Nifty

:

24252.00

Sensex

:

77540.83

20.15 (0.08%)
3.11 (0.00%)

Login

Nifty
Sensex

:
:

24252.00
77540.83

20.15 (0.08%)
3.11 (0.00%)

Unique Organics Ltd.

Solvent Extraction

Rating :

55/99

BSE: 530997 | NSE: Not Listed

Watchlist

NSE BSE

89.04

21-Aug-2026

Open
High
Low
Previous Close

93.92
93.92
86.61
92.08

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8865
796954
93.92
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

53.01
6.48
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48.13
1.46%
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.78
1.97
-19.40

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
4.29

PAT CAGR (%)

10 Years
5 Years
3 Years

-
231.86
8.29

P:E (Median)

8 Years
5 Years
3 Years

7.52
8.50
8.55

P:BV (Average)

8 Years
5 Years
3 Years

1.65
1.94
2.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.74
22.67
5.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 38.90 32.52 19.62% 36.59 21.77 68.08% 17.43 60.60 -71.24% 19.18 35.62 -46.15%
Expenses 35.88 29.62 21.13% 35.55 22.66 56.88% 15.11 57.17 -73.57% 16.67 30.71 -45.72%
EBITDA 3.02 2.90 4.14% 1.04 -0.89 - 2.32 3.43 -32.36% 2.51 4.91 -48.88%
EBIDTM 7.77% 8.92% 2.83% -4.08% 13.30% 5.66% 13.08% 13.79%
Other Income 0.49 0.47 4.26% 1.22 0.89 37.08% 0.39 0.90 -56.67% 0.56 0.26 115.38%
Interest 0.16 0.19 -15.79% 0.04 0.09 -55.56% 0.02 0.23 -91.30% 0.03 0.03 0.00%
Depreciation 0.06 0.06 0.00% 0.07 0.05 40.00% 0.06 0.06 0.00% 0.06 0.06 0.00%
PBT 3.29 3.12 5.45% 2.15 -0.14 - 2.63 4.04 -34.90% 2.97 5.09 -41.65%
Tax 0.83 0.78 6.41% 0.63 -0.20 - 0.66 1.02 -35.29% 0.75 1.28 -41.41%
PAT 2.46 2.33 5.58% 1.52 0.06 2,433.33% 1.97 3.02 -34.77% 2.23 3.81 -41.47%
PATM 6.33% 7.17% 4.15% 0.26% 11.30% 4.99% 11.60% 10.69%
EPS 4.11 3.89 5.66% 2.53 0.09 2,711.11% 3.28 5.04 -34.92% 3.71 6.34 -41.48%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 112.10 105.73 149.08 201.95 181.89 95.92 60.91 30.28 28.95 38.58 31.77 Net Sales Growth -25.52% -29.08% -26.18% 11.03% 89.63% 57.48% 101.16% 4.59% -24.96% 21.44% Cost Of Goods Sold 91.85 86.42 121.40 154.86 141.87 73.37 46.44 25.36 21.02 32.09 26.58 Gross Profit 20.25 19.31 27.68 47.09 40.02 22.54 14.46 4.92 7.93 6.50 5.19 GP Margin 18.06% 18.26% 18.57% 23.32% 22.00% 23.50% 23.74% 16.25% 27.39% 16.85% 16.34% Total Expenditure 103.21 96.96 136.73 194.84 178.92 96.02 60.22 29.62 27.68 37.70 32.78 Power & Fuel Cost - 0.31 0.28 0.23 0.20 0.28 0.23 0.22 0.12 0.11 0.03 % Of Sales - 0.29% 0.19% 0.11% 0.11% 0.29% 0.38% 0.73% 0.41% 0.29% 0.09% Employee Cost - 3.93 3.88 2.30 1.68 1.68 1.51 1.14 1.23 0.73 1.01 % Of Sales - 3.72% 2.60% 1.14% 0.92% 1.75% 2.48% 3.76% 4.25% 1.89% 3.18% Manufacturing Exp. - 4.55 4.93 12.05 16.15 13.84 7.54 2.00 2.41 3.98 3.94 % Of Sales - 4.30% 3.31% 5.97% 8.88% 14.43% 12.38% 6.61% 8.32% 10.32% 12.40% General & Admin Exp. - 0.41 2.41 0.80 0.75 0.42 0.29 0.20 0.19 0.22 0.37 % Of Sales - 0.39% 1.62% 0.40% 0.41% 0.44% 0.48% 0.66% 0.66% 0.57% 1.16% Selling & Distn. Exp. - 0.55 1.35 23.74 15.80 0.40 0.29 0.24 0.20 0.26 0.56 % Of Sales - 0.52% 0.91% 11.76% 8.69% 0.42% 0.48% 