loan Ltd.

Finance - Housing

Rating :

43/99

BSE: 530979 | NSE: Not Listed

Watchlist

NSE BSE

41.65

19-Oct-2020

Open
High
Low
Previous Close

42.95
42.95
41.50
41.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

35
0.97
66.95
26.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

59.48
22.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

247.66
0.48%
1.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

48.83
68.15
81.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
90.79
54.52

PAT CAGR (%)

10 Years
5 Years
3 Years

18.56
34.78
37.61

P:E (Median)

8 Years
5 Years
3 Years

72.22
48.35
36.33

P:BV (Average)

8 Years
5 Years
3 Years

1.48
1.48
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

45.03
23.54
15.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 7.97 7.84 1.66% 8.27 8.35 -0.96% 8.04 8.73 -7.90% 7.83 7.71 1.56%
Expenses 2.67 1.89 41.27% 1.40 1.92 -27.08% 2.13 1.84 15.76% 1.89 1.73 9.25%
EBITDA 5.30 5.95 -10.92% 6.87 6.43 6.84% 5.92 6.89 -14.08% 5.94 5.98 -0.67%
EBIDTM 66.52% 75.96% 83.08% 77.02% 73.58% 78.93% 75.91% 77.60%
Other Income 0.00 0.19 -100.00% 0.37 0.06 516.67% 0.19 0.04 375.00% 0.21 0.37 -43.24%
Interest 5.17 5.66 -8.66% 5.08 5.91 -14.04% 5.30 6.00 -11.67% 5.52 5.51 0.18%
Depreciation 0.06 0.08 -25.00% 0.08 0.12 -33.33% 0.08 0.12 -33.33% 0.08 0.11 -27.27%
PBT 0.08 0.40 -80.00% 2.07 0.46 350.00% 0.73 0.82 -10.98% 0.55 0.73 -24.66%
Tax 0.03 0.18 -83.33% 0.43 0.13 230.77% 0.26 0.10 160.00% 0.08 0.34 -76.47%
PAT 0.06 0.23 -73.91% 1.64 0.33 396.97% 0.47 0.72 -34.72% 0.47 0.39 20.51%
PATM 0.69% 2.88% 19.88% 3.90% 5.83% 8.28% 5.96% 5.00%
EPS 0.04 0.16 -75.00% 1.15 0.23 400.00% 0.33 0.51 -35.29% 0.33 0.27 22.22%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 32.11 33.07 16.39 5.52 4.15 2.46 2.03 1.56 1.21 0.56 0.62 Net Sales Growth -1.59% 101.77% 196.92% 33.01% 68.70% 21.18% 30.13% 28.93% 116.07% -9.68% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 32.11 33.07 16.39 5.52 4.15 2.46 2.03 1.56 1.21 0.56 0.62 GP Margin 100.01% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 8.09 7.79 5.42 2.65 1.80 1.46 1.41 1.10 0.82 0.47 0.64 Power & Fuel Cost - 0.05 0.02 0.01 0.00 0.02 0.02 0.02 0.01 0.01 0.01 % Of Sales - 0.15% 0.12% 0.18% 0% 0.81% 0.99% 1.28% 0.83% 1.79% 1.61% Employee Cost - 3.22 1.83 0.60 0.47 0.55 0.38 0.33 0.23 0.15 0.08 % Of Sales - 9.74% 11.17% 10.87% 11.33% 22.36% 18.72% 21.15% 19.01% 26.79% 12.90% Manufacturing Exp. - 1.81 1.76 0.35 0.29 0.22 0.25 0.17 0.14 0.10 0.10 % Of Sales - 5.47% 10.74% 6.34% 6.99% 8.94% 12.32% 10.90% 11.57% 17.86% 16.13% General & Admin Exp. - 1.45 0.99 1.37 0.90 0.52 0.54 0.45 0.27 0.14 0.11 % Of Sales - 4.38% 6.04% 24.82% 21.69% 21.14% 26.60% 28.85% 22.31% 25.00% 17.74% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.31 0.84 0.33 0.14 0.17 0.24 0.14 0.17 0.08 0.00 % Of Sales - 3.96% 5.13% 5.98% 3.37% 6.91% 11.82% 8.97% 14.05% 14.29% 56.45% EBITDA 24.03 25.28 10.97 2.87 2.35 1.00 0.62 0.46 0.39 0.09 -0.02 EBITDA Margin 74.84% 76.44% 66.93% 51.99% 56.63% 40.65% 30.54% 29.49% 32.23% 16.07% -3.23% Other Income 0.77 0.52 0.31 0.34 0.14 0.05 0.25 0.10 0.05 0.15 0.07 Interest 21.07 21.77 6.92 1.74 1.13 0.08 0.02 0.01 0.05 0.00 0.00 Depreciation 0.30 0.44 0.29 0.07 0.07 0.15 0.03 0.03 0.02 0.02 0.01 PBT 3.43 3.59 4.06 1.40 1.29 0.82 0.81 0.53 0.38 0.22 0.04 Tax 0.80 1.00 1.10 0.41 0.43 0.24 0.21 0.12 0.35 0.09 -0.43 Tax Rate 23.32% 27.86% 27.09% 29.29% 33.33% 29.27% 25.93% 22.64% 92.11% 40.91% -1075.00% PAT 2.64 2.58 2.96 0.99 0.86 0.58 0.60 0.41 0.03 0.13 0.47 PAT before Minority Interest 2.64 2.58 2.96 0.99 0.86 0.58 0.60 0.41 0.03 0.13 0.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.22% 7.80% 18.06% 17.93% 20.72% 23.58% 29.56% 26.28% 2.48% 23.21% 75.81% PAT Growth 58.08% -12.84% 198.99% 15.12% 48.28% -3.33% 46.34% 1,266.67% -76.92% -72.34% EPS 1.85 1.80 2.07 0.69 0.60 0.41 0.42 0.29 0.02 0.09 0.33

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 39.20 33.89 31.27 18.51 17.65 15.83 15.23 10.26 10.23 5.64 Share Capital 14.28 14.28 14.28 11.37 11.37 10.94 10.94 10.94 10.94 5.00 Total Reserves 21.85 19.61 16.99 7.14 6.28 0.33 -0.26 -0.68 -0.71 -0.84 Non-Current Liabilities 156.25 117.23 11.62 10.74 3.86 -0.11 -0.17 -0.17 -0.07 -0.56 Secured Loans 138.75 115.75 10.87 10.20 3.75 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 15.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.35 1.26 0.59 0.40 0.00 0.00 0.00 0.00 0.43 0.00 Current Liabilities 42.64 41.63 3.74 3.27 1.36 0.05 0.13 0.93 0.09 0.06 Trade Payables 0.45 0.54 0.05 0.05 0.03 0.03 0.02 0.03 0.02 0.02 Other Current Liabilities 38.80 19.97 3.30 3.06 1.31 0.01 0.01 0.00 0.00 0.00 Short Term Borrowings 2.96 20.73 0.00 0.00 0.00 0.00 0.08 0.84 0.00 0.00 Short Term Provisions 0.44 0.39 0.38 0.16 0.03 0.02 0.03 0.06 0.06 0.04 Total Liabilities 238.09 192.75 46.63 32.52 22.87 15.77 15.19 11.02 10.25 5.14 Net Block 0.90 1.05 0.17 0.09 0.15 0.29 0.07 0.06 0.09 0.08 Gross Block 1.97 1.68 0.51 0.35 0.34 0.36 0.14 0.11 0.12 0.09 Accumulated Depreciation 1.07 0.63 0.33 0.26 0.19 0.07 0.07 0.05 0.03 0.01 Non Current Assets 202.21 170.51 38.60 29.16 18.24 13.04 11.93 9.71 2.26 0.12 Capital Work in Progress 0.00 0.00 0.13 0.05 0.05 0.05 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Long Term Loans & Adv. 0.45 0.41 0.38 0.54 0.26 12.70 0.05 0.08 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 35.88 22.23 8.03 3.36 4.63 2.73 3.26 1.31 2.17 1.66 Current Investments 9.00 4.00 2.49 0.00 2.28 0.80 0.91 0.58 1.57 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 6.45 7.31 1.12 0.35 0.59 0.47 0.28 0.30 0.46 1.37 Other Current Assets 20.43 1.73 0.00 0.00 1.75 1.46 2.07 0.43 0.13 0.28 Short Term Loans & Adv. 18.23 9.19 4.42 3.01 1.75 1.43 1.97 0.37 0.11 0.28 Net Current Assets -6.76 -19.40 4.29 0.09 3.27 2.68 3.12 0.38 2.08 1.59 Total Assets 238.09 192.74 46.63 32.52 22.87 15.77 15.19 11.02 4.43 1.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity -37.68 -133.01 -9.42 -9.10 -3.64 0.40 -3.45 -1.98 -3.83 -0.63 PBT 3.59 4.06 1.40 1.29 0.82 0.81 0.53 0.38 0.22 0.04 Adjustment 1.06 0.69 -0.23 -0.06 0.24 -0.20 0.03 0.12 -0.08 0.27 Changes in Working Capital -41.33 -136.66 -10.25 -9.93 -4.47 -0.05 -3.88 -2.46 -3.96 -0.88 Cash after chg. in Working capital -36.68 -131.91 -9.08 -8.70 -3.41 0.56 -3.31 -1.96 -3.83 -0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.00 -1.10 -0.34 -0.40 -0.23 -0.15 -0.14 -0.02 -0.01 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.78 -2.25 -2.42 2.40 -1.44 -0.14 -0.37 0.98 -1.54 0.02 Net Fixed Assets -0.29 -1.04 -0.24 -0.01 0.02 -0.27 -0.03 0.01 -0.03 -0.08 Net Investments -5.00 -1.51 -2.49 2.28 -1.48 0.11 -0.33 0.99 -1.52 0.04 Others 0.51 0.30 0.31 0.13 0.02 0.02 -0.01 -0.02 0.01 0.06 Cash from Financing Activity 41.60 141.45 12.61 6.45 5.20 -0.08 3.79 0.84 4.46 1.48 Net Cash Inflow / Outflow -0.86 6.19 0.77 -0.24 0.12 0.19 -0.02 -0.16 -0.91 0.87 Opening Cash & Equivalents 7.31 1.12 0.35 0.59 0.47 0.28 0.30 0.46 1.37 0.51 Closing Cash & Equivalent 6.45 7.31 1.12 0.35 0.59 0.47 0.28 0.30 0.46 1.37

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 25.30 23.73 21.89 16.28 15.52 10.31 9.76 9.38 9.35 8.32 ROA 1.20% 2.48% 2.50% 3.11% 2.98% 3.87% 3.16% 0.28% 1.70% 10.64% ROE 7.38% 9.10% 3.98% 4.76% 3.98% 5.46% 3.95% 0.29% 1.82% 11.89% ROCE 11.98% 9.34% 8.15% 8.89% 4.68% 5.36% 4.10% 3.99% 2.74% 0.90% Fixed Asset Turnover 18.11 14.98 12.87 12.04 7.06 8.09 12.28 10.31 5.32 12.91 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 32.46 27.44 14.53 13.77 9.40 9.42 13.79 21.98 26.60 26.20 Cash Conversion Cycle -32.46 -27.44 -14.53 -13.77 -9.40 -9.42 -13.79 -21.98 -26.60 -26.20 Total Debt/Equity 5.39 4.60 0.45 0.71 0.28 0.00 0.01 0.08 0.00 0.00 Interest Cover 1.16 1.59 1.80 2.14 10.89 35.37 76.17 9.38 0.00 10.91

Top Investors:

chetan ramniklal shah(huf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback