Eraaya Lifespaces, 531035, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,031.27
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,027.22
N/A
2.98

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

21.20
21.20
21.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

875.92
885.60
901.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1.88 15.45 -87.83% 17.20 18.08 -4.87% 1.24 236.15 -99.47% 2.00 27.53 -92.74%
Expenses 22.58 15.34 47.20% 30.19 18.19 65.97% 0.90 236.09 -99.62% 0.68 27.46 -97.52%
EBITDA -20.70 0.11 - -13.00 -0.11 - 0.34 0.06 466.67% 1.32 0.07 1,785.71%
EBIDTM -1,100.64% 0.71% -75.57% -0.61% 27.64% 0.03% 65.87% 0.24%
Other Income 0.41 0.16 156.25% 0.02 0.21 -90.48% 0.00 0.00 0 0.00 0.00 0
Interest -16.63 0.02 - 18.84 0.00 0 0.26 0.00 0 0.00 0.02 -100.00%
Depreciation 0.14 0.03 366.67% 0.08 0.00 0 0.04 0.00 0 0.04 0.00 0
PBT -3.80 0.22 - -31.90 0.10 - 0.04 0.06 -33.33% 1.27 0.05 2,440.00%
Tax 2.21 0.22 904.55% -11.05 -0.13 - 0.01 0.00 0 0.32 0.00 0
PAT -6.00 0.00 - -20.85 0.23 - 0.03 0.06 -50.00% 0.95 0.05 1,800.00%
PATM -319.09% 0.01% -121.24% 1.24% 2.42% 0.03% 47.75% 0.18%
EPS -0.31 0.00 - -1.09 0.01 - 0.00 0.00 0 0.05 0.00 0

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 666.11 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 601.14 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 64.96 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 9.75% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 39.36 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 33.17 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 40.06 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 18.49 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 18.02 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.47 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.51 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 22.32 297.20 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -92.49% 148500% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 0.94 295.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 21.38 1.36 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 95.80% 0.46% 100% 0 0 0 0 0 0 0 0 Total Expenditure 54.35 297.08 0.14 0.06 0.07 0.08 0.08 0.07 0.10 0.03 0.12 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 0 0 0 0 0 Employee Cost - 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 % Of Sales - 0.03% 0% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.09 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0% 0 0 0 0 0 0 0 0 General & Admin Exp. - 1.04 0.14 0.06 0.07 0.08 0.07 0.07 0.09 0.03 0.04 % Of Sales - 0.35% 70.0% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.00% 0% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.00% 0% 0 0 0 0 0 0 0 0 EBITDA -32.04 0.12 0.06 -0.06 -0.07 -0.08 -0.08 -0.07 -0.10 -0.03 -0.12 EBITDA Margin -143.55% 0.04% 30.0% 0 0 0 0 0 0 0 0 Other Income 0.43 0.37 0.05 0.00 0.00 0.02 0.00 0.00 0.02 0.00 0.00 Interest 2.47 0.04 0.03 0.00 0.00 0.00 0.11 0.10 0.10 0.01 0.00 Depreciation 0.30 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -34.39 0.42 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 -0.12 Tax -8.51 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 24.75% 21.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -25.87 0.34 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 -0.12 PAT before Minority Interest -25.87 0.34 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 -0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -115.91% 0.11% 40.0% 0 0 0 0 0 0 0 0 PAT Growth -7,708.82% 325.00% - - - - - - - - EPS -1.36 0.02 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 0.00 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.34 -0.65 -0.70 -0.68 -2.36 -3.40 -3.21 -3.04 -2.87 -2.83 Share Capital 15.12 1.47 1.47 1.47 1.47 0.47 0.47 0.47 4.73 4.73 Total Reserves -1.78 -2.12 -2.17 -2.15 -3.83 -3.87 -3.68 -3.52 -7.60 -7.56 Non-Current Liabilities -0.09 0.00 0.10 1.51 3.20 3.29 3.12 2.93 2.79 2.75 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.10 1.51 3.20 3.29 3.12 2.93 2.79 2.75 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.46 0.86 1.50 0.09 0.26 0.29 0.28 0.30 0.27 0.29 Trade Payables 0.12 0.10 1.50 0.08 0.24 0.24 0.25 0.26 0.25 0.26 Other Current Liabilities 0.23 0.03 0.00 0.01 0.01 0.04 0.03 0.04 0.03 0.03 Short Term Borrowings 0.00 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 13.71 0.21 0.90 0.92 1.10 0.18 0.19 0.19 0.19 0.21 Net Block 1.52 0.00 0.00 0.00 0.17 0.17 0.17 0.17 0.19 0.19 Gross Block 1.56 0.00 0.00 0.00 0.17 0.17 0.17 0.17 0.19 0.19 Accumulated Depreciation 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 6.49 0.00 0.85 0.90 0.17 0.17 0.17 0.17 0.19 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.97 0.00 0.85 0.90 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Current Assets 7.22 0.22 0.05 0.02 0.93 0.01 0.01 0.01 0.00 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 6.56 0.02 0.05 0.02 0.03 0.01 0.01 0.01 0.00 0.01 Other Current Assets 0.66 0.00 0.00 0.00 0.90 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.25 0.00 0.00 0.00 0.90 0.00 0.00 0.00 0.00 0.00 Net Current Assets 6.76 -0.65 -1.45 -0.07 0.67 -0.27 -0.27 -0.29 -0.27 -0.27 Total Assets 13.71 0.22 0.90 0.92 1.10 0.18 0.18 0.18 0.19 0.20

