Nifty

:

23002.15

Sensex

:

74207.24

-775.65 (-3.26%)
-2496.89 (-3.26%)

Login

Nifty
Sensex

:
:

23002.15
74207.24

-775.65 (-3.26%)
-2496.89 (-3.26%)

Roopa Industries Ltd.

Pharmaceuticals & Drugs

Rating :

52/99

BSE: 530991 | NSE: Not Listed

Watchlist

NSE BSE

42.73

19-Mar-2026

Open
High
Low
Previous Close

44.55
44.55
41.5
43.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3
130
44.55
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.61
17.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

68.00
N/A
1.77

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.71
33.36
16.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
8.61
1.11

PAT CAGR (%)

10 Years
5 Years
3 Years

28.15
23.04
14.57

P:E (Median)

8 Years
5 Years
3 Years

22.30
24.69
26.31

P:BV (Average)

8 Years
5 Years
3 Years

2.24
2.50
2.81

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.37
11.16
11.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 33.54 30.73 9.14% 28.74 25.61 12.22% 35.07 34.51 1.62% 29.83 22.08 35.10%
Expenses 31.51 29.76 5.88% 27.11 23.97 13.10% 33.67 33.46 0.63% 29.39 21.15 38.96%
EBITDA 2.03 0.98 107.14% 1.63 1.64 -0.61% 1.41 1.05 34.29% 0.44 0.93 -52.69%
EBIDTM 6.06% 3.18% 5.68% 6.42% 4.01% 3.05% 1.47% 4.21%
Other Income 0.00 0.92 -100.00% 0.00 0.00 0 0.02 0.24 -91.67% 1.14 0.71 60.56%
Interest 0.79 0.67 17.91% 0.83 0.72 15.28% 0.86 0.79 8.86% 0.66 0.68 -2.94%
Depreciation 0.19 0.26 -26.92% 0.19 0.20 -5.00% 0.20 0.20 0.00% 0.19 0.20 -5.00%
PBT 1.05 0.96 9.38% 0.62 0.73 -15.07% 0.36 0.30 20.00% 0.74 0.76 -2.63%
Tax 0.28 0.20 40.00% 0.15 0.14 7.14% 0.08 0.03 166.67% 0.32 0.31 3.23%
PAT 0.77 0.76 1.32% 0.46 0.58 -20.69% 0.28 0.28 0.00% 0.42 0.45 -6.67%
PATM 2.29% 2.48% 1.61% 2.28% 0.80% 0.80% 1.41% 2.06%
EPS 0.97 0.96 1.04% 0.59 0.74 -20.27% 0.36 0.35 2.86% 0.53 0.58 -8.62%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 127.18 120.69 70.43 76.17 51.21 28.61 27.65 30.15 18.94 29.94 30.60 Net Sales Growth 12.62% 71.36% -7.54% 48.74% 78.99% 3.47% -8.29% 59.19% -36.74% -2.16% Cost Of Goods Sold 114.91 109.44 54.62 61.48 39.85 17.35 17.59 22.71 15.55 18.62 23.06 Gross Profit 12.27 11.25 15.80 14.69 11.35 11.26 10.05 7.44 3.39 11.32 7.54 GP Margin 9.65% 9.32% 22.43% 19.29% 22.16% 39.36% 36.35% 24.68% 17.90% 37.81% 24.64% Total Expenditure 121.68 116.58 65.98 72.28 47.77 25.89 25.82 27.65 21.56 27.71 31.47 Power & Fuel Cost - 1.13 2.87 2.71 1.90 2.14 2.64 1.84 1.50 1.00 1.12 % Of Sales - 0.94% 4.07% 3.56% 3.71% 7.48% 9.55% 6.10% 7.92% 3.34% 3.66% Employee Cost - 2.83 3.47 3.24 2.21 3.77 2.36 0.93 2.14 2.29 1.72 % Of Sales - 2.34% 4.93% 4.25% 4.32% 13.18% 8.54% 3.08% 11.30% 7.65% 5.62% Manufacturing Exp. - 1.00 2.48 2.54 2.08 1.26 1.38 1.06 0.85 3.69 4.50 % Of Sales - 0.83% 3.52% 3.33% 4.06% 4.40% 4.99% 3.52% 4.49% 12.32% 14.71% General & Admin Exp. - 1.34 1.60 1.42 1.06 0.99 0.99 0.89 1.10 1.25 0.82 % Of Sales - 1.11% 2.27% 1.86% 2.07% 3.46% 3.58% 2.95% 5.81% 4.18% 2.68% Selling & Distn. Exp. - 0.46 0.29 0.23 0.13 0.21 0.66 0.08 0.08 0.13 0.21 % Of Sales - 0.38% 0.41% 0.30% 0.25% 0.73% 2.39% 0.27% 0.42% 0.43% 0.69% Miscellaneous Exp. - 0.38 0.65 0.65 0.54 0.17 0.19 0.13 0.35 0.71 0.21 % Of Sales - 0.31% 0.92% 0.85% 1.05% 0.59% 0.69% 0.43% 1.85% 2.37% 0.13% EBITDA 5.51 4.11 4.45 3.89 3.44 2.72 1.83 2.50 -2.62 2.23 -0.87 EBITDA Margin 4.33% 3.41% 6.32% 5.11% 6.72% 9.51% 6.62% 8.29% -13.83% 7.45% -2.84% Other Income 1.16 2.30 1.13 0.65 0.06 0.08 1.09 0.28 4.65 0.22 3.11 Interest 3.14 2.83 2.52 1.84 1.21 1.06 1.36 1.42 1.05 1.52 1.46 Depreciation 0.77 0.85 0.87 0.89 0.93 0.81 0.76 0.57 0.52 0.51 0.52 PBT 2.77 2.72 2.17 1.81 1.36 0.93 0.80 0.79 0.44 0.43 0.26 Tax 0.83 0.69 0.65 0.46 0.35 0.22 0.43 0.19 -0.10 0.24 0.09 Tax Rate 29.96% 25.37% 29.95% 25.41% 25.74% 23.66% 53.75% 24.05% -22.73% 55.81% 34.62% PAT 1.93 2.03 1.52 1.35 1.01 0.72 0.37 0.60 0.54 0.19 0.17 PAT before Minority Interest 1.93 2.03 1.52 1.35 1.01 0.72 0.37 0.60 0.54 0.19 0.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.52% 1.68% 2.16% 1.77% 1.97% 2.52% 1.34% 1.99% 2.85% 0.63% 0.56% PAT Growth -6.76% 33.55% 12.59% 33.66% 40.28% 94.59% -38.33% 11.11% 184.21% 11.76% EPS 2.44 2.57 1.92 1.71 1.28 0.91 0.47 0.76 0.68 0.24 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 17.49 15.47 13.94 12.58 11.56 10.80 10.42 9.82 9.36 8.82 Share Capital 7.87 7.87 7.87 7.87 7.87 7.87 7.87 7.87 7.87 7.87 Total Reserves 9.63 7.61 6.08 4.72 3.70 2.93 2.56 1.95 1.50 0.96 Non-Current Liabilities 8.21 6.65 3.37 5.41 9.16 8.68 10.43 10.97 8.04 5.98 Secured Loans 2.50 2.25 1.35 1.01 2.64 1.84 2.78 2.44 0.49 0.65 Unsecured Loans 4.37 3.03 0.67 3.10 5.19 5.52 6.70 7.61 6.53 4.26 Long Term Provisions 0.54 0.48 0.45 0.43 0.40 0.42 0.38 0.36 0.25 0.26 Current Liabilities 50.75 42.56 39.24 31.03 25.61 18.71 15.61 14.54 11.41 10.46 Trade Payables 16.85 14.31 7.11 9.43 13.29 10.57 7.64 7.52 6.21 6.32 Other Current Liabilities 6.33 7.14 15.52 14.62 7.42 3.13 3.84 2.15 1.67 1.32 Short Term Borrowings 25.71 19.81 16.00 6.36 4.63 4.88 3.98 4.85 3.49 2.83 Short Term Provisions 1.86 1.30 0.61 0.62 0.27 0.13 0.16 0.01 0.03 0.00 Total Liabilities 76.45 64.68 56.55 49.02 46.33 38.19 36.46 35.33 28.81 25.26 Net Block 7.93 8.74 9.98 9.69 10.36 10.53 6.30 6.29 6.76 6.94 Gross Block 17.58 18.19 19.45 18.32 18.06 17.42 12.43 12.23 12.17 11.84 Accumulated Depreciation 9.65 9.46 9.48 8.63 7.70 6.89 6.13 5.94 5.41 4.90 Non Current Assets 9.18 16.04 14.45 10.73 10.82 10.88 11.15 9.10 7.31 8.31 Capital Work in Progress 0.88 0.88 0.88 0.69 0.10 0.00 4.49 2.39 0.03 0.00 Non Current Investment 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.02 0.16 0.04 Long Term Loans & Adv. 0.35 6.41 3.58 0.34 0.34 0.34 0.34 0.39 0.36 1.32 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 67.28 48.64 42.10 38.29 35.52 27.31 25.32 26.23 21.49 16.96 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 36.15 25.16 18.38 15.34 19.46 12.35 10.65 9.26 7.11 4.42 Sundry Debtors 13.00 8.35 7.08 15.68 11.50 11.90 11.07 12.07 12.02 8.27 Cash & Bank 4.62 4.15 2.73 2.01 1.00 0.73 0.75 0.60 0.71 0.73 Other Current Assets 13.52 0.00 0.00 0.00 3.56 2.32 2.85 4.30 1.65 3.53 Short Term Loans & Adv. 13.52 10.98 13.91 5.26 3.52 2.32 2.71 3.98 1.54 1.28 Net Current Assets 16.53 6.08 2.86 7.26 9.91 8.60 9.71 11.69 10.09 6.50 Total Assets 76.46 64.68 56.55 49.02 46.34 38.19 36.47 35.33 28.80 25.27