0.79% 0.69% 0.67% 1.76% Miscellaneous Exp. - 0.79 2.48 0.85 2.47 6.02 3.93 0.46 2.50 0.33 0.56 % Of Sales - 0.75% 1.66% 0.42% 1.36% 6.28% 6.45% 1.52% 8.64% 0.86% 0.94% EBITDA 8.89 8.77 12.35 7.11 2.97 -0.10 0.69 0.66 1.27 0.88 -1.01 EBITDA Margin 7.93% 8.29% 8.28% 3.52% 1.63% -0.10% 1.13% 2.18% 4.39% 2.28% -3.18% Other Income 2.66 2.64 2.15 2.43 3.44 0.94 0.23 0.12 0.27 0.29 0.42 Interest 0.25 0.27 0.42 0.83 0.81 0.63 0.64 0.51 0.77 0.78 0.61 Depreciation 0.25 0.26 0.21 0.17 0.16 0.17 0.16 0.17 0.17 0.15 0.15 PBT 11.04 10.87 13.87 8.54 5.43 0.04 0.11 0.10 0.60 0.24 -1.35 Tax 2.87 2.83 3.33 2.20 1.60 0.02 0.06 0.06 -0.05 -0.06 0.00 Tax Rate 26.00% 26.03% 24.01% 25.76% 29.47% 50.00% 54.55% 60.00% -8.33% -25.00% 0.00% PAT 8.18 8.05 10.54 6.34 3.83 0.02 0.05 0.04 0.66 0.31 -1.36 PAT before Minority Interest 8.18 8.05 10.54 6.34 3.83 0.02 0.05 0.04 0.66 0.31 -1.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.30% 7.61% 7.07% 3.14% 2.11% 0.02% 0.08% 0.13% 2.28% 0.80% -4.28% PAT Growth -11.28% -23.62% 66.25% 65.54% 19,050.00% -60.00% 25.00% -93.94% 112.90% - EPS 13.63 13.42 17.57 10.57 6.38 0.03 0.08 0.07 1.10 0.52 -2.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 41.13 33.07 22.53 16.21 12.37 12.34 12.30 12.25 11.61 11.30 Share Capital 5.97 5.97 5.97 5.97 5.97 5.97 5.97 5.97 5.97 5.97 Total Reserves 35.16 27.11 16.56 10.24 6.40 6.37 6.33 6.28 5.64 5.33 Non-Current Liabilities 0.27 0.25 1.19 1.65 1.61 0.09 0.07 0.02 0.19 0.26 Secured Loans 0.00 0.00 0.96 1.46 1.50 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.20 0.18 0.15 0.09 0.09 0.07 0.06 0.05 0.05 0.04 Current Liabilities 12.19 2.64 3.14 13.71 14.02 7.38 6.85 7.08 5.87 8.71 Trade Payables 2.27 0.12 0.51 4.18 1.80 0.56 1.48 0.92 0.41 0.46 Other Current Liabilities 2.19 2.34 2.31 2.06 1.78 1.71 0.94 0.89 0.67 1.60 Short Term Borrowings 7.31 0.00 0.00 7.42 10.40 5.03 4.41 5.15 4.77 6.63 Short Term Provisions 0.41 0.18 0.32 0.06 0.05 0.08 0.03 0.12 0.01 0.02 Total Liabilities 53.59 35.96 26.86 31.57 28.00 19.81 19.22 19.35 17.67 20.27 Net Block 2.46 2.48 1.97 1.49 1.60 1.69 1.75 1.60 1.66 1.52 Gross Block 5.22 5.38 4.68 4.23 4.18 4.16 4.06 3.74 3.69 3.57 Accumulated Depreciation 2.75 2.90 2.71 2.74 2.57 2.47 2.31 2.14 2.03 2.05 Non Current Assets 4.67 2.51 2.00 1.52 1.63 1.71 1.77 1.62 1.68 1.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.04 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Other Non Current Assets 2.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 48.92 33.46 24.87 30.05 26.38 18.11 17.44 17.73 15.99 18.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.69 2.80 5.37 3.65 3.84 1.08 1.78 1.07 0.87 2.69 Sundry Debtors 29.10 13.00 8.74 23.67 19.00 13.65 14.61 15.33 13.75 14.06 Cash & Bank 12.18 15.39 3.93 0.01 0.10 0.28 0.34 0.34 0.35 0.53 Other Current Assets 1.95 0.07 0.06 0.08 3.44 3.10 0.71 0.99 1.03 1.44 Short Term Loans & Adv. 1.86 2.19 6.77 2.64 3.37 3.07 0.68 0.97 1.02 1.32 Net Current Assets 36.73 30.81 21.73 16.34 12.36 10.72 10.59 10.65 10.12 10.02 Total Assets 53.59 35.97 26.87 31.57 28.01 19.82 19.21 19.35 17.67 20.26