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.19 -0.64 -0.01 1.68 -0.89 -0.07 -0.09 -0.17 -0.05 -0.12 PBT 0.42 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 -0.12 Adjustment -0.30 0.00 0.04 1.75 0.11 0.11 0.10 -0.02 0.00 0.00 Changes in Working Capital -0.32 -0.72 0.01 0.00 -0.93 0.01 -0.02 0.02 -0.01 0.00 Cash after chg. in Working capital -0.19 -0.64 -0.01 1.68 -0.89 -0.07 -0.09 -0.17 -0.05 -0.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.16 0.00 0.00 0.00 -0.10 0.17 0.00 0.04 0.00 0.00 Net Fixed Assets -1.56 0.00 0.00 0.17 0.00 0.00 0.00 0.02 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -4.60 0.00 0.00 -0.17 -0.10 0.17 0.00 0.02 0.00 0.00 Cash from Financing Activity 12.89 0.61 0.04 -1.69 1.00 0.06 0.09 0.14 0.04 0.13 Net Cash Inflow / Outflow 6.53 -0.03 0.03 -0.01 0.01 0.17 0.00 0.01 -0.01 0.01 Opening Cash & Equivalents 0.02 0.05 0.02 0.03 0.01 0.01 0.01 0.00 0.01 0.00 Closing Cash & Equivalent 6.56 0.02 0.05 0.02 0.03 0.18 0.01 0.01 0.00 0.01

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.88 -0.44 -4.75 -4.63 -16.00 -71.85 -67.88 -64.33 -6.06 -5.97 ROA 4.87% 13.77% -6.69% -7.39% -10.88% -102.16% -91.04% -93.77% -19.69% -60.70% ROE 5.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 6.89% 0.00% -54.49% -8.92% -18.88% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 190.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.12 357.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1177.75 Cash Conversion Cycle -0.02 357.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1177.75 Total Debt/Equity 0.00 -1.14 -0.14 -2.21 -1.36 -0.97 -0.97 -0.96 -0.97 -0.97 Interest Cover 12.21 3.74 0.00 0.00 -695.00 -0.67 -0.68 -0.81 -3.94 -459.96

Top Investors:

ebisu global opportunities fund limited

nexpact limited

unico global opportunities fund limited

Annual Reports:

News Update:

Eraaya Lifespaces’ arm expands BAC network across India, targets 100 centres by end of FY26
19th Jun 2025, 12:12 PM

This strategic initiative aims to democratize travel business opportunities by bridging the gap between global travel suppliers and lastmile agents
Read More
Eraaya Lifespaces' arm appointed as official travel partner for WAVES Bazaar 2025
22nd Apr 2025, 17:20 PM

As the official travel partner, Ebix Travels will be responsible for delivering comprehensive travel and hospitality solutions
Read More

Eraaya Lifespaces Ltd.

Auto Ancillary

BSE: 531035 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Eraaya Lifespaces Ltd.

Auto Ancillary

BSE: 531035 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: