Nifty

:

22600.00

Sensex

:

73123.83

-87.65 (-0.39%)
-125.56 (-0.17%)

Login

Nifty
Sensex

:
:

22600.00
73123.83

-87.65 (-0.39%)
-125.56 (-0.17%)

EBIX Ltd.

Auto Ancillary

Rating :

38/99

BSE: 531035 | NSE: EBIX

Watchlist

NSE BSE

14.99

23-Oct-2026

Open
High
Low
Previous Close

15.29
15.7
14.25
14.97

Volume
Traded Value (lacs)
52 Week High
52 Week Low

63727
947417.46
22.83
14.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

321.44
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

971.70
N/A
0.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
78.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

105.18
366.28
-

PAT CAGR (%)

10 Years
5 Years
3 Years

108.09
439.43
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.35
0.35
0.35

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.68
6.68
6.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 4.54 -100.00% -4.64 1.88 - 2.17 16.99 -87.23% 5.08 1.24 309.68%
Expenses 0.00 21.96 -100.00% 50.30 22.58 122.76% 24.07 29.99 -19.74% 40.86 0.90 4,440.00%
EBITDA 0.00 -17.42 - -54.93 -20.70 - -21.89 -13.00 - -35.78 0.34 -
EBIDTM 0.00% -383.55% 1,184.18% -1,100.64% -1,006.67% -76.48% -704.05% 27.56%
Other Income 0.00 0.46 -100.00% 1.19 0.41 190.24% 0.89 0.02 4,350.00% 0.79 0.00 0
Interest 0.00 0.65 -100.00% 1.42 -16.63 - 1.84 18.84 -90.23% 3.69 0.26 1,319.23%
Depreciation 0.00 0.19 -100.00% 0.20 0.14 42.86% 0.19 0.08 137.50% 0.20 0.04 400.00%
PBT 0.00 -17.80 - -55.37 -3.80 - -23.05 -31.90 - -38.88 0.04 -
Tax 0.00 0.00 0 -0.01 2.21 - 0.01 -11.05 - 8.66 0.01 86,500.00%
PAT 0.00 -17.80 - -55.36 -6.00 - -23.06 -20.85 - -47.53 0.03 -
PATM 0.00% -391.94% 1,193.40% -319.09% -1,060.05% -122.69% -935.30% 2.34%
EPS 0.00 -0.83 - -2.58 -0.28 - -1.08 -0.97 - -2.22 0.00 -