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.59 2.01 -0.37 2.34 -0.52 2.44 4.42 -4.53 -1.17 1.27 PBT 2.72 2.17 1.81 1.36 0.93 0.80 0.79 0.44 0.43 0.26 Adjustment 1.38 2.28 2.09 -2.33 -0.19 0.99 1.68 -3.14 2.10 1.89 Changes in Working Capital -10.00 -1.79 -3.81 3.66 -1.04 1.08 2.14 -1.71 -3.64 -0.88 Cash after chg. in Working capital -5.91 2.66 0.09 2.69 -0.30 2.87 4.60 -4.42 -1.11 1.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.69 -0.65 -0.46 -0.35 -0.22 -0.43 -0.19 -0.12 -0.06 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.18 1.11 -0.99 3.65 1.34 0.70 -2.43 2.50 -0.45 0.19 Net Fixed Assets 0.61 1.26 -1.32 -0.85 -0.74 -0.50 -2.30 -2.42 -0.36 0.59 Net Investments 0.00 -0.01 0.00 0.00 0.00 0.00 0.01 0.14 -0.12 0.00 Others 1.57 -0.14 0.33 4.50 2.08 1.20 -0.14 4.78 0.03 -0.40 Cash from Financing Activity 4.82 -2.09 1.81 -5.01 -0.58 -3.06 -1.88 2.05 1.56 -1.49 Net Cash Inflow / Outflow 0.40 1.03 0.45 0.99 0.25 0.08 0.11 0.02 -0.07 -0.02 Opening Cash & Equivalents 2.98 1.95 1.49 0.50 0.26 0.17 0.06 0.04 0.11 0.13 Closing Cash & Equivalent 3.38 2.98 1.95 1.49 0.50 0.26 0.17 0.06 0.04 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 22.24 19.67 17.73 16.00 14.70 13.73 13.25 12.48 11.90 11.22 ROA 2.88% 2.51% 2.56% 2.13% 1.69% 1.00% 1.68% 1.68% 0.70% 0.68% ROE 12.34% 10.33% 10.17% 8.41% 6.41% 3.51% 5.97% 5.63% 2.07% 1.96% ROCE 12.08% 12.69% 12.73% 10.37% 8.06% 8.67% 8.63% 6.44% 10.27% 10.06% Fixed Asset Turnover 6.75 3.74 4.03 2.82 1.61 1.85 2.45 1.60 2.73 2.75 Receivable days 32.27 39.97 54.52 96.85 149.27 151.63 140.06 225.04 112.86 76.05 Inventory Days 92.71 112.83 80.78 124.01 202.88 151.82 120.52 152.89 64.13 68.30 Payable days 51.96 71.59 49.11 104.02 250.88 125.92 100.40 114.00 86.54 79.38 Cash Conversion Cycle 73.02 81.21 86.19 116.84 101.27 177.52 160.18 263.94 90.45 64.97 Total Debt/Equity 1.90 1.66 1.35 0.95 1.16 1.25 1.45 1.63 1.20 0.95 Interest Cover 1.96 1.86 1.98 2.12 1.88 1.59 1.55 1.42 1.28 1.18

Top Investors:

mahendra girdharilal

power star limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback