Nifty

:

25875.80

Sensex

:

84466.51

180.85 (0.70%)
595.19 (0.71%)

Login

Nifty
Sensex

:
:

25875.80
84466.51

180.85 (0.70%)
595.19 (0.71%)

Eraaya Lifespaces Ltd.

Auto Ancillary

Rating :

37/99

BSE: 531035 | NSE: Not Listed

Watchlist

NSE BSE

24.46

12-Nov-2025

Open
High
Low
Previous Close

25.4
26.67
24.46
25.74

Volume
Traded Value (lacs)
52 Week High
52 Week Low

364574
9098421
26.67
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

466.44
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,032.27
N/A
1.73

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
374.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

100.84
240.48
-

PAT CAGR (%)

10 Years
5 Years
3 Years

91.01
226.22
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

18.47
18.50
18.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

746.68
752.41
763.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 4.54 1.65 175.15% 1.88 0.54 248.15% 17.20 18.08 -4.87% 1.24 236.15 -99.47%
Expenses 21.96 0.33 6,554.55% 22.58 0.43 5,151.16% 30.19 18.19 65.97% 0.90 236.09 -99.62%
EBITDA -17.42 1.32 - -20.70 0.11 - -13.00 -0.11 - 0.34 0.06 466.67%
EBIDTM -383.55% 79.96% -1,100.64% 20.15% -75.57% -0.61% 27.64% 0.03%
Other Income 0.46 0.00 0 0.41 0.16 156.25% 0.02 0.21 -90.48% 0.00 0.00 0
Interest 0.65 0.00 0 -16.63 0.02 - 18.84 0.00 0 0.26 0.00 0
Depreciation 0.19 0.04 375.00% 0.14 0.03 366.67% 0.08 0.00 0 0.04 0.00 0
PBT -17.80 1.28 - -3.80 0.22 - -31.90 0.10 - 0.04 0.06 -33.33%
Tax 0.00 0.32 -100.00% 2.21 0.22 904.55% -11.05 -0.13 - 0.01 0.00 0
PAT -17.80 0.96 - -6.00 0.00 - -20.85 0.23 - 0.03 0.06 -50.00%
PATM -391.94% 57.98% -319.09% 0.18% -121.24% 1.24% 2.42% 0.03%
EPS -0.93 0.05 - -0.31 0.00 - -1.09 0.01 - 0.00 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 609.28 1.65 36,826.06% 603.95 0.54 1,11,742.59% 666.11 18.08 3,584.24% 0.00 0.00 0
Expenses 574.50 0.33 1,73,990.91% 686.41 0.43 1,59,530.23% 601.14 18.19 3,204.78% 0.00 0.00 0
EBITDA 34.78 1.32 2,534.85% -82.46 0.11 - 64.96 -0.11 - 0.00 0.00 0
EBIDTM 5.71% 79.96% -13.65% 20.15% 9.75% -0.61% 0.00% 0.00%
Other Income 41.80 0.00 0 10.63 0.16 6,543.75% 39.36 0.21 18,642.86% 0.00 0.00 0
Interest 20.54 0.00 0 8.77 0.02 43,750.00% 33.17 0.00 0 0.00 0.00 0
Depreciation 40.05 0.04 1,00,025.00% 43.17 0.03 1,43,800.00% 40.06 0.00 0 0.00 0.00 0
PBT 16.00 1.28 1,150.00% -185.21 0.22 - 18.49 0.10 18,390.00% 0.00 0.00 0
Tax 39.70 0.32 12,306.25% 140.24 0.22 63,645.45% 18.02 -0.13 - 0.00 0.00 0
PAT -23.70 0.96 - -325.45 0.00 - 0.47 0.23 104.35% 0.00 0.00 0
PATM -3.89% 57.98% -53.89% 0.18% 0.07% 1.24% 0.00% 0.00%
EPS -1.05 0.06 - -20.00 0.00 - 0.51 0.01 5,000.00% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 24.86 21.39 1.26 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -90.30% 1597.62% 530.0% 0 0 0 0 0 0 0 Cost Of Goods Sold 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 24.28 21.39 1.26 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 97.66% 100% 100% 100% 0 0 0 0 0 0 0 Total Expenditure 75.63 53.42 1.14 0.14 0.06 0.07 0.08 0.08 0.07 0.10 0.03 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.05% 0% 0% 0 0 0 0 0 0 0 Employee Cost - 2.58 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 12.06% 6.35% 0% 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0 0 0 0 0 0 0 General & Admin Exp. - 21.38 1.05 0.14 0.06 0.07 0.08 0.07 0.07 0.09 0.03 % Of Sales - 99.95% 83.33% 70.0% 0 0 0 0 0 0 0 Selling & Distn. Exp. - 10.18 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 47.59% 0.79% 0% 0 0 0 0 0 0 0 Miscellaneous Exp. - 19.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 90.14% 0% 0% 0 0 0 0 0 0 0 EBITDA -50.78 -32.03 0.12 0.06 -0.06 -0.07 -0.08 -0.08 -0.07 -0.10 -0.03 EBITDA Margin -204.26% -149.74% 9.52% 30.0% 0 0 0 0 0 0 0 Other Income 0.89 0.44 0.37 0.05 0.00 0.00 0.02 0.00 0.00 0.02 0.00 Interest 3.12 2.47 0.04 0.03 0.00 0.00 0.00 0.11 0.10 0.10 0.01 Depreciation 0.45 0.30 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT -53.46 -34.38 0.43 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 Tax -8.83 -8.51 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 16.52% 24.75% 20.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -44.62 -25.86 0.34 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 PAT before Minority Interest -44.62 -25.86 0.34 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -179.49% -120.90% 26.98% 40.0% 0 0 0 0 0 0 0 PAT Growth -3,669.60% - 325.00% - - - - - - - EPS -2.34 -1.36 0.02 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.01 0.00