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 609.28 -100.00% 573.24 603.95 -5.08% 619.66 665.88 -6.94% 635.69 0.00 0
Expenses 0.00 574.50 -100.00% 547.72 686.41 -20.21% 587.28 600.91 -2.27% 625.29 0.00 0
EBITDA 0.00 34.78 -100.00% 25.51 -82.46 - 32.38 64.96 -50.15% 10.39 0.00 0
EBIDTM 0.00% 5.71% 4.45% -13.65% 5.22% 9.76% 1.64% 0.00%
Other Income 0.00 41.80 -100.00% 42.63 10.63 301.03% 20.97 39.36 -46.72% 24.71 0.00 0
Interest 0.00 20.54 -100.00% 15.93 8.77 81.64% 13.98 33.17 -57.85% 20.25 0.00 0
Depreciation 0.00 40.05 -100.00% 39.29 43.17 -8.99% 35.31 40.06 -11.86% 35.58 0.00 0
PBT 0.00 16.00 -100.00% 7.04 -185.21 - -6.55 18.49 - -20.73 0.00 -
Tax 0.00 39.70 -100.00% -74.99 140.24 - 48.37 18.02 168.42% 305.79 0.00 0
PAT 0.00 -23.70 - 82.03 -325.45 - -54.92 0.47 - -326.52 0.00 -
PATM 0.00% -3.89% 14.31% -53.89% -8.86% 0.07% -51.37% 0.00%
EPS 0.00 -1.05 - -1.54 -20.00 - -1.73 0.51 - -10.37 0.00 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 7.16 21.39 1.26 0.20 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth - -66.53% 1597.62% 530.0% 0 0 0 0 0 0 Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 7.16 21.39 1.26 0.20 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin - 100% 100% 100% 100% 0 0 0 0 0 0 Total Expenditure - 139.40 53.42 1.14 0.14 0.06 0.07 0.08 0.08 0.07 0.10 Power & Fuel Cost - 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.56% 0.05% 0% 0% 0 0 0 0 0 0 Employee Cost - 5.40 2.58 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 75.42% 12.06% 6.35% 0% 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0 0 0 0 0 General & Admin Exp. - 40.11 21.38 1.05 0.14 0.06 0.07 0.08 0.07 0.07 0.09 % Of Sales - 560.20% 99.95% 83.33% 70.0% 0 0 0 0 0 0 Selling & Distn. Exp. - 9.52 10.18 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 132.96% 47.59% 0.79% 0% 0 0 0 0 0 0 Miscellaneous Exp. - 84.34 19.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1177.93% 90.14% 0% 0% 0 0 0 0 0 0 EBITDA - -132.24 -32.03 0.12 0.06 -0.06 -0.07 -0.08 -0.08 -0.07 -0.10 EBITDA Margin - -1846.93% -149.74% 9.52% 30.0% 0 0 0 0 0 0 Other Income - 3.32 0.44 0.37 0.05 0.00 0.00 0.02 0.00 0.00 0.02 Interest - 135.70 2.47 0.04 0.03 0.00 0.00 0.00 0.11 0.10 0.10 Depreciation - 0.78 0.30 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT - -265.39 -34.38 0.43 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 Tax - 8.66 -8.51 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate - -3.26% 24.75% 20.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT - -274.06 -25.86 0.34 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 PAT before Minority Interest - -274.06 -25.86 0.34 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - -3827.65% -120.90% 26.98% 40.0% 0 0 0 0 0 0 PAT Growth - - - 325.00% - - - - - - EPS - -12.79 -1.21 0.02 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01

Description TTM Mar 26 Mar 25 Mar 24
Net Sales - 2,437.86 1,480.52 1.26 Net Sales Growth - 64.66% 117401.59% Cost Of Goods Sold - 0.36 0.09 0.00 Gross Profit - 2,437.50 1,480.43 1.26 GP Margin - 99.99% 99.99% 100% Total Expenditure - 2,281.16 1,434.64 1.14 Power & Fuel Cost - 9.53 6.18 0.00 % Of Sales - 0.39% 0.42% 0% Employee Cost - 907.67 499.04 0.08 % Of Sales - 37.23% 33.71% 6.35% Manufacturing Exp. - 231.51 135.79 0.01 % Of Sales - 9.50% 9.17% 0.79% General & Admin Exp. - 782.69 470.10 0.96 % Of Sales - 32.11% 31.75% 76.19% Selling & Distn. Exp. - 80.36 61.56 0.01 % Of Sales - 3.30% 4.16% 0.79% Miscellaneous Exp. - 269.04 261.88 0.08 % Of Sales - 11.04% 17.69% 6.35% EBITDA - 156.70 45.88 0.12 EBITDA Margin - 6.43% 3.10% 9.52% Other Income - 130.11 55.49 0.37 Interest - 254.64 86.93 0.04 Depreciation - 150.24 95.62 0.04 PBT - -118.07 -81.18 0.42 Tax - 318.87 156.95 0.09 Tax Rate - -237.01% -101.11% 21.43% PAT - -412.80 -358.72 0.34 PAT before Minority Interest - -452.75 -312.02 0.34 Minority Interest - 39.95 -46.70 0.00 PAT Margin - -16.93% -24.23% 26.98% PAT Growth - - - EPS - -19.26 -16.74 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 291.87 339.81 13.34 -0.65 -0.70 -0.68 -2.36 -3.40 -3.21 -3.04 Share Capital 20.67 19.07 15.12 1.47 1.47 1.47 1.47 0.47 0.47 0.47 Total Reserves 251.76 268.90 -1.78 -2.12 -2.17 -2.15 -3.83 -3.87 -3.68 -3.52 Non-Current Liabilities 1,334.23 989.35 -0.09 0.00 0.10 1.51 3.20 3.29 3.12 2.93 Secured Loans 1,072.76 977.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.00 18.89 0.00 0.00 0.10 1.51 3.20 3.29 3.12 2.93 Long Term Provisions 0.85 1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 79.91 239.05 0.46 0.86 1.50 0.09 0.26 0.29 0.28 0.30 Trade Payables 6.67 3.30 0.12 0.10 1.50 0.08 0.24 0.24 0.25 0.26 Other Current Liabilities 14.82 235.41 0.23 0.03 0.00 0.01 0.01 0.04 0.03 0.04 Short Term Borrowings 58.03 0.00 0.00 0.73 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.39 0.34 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 1,706.01 1,568.21 13.71 0.21 0.90 0.92 1.10 0.18 0.19 0.19 Net Block 3.85 5.55 1.52 0.00 0.00 0.00 0.17 0.17 0.17 0.17 Gross Block 4.95 5.88 1.56 0.00 0.00 0.00 0.17 0.17 0.17 0.17 Accumulated Depreciation 1.10 0.33 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 1,301.69 1,191.88 6.49 0.00 0.85 0.90 0.17 0.17 0.17 0.17 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1,239.08 1,167.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 58.76 18.43 4.97 0.00 0.85 0.90 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Current Assets 404.33 376.32 7.22 0.22 0.05 0.02 0.93 0.01 0.01 0.01 Current Investments 4.51 9.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.81 14.76 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 6.63 0.79 6.56 0.02 0.05 0.02 0.03 0.01 0.01 0.01 Other Current Assets 389.38 342.49 0.41 0.00 0.00 0.00 0.90 0.00 0.00 0.00 Short Term Loans & Adv. 12.56 9.07 0.25 0.00 0.00 0.00 0.90 0.00 0.00 0.00 Net Current Assets 324.42 137.27 6.76 -0.65 -1.45 -0.07 0.67 -0.27 -0.27 -0.29 Total Assets 1,706.02 1,568.20 13.71 0.22 0.90 0.92 1.10 0.18 0.18 0.18

Description Mar 26 Mar 25 Mar 24
Shareholder's Funds -1,896.47 75.60 13.34 Share Capital 20.67 19.07 15.12 Total Reserves -2,002.30 -42.02 -1.78 Non-Current Liabilities 1,236.89 937.86 -0.09 Secured Loans 1,074.66 978.52 0.00 Unsecured Loans 4.00 18.89 0.00 Long Term Provisions 215.27 231.06 0.00 Current Liabilities 2,411.89 2,668.38 0.46 Trade Payables 525.79 425.20 0.12 Other Current Liabilities 1,575.56 1,859.19 0.23 Short Term Borrowings 84.55 144.77 0.00 Short Term Provisions 225.98 239.22 0.11 Total Liabilities 3,688.87 3,636.37 13.71 Net Block 1,280.55 1,394.41 1.52 Gross Block 2,794.11 2,784.47 1.56 Accumulated Depreciation 1,513.56 1,390.06 0.04 Non Current Assets 1,811.04 1,666.92 6.49 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 99.90 4.92 0.00 Long Term Loans & Adv. 308.79 186.93 4.97 Other Non Current Assets 121.28 80.11 0.00 Current Assets 1,865.18 1,969.45 7.22 Current Investments 12.23 13.84 0.00 Inventories 2.15 2.60 0.00 Sundry Debtors 315.26 381.52 0.00 Cash & Bank 513.52 576.70 6.56 Other Current Assets 1,022.02 490.30 0.41 Short Term Loans & Adv. 554.25 504.49 0.25 Net Current Assets -546.70 -698.93 6.76 Total Assets 3,676.22 3,636.37 13.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -20.95 -41.61 -0.19 -0.64 -0.01 1.68 -0.89 -0.07 -0.09 -0.17 PBT -265.39 -34.38 0.43 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 Adjustment 220.43 21.88 -0.30 0.00 0.04 1.75 0.11 0.11 0.10 -0.02 Changes in Working Capital 24.01 -29.11 -0.25 -0.72 0.01 0.00 -0.93 0.01 -0.02 0.02 Cash after chg. in Working capital -20.95 -41.61 -0.13 -0.64 -0.01 1.68 -0.89 -0.07 -0.09 -0.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -110.20 -955.03 -6.16 0.00 0.00 0.00 -0.10 0.17 0.00 0.04 Net Fixed Assets 0.93 -4.32 -1.56 0.00 0.00 0.17 0.00 0.00 0.00 0.02 Net Investments -66.48 -1,177.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -44.65 226.40 -4.60 0.00 0.00 -0.17 -0.10 0.17 0.00 0.02 Cash from Financing Activity 135.48 990.63 12.88 0.61 0.04 -1.69 1.00 0.06 0.09 0.14 Net Cash Inflow / Outflow 4.32 -6.01 6.53 -0.03 0.03 -0.01 0.01 0.17 0.00 0.01 Opening Cash & Equivalents 0.79 6.56 0.02 0.05 0.02 0.03 0.01 0.01 0.01 0.00 Closing Cash & Equivalent 5.12 0.55 6.56 0.02 0.05 0.02 0.03 0.18 0.01 0.01

