PBT
1.01
0.88
0.87
0.89
0.75
0.70
0.39
0.15
0.03
-0.19
Adjustment
0.05
0.05
0.03
0.00
0.00
-0.01
-0.01
-0.04
0.00
0.40
Changes in Working Capital
0.00
0.10
0.01
-0.01
0.02
0.00
0.01
0.06
-0.02
0.62
Cash after chg. in Working capital
1.06
1.03
0.91
0.88
0.77
0.69
0.38
0.17
0.01
0.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.17
-0.17
-0.15
-0.17
-0.13
-0.14
-0.07
-0.56
0.00
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00