Description TTM Mar 25 Mar 24
Net Sales - 1,480.52 1.26 Net Sales Growth - 117401.59% Cost Of Goods Sold - 0.09 0.00 Gross Profit - 1,480.43 1.26 GP Margin - 99.99% 100% Total Expenditure - 1,434.57 1.14 Power & Fuel Cost - 6.18 0.00 % Of Sales - 0.42% 0% Employee Cost - 499.04 0.08 % Of Sales - 33.71% 6.35% Manufacturing Exp. - 135.79 0.01 % Of Sales - 9.17% 0.79% General & Admin Exp. - 470.03 0.96 % Of Sales - 31.75% 76.19% Selling & Distn. Exp. - 61.56 0.01 % Of Sales - 4.16% 0.79% Miscellaneous Exp. - 261.88 0.08 % Of Sales - 17.69% 6.35% EBITDA - 45.95 0.12 EBITDA Margin - 3.10% 9.52% Other Income - 55.49 0.37 Interest - 87.00 0.04 Depreciation - 95.62 0.04 PBT - -81.18 0.42 Tax - 156.95 0.09 Tax Rate - -101.11% 21.43% PAT - -358.72 0.34 PAT before Minority Interest - -312.02 0.34 Minority Interest - -46.70 0.00 PAT Margin - -24.23% 26.98% PAT Growth - - EPS - -18.81 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 339.81 13.34 -0.65 -0.70 -0.68 -2.36 -3.40 -3.21 -3.04 -2.87 Share Capital 19.07 15.12 1.47 1.47 1.47 1.47 0.47 0.47 0.47 4.73 Total Reserves 268.90 -1.78 -2.12 -2.17 -2.15 -3.83 -3.87 -3.68 -3.52 -7.60 Non-Current Liabilities 989.35 -0.09 0.00 0.10 1.51 3.20 3.29 3.12 2.93 2.79 Secured Loans 977.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 18.89 0.00 0.00 0.10 1.51 3.20 3.29 3.12 2.93 2.79 Long Term Provisions 1.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 238.61 0.46 0.86 1.50 0.09 0.26 0.29 0.28 0.30 0.27 Trade Payables 3.30 0.12 0.10 1.50 0.08 0.24 0.24 0.25 0.26 0.25 Other Current Liabilities 234.97 0.23 0.03 0.00 0.01 0.01 0.04 0.03 0.04 0.03 Short Term Borrowings 0.00 0.00 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.34 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 1,567.77 13.71 0.21 0.90 0.92 1.10 0.18 0.19 0.19 0.19 Net Block 5.55 1.52 0.00 0.00 0.00 0.17 0.17 0.17 0.17 0.19 Gross Block 5.88 1.56 0.00 0.00 0.00 0.17 0.17 0.17 0.17 0.19 Accumulated Depreciation 0.33 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 1,191.88 6.49 0.00 0.85 0.90 0.17 0.17 0.17 0.17 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1,167.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 18.39 4.97 0.00 0.85 0.90 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Current Assets 375.88 7.22 0.22 0.05 0.02 0.93 0.01 0.01 0.01 0.00 Current Investments 9.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 14.76 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.79 6.56 0.02 0.05 0.02 0.03 0.01 0.01 0.01 0.00 Other Current Assets 351.11 0.41 0.00 0.00 0.00 0.90 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 350.95 0.25 0.00 0.00 0.00 0.90 0.00 0.00 0.00 0.00 Net Current Assets 137.27 6.76 -0.65 -1.45 -0.07 0.67 -0.27 -0.27 -0.29 -0.27 Total Assets 1,567.76 13.71 0.22 0.90 0.92 1.10 0.18 0.18 0.18 0.19

Description Mar 25 Mar 24
Shareholder's Funds 75.60 13.34 Share Capital 19.07 15.12 Total Reserves -42.02 -1.78 Non-Current Liabilities 937.86 -0.09 Secured Loans 978.52 0.00 Unsecured Loans 18.89 0.00 Long Term Provisions 231.06 0.00 Current Liabilities 2,667.94 0.46 Trade Payables 425.20 0.12 Other Current Liabilities 1,858.75 0.23 Short Term Borrowings 144.77 0.00 Short Term Provisions 239.22 0.11 Total Liabilities 3,635.93 13.71 Net Block 1,394.41 1.52 Gross Block 2,784.47 1.56 Accumulated Depreciation 1,390.06 0.04 Non Current Assets 1,666.92 6.49 Capital Work in Progress 0.00 0.00 Non Current Investment 4.92 0.00 Long Term Loans & Adv. 186.93 4.97 Other Non Current Assets 80.11 0.00 Current Assets 1,969.01 7.22 Current Investments 13.84 0.00 Inventories 2.60 0.00 Sundry Debtors 381.52 0.00 Cash & Bank 576.70 6.56 Other Current Assets 994.35 0.41 Short Term Loans & Adv. 504.05 0.25 Net Current Assets -698.93 6.76 Total Assets 3,635.93 13.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -60.60 -0.19 -0.64 -0.01 1.68 -0.89 -0.07 -0.09 -0.17 -0.05 PBT -34.38 0.43 0.08 -0.06 -0.07 -0.07 -0.19 -0.17 -0.18 -0.04 Adjustment 1.91 -0.30 0.00 0.04 1.75 0.11 0.11 0.10 -0.02 0.00 Changes in Working Capital -27.24 -0.25 -0.72 0.01 0.00 -0.93 0.01 -0.02 0.02 -0.01 Cash after chg. in Working capital -59.71 -0.13 -0.64 -0.01 1.68 -0.89 -0.07 -0.09 -0.17 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.89 -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -949.69 -6.16 0.00 0.00 0.00 -0.10 0.17 0.00 0.04 0.00 Net Fixed Assets -4.32 -1.56 0.00 0.00 0.17 0.00 0.00 0.00 0.02 0.00 Net Investments -1,177.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 231.74 -4.60 0.00 0.00 -0.17 -0.10 0.17 0.00 0.02 0.00 Cash from Financing Activity 1,004.53 12.88 0.61 0.04 -1.69 1.00 0.06 0.09 0.14 0.04 Net Cash Inflow / Outflow -5.76 6.53 -0.03 0.03 -0.01 0.01 0.17 0.00 0.01 -0.01 Opening Cash & Equivalents 6.56 0.02 0.05 0.02 0.03 0.01 0.01 0.01 0.00 0.01 Closing Cash & Equivalent 0.79 6.56 0.02 0.05 0.02 0.03 0.18 0.01 0.01 0.00

Description Mar 25 Mar 24
Cash From Operating Activity -219.88 -0.19 PBT -155.07 0.43 Adjustment 342.41 -0.30 Changes in Working Capital -227.49 -0.25 Cash after chg. in Working capital -40.15 -0.13 Interest Paid 0.00 0.00 Tax Paid -179.73 -0.06 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -429.08 -6.16 Net Fixed Assets -4.32 Net Investments -1,177.11 Others 752.35 Cash from Financing Activity 939.50 12.89 Net Cash Inflow / Outflow 290.53 6.53 Opening Cash & Equivalents 6.56 0.02 Closing Cash & Equivalent 297.08 6.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.10 0.88 -0.44 -4.75 -4.63 -16.00 -71.85 -67.88 -64.33 -6.06 ROA -3.27% 4.87% 13.77% -6.69% -7.39% -10.88% -102.16% -91.04% -93.77% -19.69% ROE -17.17% 5.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE -4.73% 6.89% 0.00% -54.49% -8.92% -18.88% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 5.75 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 125.95 28.00 357.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 125.95 28.00 357.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 3.46 0.00 -1.14 -0.14 -2.21 -1.36 -0.97 -0.97 -0.96 -0.97 Interest Cover -12.90 12.18 3.74 0.00 0.00 -695.00 -0.67 -0.68 -0.81 -3.94

Description Mar 25 Mar 24
Book Value (Rs.) -1.20 0.88 ROA -17.10% 2.46% ROE 0.00% 2.53% ROCE -11.06% 3.46% Fixed Asset Turnover 1.06 0.81 Receivable days 47.03 0.87 Inventory Days 0.64 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 47.67 0.87 Total Debt/Equity -49.77 0.00 Interest Cover -0.78 12.13

Top Investors:

ebisu global opportunities fund limited

nextpact limited

unico global opportunities fund limited

nirmal aggarwal

elara capital plc

blue square corporate services private limited

Annual Reports:

News Update:

Eraaya Lifespaces - Quarterly Results
14th Aug 2025, 19:21 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback