PBT
-0.14
0.67
-1.48
-0.32
0.12
0.73
0.55
0.95
1.52
0.90
Adjustment
0.87
0.94
0.99
1.07
1.14
1.16
1.21
0.55
0.03
0.46
Changes in Working Capital
-1.12
-0.57
0.14
0.63
0.01
-1.00
1.77
-0.18
-0.72
-0.13
Cash after chg. in Working capital
-0.39
1.05
-0.35
1.38
1.27
0.89
3.52
1.32
0.84
1.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00