PBT
0.26
0.33
0.31
0.37
2.15
0.07
0.07
-0.08
0.00
0.07
Adjustment
-0.63
-0.66
-0.63
-0.67
-4.68
-0.24
-0.25
-0.19
-0.10
-0.12
Changes in Working Capital
-0.11
0.10
-3.11
1.76
-1.38
-0.16
-0.25
-0.03
-0.24
-0.51
Cash after chg. in Working capital
-0.47
-0.23
-3.43
1.46
-3.91
-0.33
-0.43
-0.30
-0.34
-0.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.09
-0.09
-0.45
-0.01
-0.02
0.00
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00