Description Mar 26 Mar 25 Mar 24
Cash From Operating Activity -22.95 -200.69 -0.19 PBT -133.88 -155.08 0.43 Adjustment 139.35 362.34 -0.30 Changes in Working Capital 43.63 -228.22 -0.25 Cash after chg. in Working capital 49.11 -20.96 -0.13 Interest Paid 0.00 0.00 0.00 Tax Paid -72.05 -179.73 -0.06 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -13.59 -434.42 -6.16 Net Fixed Assets 0.93 -4.32 Net Investments -66.48 -1,177.11 Others 51.96 747.01 Cash from Financing Activity 35.85 925.64 12.89 Net Cash Inflow / Outflow -0.69 290.53 6.53 Opening Cash & Equivalents 297.08 6.56 0.02 Closing Cash & Equivalent 296.39 297.08 6.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 13.18 15.10 0.88 -0.44 -4.75 -4.63 -16.00 -71.85 -67.88 -64.33 ROA -16.74% -3.27% 4.87% 13.77% -6.69% -7.39% -10.88% -102.16% -91.04% -93.77% ROE -97.81% -17.17% 5.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -9.39% -4.73% 6.89% 0.00% -54.49% -8.92% -18.88% 0.00% 0.00% 0.00% Fixed Asset Turnover 9.55 5.75 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 65.52 125.95 28.00 357.70 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 65.52 125.95 28.00 357.70 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 4.17 3.46 0.00 -1.14 -0.14 -2.21 -1.36 -0.97 -0.97 -0.96 Interest Cover -0.96 -12.90 12.18 3.74 0.00 0.00 -695.00 -0.67 -0.68 -0.81

Description Mar 26 Mar 25 Mar 24
Book Value (Rs.) -95.87 -1.20 0.88 ROA -12.36% -17.10% 2.46% ROE 0.00% 0.00% 2.53% ROCE 49.75% -11.07% 3.46% Fixed Asset Turnover 0.87 1.06 0.81 Receivable days 52.16 47.03 0.87 Inventory Days 0.36 0.64 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 52.52 47.67 0.87 Total Debt/Equity -0.59 -49.77 0.00 Interest Cover 0.47 -0.78 12.13

Top Investors:

ebisu global opportunities fund limited

unico global opportunities fund limited

indus global fund vcc-kuber incorporated vcc sub-fund

blue square corporate services private limited

nirmal aggarwal

elara capital plc

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback