PBT
0.86
0.78
0.82
0.32
0.34
0.18
0.08
0.10
0.09
0.08
Adjustment
0.01
0.00
0.00
-0.03
0.06
-0.09
-0.16
-0.17
-0.20
-0.18
Changes in Working Capital
-0.46
-0.91
-0.33
-0.84
-0.28
-0.89
-0.07
-0.97
-0.41
-0.21
Cash after chg. in Working capital
0.42
-0.13
0.50
-0.55
0.13
-0.80
-0.14
-1.05
-0.52
-0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.27
-0.20
-0.12
-0.08
-0.04
-0.01
0.00
0.00
0.00
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00