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -11.52 12.88 12.05 2.95 -6.97 -0.58 1.08 -0.27 1.96 5.59 PBT 10.87 13.87 8.54 5.43 0.04 0.11 0.10 0.60 0.24 -1.35 Adjustment -0.97 -0.54 0.16 0.19 0.18 0.15 0.18 0.16 0.16 -0.01 Changes in Working Capital -18.59 2.89 5.55 -1.13 -7.17 -0.80 0.82 -0.91 1.57 6.95 Cash after chg. in Working capital -8.68 16.23 14.26 4.48 -6.95 -0.54 1.10 -0.15 1.98 5.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.83 -3.35 -2.21 -1.53 -0.02 -0.05 -0.02 -0.12 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.00 0.03 -0.67 -0.06 -0.08 -0.10 -0.33 -0.11 -0.30 0.10 Net Fixed Assets 0.16 -0.70 -0.45 -0.05 -0.02 -0.10 -0.32 -0.05 -0.12 -0.05 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.84 0.73 -0.22 -0.01 -0.06 0.00 -0.01 -0.06 -0.18 0.15 Cash from Financing Activity 7.31 -1.46 -7.46 -2.98 6.87 0.62 -0.74 0.37 -1.85 -5.52 Net Cash Inflow / Outflow -3.20 11.46 3.92 -0.09 -0.18 -0.07 0.01 -0.01 -0.18 0.18 Opening Cash & Equivalents 15.39 3.93 0.01 0.10 0.28 0.34 0.34 0.35 0.53 0.36 Closing Cash & Equivalent 12.18 15.39 3.93 0.01 0.10 0.28 0.34 0.34 0.35 0.53

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 69.07 55.53 37.82 27.20 20.76 20.70 20.63 20.56 19.47 18.95 ROA 17.97% 33.56% 21.71% 12.85% 0.08% 0.26% 0.23% 3.54% 1.61% -5.52% ROE 21.70% 37.94% 32.77% 26.81% 0.16% 0.42% 0.36% 5.50% 2.68% -11.34% ROCE 27.35% 50.09% 38.14% 25.28% 3.21% 4.44% 3.60% 8.15% 5.99% -3.50% Fixed Asset Turnover 19.95 29.63 45.31 43.26 23.00 14.81 7.76 7.79 10.62 8.95 Receivable days 72.67 26.61 29.29 42.82 62.12 84.67 180.46 183.34 131.53 206.29 Inventory Days 14.65 10.01 8.15 7.51 9.35 8.56 17.17 12.22 16.84 31.92 Payable days 5.05 0.95 5.52 7.69 5.87 8.01 17.21 9.79 4.55 14.69 Cash Conversion Cycle 82.27 35.67 31.92 42.64 65.59 85.22 180.42 185.77 143.82 223.52 Total Debt/Equity 0.18 0.00 0.06 0.55 0.96 0.41 0.36 0.42 0.41 0.59 Interest Cover 40.72 34.16 11.35 7.66 1.07 1.18 1.20 1.78 1.31 -1.24

Top Investors:

investor education and protection fund authority ministry of corporate affairs

mahendra girdharilal wadhwani

shree gopal jhawar .

harsha venkatesh

morliwala dharmesh dineshbhai

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback