Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Contil India Ltd.

Trading

Rating :

54/99

BSE: 531067 | NSE: Not Listed

Watchlist

NSE BSE

21.64

31-Jul-2026

Open
High
Low
Previous Close

20.13
21.75
20.13
20.63

Volume
Traded Value (lacs)
52 Week High
52 Week Low

570
12138
21.75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.48
14.65
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.10
N/A
2.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

59.27
18.28
18.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
63.53
34.11

PAT CAGR (%)

10 Years
5 Years
3 Years

38.30
32.37
60.43

P:E (Median)

8 Years
5 Years
3 Years

18.71
23.96
24.52

P:BV (Average)

8 Years
5 Years
3 Years

3.24
3.79
4.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.86
20.23
21.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 7.16 7.11 0.70% 8.73 7.43 17.50% 8.54 8.81 -3.06% 7.19 8.72 -17.55%
Expenses 7.06 6.62 6.65% 7.99 6.60 21.06% 8.33 8.21 1.46% 6.92 8.46 -18.20%
EBITDA 0.10 0.49 -79.59% 0.75 0.83 -9.64% 0.22 0.60 -63.33% 0.26 0.26 0.00%
EBIDTM 1.37% 6.96% 8.56% 11.21% 2.54% 6.85% 3.67% 2.98%
Other Income 0.50 0.05 900.00% 0.40 0.16 150.00% 0.53 0.78 -32.05% 0.36 0.22 63.64%
Interest 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.03 66.67% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.55 0.52 5.77% 1.13 0.98 15.31% 0.74 1.37 -45.99% 0.61 0.48 27.08%
Tax 0.10 0.08 25.00% 0.29 0.26 11.54% 0.19 0.36 -47.22% 0.16 0.12 33.33%
PAT 0.45 0.44 2.27% 0.84 0.73 15.07% 0.55 1.02 -46.08% 0.45 0.35 28.57%
PATM 6.28% 6.17% 9.62% 9.76% 6.40% 11.54% 6.26% 4.03%
EPS 0.29 0.28 3.57% 0.54 0.47 14.89% 0.35 0.66 -46.97% 0.29 0.23 26.09%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 31.62 32.57 28.24 19.67 16.70 14.07 8.61 7.66 5.13 0.31 0.31 Net Sales Growth -1.40% 15.33% 43.57% 17.78% 18.69% 63.41% 12.40% 49.32% 1554.84% 0% Cost Of Goods Sold 25.89 26.37 24.49 16.69 14.85 12.79 7.54 6.32 4.16 3.61 2.41 Gross Profit 5.73 6.20 3.76 2.98 1.85 1.28 1.06 1.34 0.97 -3.30 -2.10 GP Margin 18.13% 19.04% 13.31% 15.15% 11.08% 9.10% 12.31% 17.49% 18.91% -1064.52% -677.42% Total Expenditure 30.30 29.88 27.59 19.05 16.65 13.84 8.51 7.62 5.13 4.49 3.17 Power & Fuel Cost - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.03% 0.04% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.27 0.23 0.20 0.18 0.18 0.17 0.14 0.13 0.09 0.16 % Of Sales - 0.83% 0.81% 1.02% 1.08% 1.28% 1.97% 1.83% 2.53% 29.03% 51.61% Manufacturing Exp. - 1.79 1.76 1.26 0.67 0.26 0.18 0.15 0.10 0.10 0.01 % Of Sales - 5.50% 6.23% 6.41% 4.01% 1.85% 2.09% 1.96% 1.95% 32.26% 3.23% General & Admin Exp. - 0.71 0.41 0.35 0.28 0.21 0.23 0.23 0.21 0.16 0.18 % Of Sales - 2.18% 1.45% 1.78% 1.68% 1.49% 2.67% 3.00% 4.09% 51.61% 58.06% Selling & Distn. Exp. - 0.73 0.70 0.51 0.60 0.34 0.35 0.65 0.50 0.52 0.36 % Of Sales - 2.24% 2.48% 2.59% 3.59% 2.42% 4.07% 8.49% 9.75% 167.74% 116.13% Miscellaneous Exp. - 0.00 0.00 0.02 0.06 0.05 0.02 0.12 0.02 0.00 0.36 % Of Sales - 0% 0% 0.10% 0.36% 0.36% 0.23% 1.57% 0.39% 0% 16.13% EBITDA 1.33 2.69 0.65 0.62 0.05 0.23 0.10 0.04 0.00 -4.18 -2.86 EBITDA Margin 4.21% 8.26% 2.30% 3.15% 0.30% 1.63% 1.16% 0.52% 0% -1348.39% -922.58% Other Income 1.79 0.71 1.39 0.28 0.76 0.62 0.25 0.33 0.20 4.31 3.00 Interest 0.01 0.00 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.00 Depreciation 0.08 0.05 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 PBT 3.03 3.35 1.99 0.86 0.78 0.82 0.32 0.34 0.18 0.11 0.12 Tax 0.74 0.78 0.58 0.24 0.16 0.18 0.10 0.08 0.04 0.03 0.02 Tax Rate 24.42% 23.28% 29.15% 27.91% 20.51% 21.95% 31.25% 23.53% 22.22% 27.27% 16.67% PAT 2.29 2.56 1.41 0.62 0.62 0.63 0.22 0.26 0.15 0.08 0.10 PAT before Minority Interest 2.29 2.56 1.41 0.62 0.62 0.63 0.22 0.26 0.15 0.08 0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.24% 7.86% 4.99% 3.15% 3.71% 4.48% 2.56% 3.39% 2.92% 25.81% 32.26% PAT Growth -9.84% 81.56% 127.42% 0.00% -1.59% 186.36% -15.38% 73.33% 87.50% -20.00% EPS 1.48 1.65 0.91 0.40 0.40 0.41 0.14 0.17 0.10 0.05 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11.54 9.56 7.37 6.72 6.09 5.40 5.82 5.58 4.72 4.63 Share Capital 3.09 3.09 3.09 3.09 3.09 3.09 3.09 3.09 3.09 3.09 Total Reserves 8.45 6.47 4.27 3.63 2.99 2.30 2.73 2.49 1.62 1.54 Non-Current Liabilities 0.10 0.10 0.08 0.07 0.12 -0.09 0.02 -0.06 0.03 0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.28 2.18 1.36 2.35 1.24 0.69 0.68 0.46 0.48 0.09 Trade Payables 1.80 1.40 0.95 1.93 0.87 0.65 0.65 0.39 0.45 0.06 Other Current Liabilities 0.62 0.36 0.34 0.32 0.24 0.02 0.00 0.05 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.86 0.42 0.07 0.10 0.14 0.03 0.02 0.02 0.01 0.02 Total Liabilities 14.92 11.84 8.81 9.14 7.45 6.00 6.52 5.98 5.23 4.75 Net Block 0.38 0.29 0.18 0.19 0.20 0.19 0.21 0.15 0.15 0.15 Gross Block 0.57 0.43 0.30 0.28 0.27 0.24 0.24 0.17 0.35 0.33 Accumulated Depreciation 0.19 0.14 0.11 0.09 0.07 0.05 0.03 0.01 0.20 0.18 Non Current Assets 1.57 2.31 1.69 1.56 1.73 1.17 2.14 2.26 1.50 1.51 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 1.15 1.98 1.49 1.36 1.51 0.96 1.91 1.98 1.09 1.10 Long Term Loans & Adv. 0.04 0.04 0.02 0.02 0.02 0.02 0.02 0.13 0.26 0.27 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.36 9.54 7.12 7.58 5.72 4.82 4.38 3.72 3.72 3.24 Current Investments 0.31 0.20 0.00 0.00 0.02 0.02 0.02 0.10 0.02 0.03 Inventories 0.85 1.19 1.43 1.47 0.59 0.79 0.56 0.41 0.40 0.04 Sundry Debtors 11.59 7.77 5.01 5.11 4.08 3.55 2.88 2.33 1.61 1.56 Cash & Bank 0.13 0.05 0.35 0.32 0.52 0.26 0.73 0.56 1.57 1.54 Other Current Assets 0.48 0.00 0.00 0.00 0.51 0.20 0.19 0.33 0.11 0.08 Short Term Loans & Adv. 0.48 0.32 0.33 0.67 0.51 0.20 0.19 0.33 0.00 0.00 Net Current Assets 10.08 7.36 5.76 5.23 4.47 4.13 3.70 3.26 3.24 3.15 Total Assets 14.93 11.85 8.81 9.14 7.45 5.99 6.52 5.98 5.22 4.75

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.32 -1.04 0.15 -0.32 0.37 -0.63 0.09 -0.82 -0.14 -1.05 PBT 3.35 1.99 0.86 0.78 0.82 0.32 0.34 0.18 0.08 0.10 Adjustment -0.35 -0.76 0.01 0.00 0.00 -0.03 0.06 -0.09 -0.16 -0.17 Changes in Working Capital -2.54 -1.69 -0.46 -0.91 -0.33 -0.84 -0.28 -0.89 -0.07 -0.97 Cash after chg. in Working capital 0.46 -0.46 0.42 -0.13 0.50 -0.55 0.13 -0.80 -0.14 -1.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.78 -0.58 -0.27 -0.20 -0.12 -0.08 -0.04 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.40 0.96 -0.09 0.14 -0.10 0.48 0.09 0.81 0.16 0.81 Net Fixed Assets -0.14 -0.13 -0.02 -0.01 -0.03 0.00 -0.07 0.18 -0.02 0.00 Net Investments 0.72 -0.69 -0.13 0.17 -0.55 0.95 0.15 -0.97 0.02 0.62 Others -0.18 1.78 0.06 -0.02 0.48 -0.47 0.01 1.60 0.16 0.19 Cash from Financing Activity 0.00 -0.02 -0.03 -0.01 -0.02 -0.01 -0.01 -0.01 0.01 0.00 Net Cash Inflow / Outflow 0.07 -0.10 0.03 -0.20 0.25 -0.16 0.17 -0.01 0.03 -0.24 Opening Cash & Equivalents 0.05 0.15 0.12 0.32 0.06 0.23 0.06 0.07 1.54 1.78 Closing Cash & Equivalent 0.13 0.05 0.15 0.12 0.32 0.06 0.23 0.06 1.57 1.54

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 7.46 6.18 4.76 21.72 19.68 17.44 18.81 18.04 15.25 14.97 ROA 19.13% 13.65% 6.95% 7.47% 9.44% 3.48% 4.22% 2.60% 1.69% 2.07% ROE 24.28% 16.65% 8.85% 9.68% 11.04% 3.89% 4.63% 2.83% 1.80% 2.13% ROCE 31.73% 23.75% 12.65% 12.43% 14.59% 5.82% 6.18% 3.64% 2.55% 2.77% Fixed Asset Turnover 64.98 77.53 68.62 60.95 54.53 35.16 37.34 19.89 0.92 0.93 Receivable days 108.51 82.62 93.91 100.40 98.85 136.26 124.04 140.21 1847.14 1280.12 Inventory Days 11.42 16.91 26.92 22.60 17.97 28.75 23.20 28.88 254.58 91.12 Payable days 22.15 17.49 31.50 34.40 21.57 31.45 28.26 34.65 20.60 9.09 Cash Conversion Cycle 97.77 82.05 89.34 88.60 95.25 133.56 118.99 134.44 2081.12 1362.14 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 1222.21 114.56 31.52 43.73 45.03 30.67 32.54 28.52 14.74 27.63

Top Investors:

eshva trade net private limited

crown real estates llp

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback