PBT
6.37
13.36
1.06
4.29
1.11
-0.62
-1.29
-0.53
-1.16
1.40
Adjustment
0.48
0.50
1.69
1.16
1.42
1.23
1.10
1.14
1.10
1.23
Changes in Working Capital
-3.28
0.16
5.18
-3.52
-0.61
2.02
0.76
1.03
1.58
-1.20
Cash after chg. in Working capital
3.58
14.01
7.94
1.93
1.91
2.63
0.57
1.64
1.52
1.43
Interest Paid
0.00
0.00
0.00
0.00
-1.12
-0.96
-0.83
-0.84
-0.78
-0.77
Tax Paid
-2.76
-3.01
-0.21
-0.27
0.18
0.02
-0.42
-0.37
-0.51
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00