PBT
6.61
3.61
4.87
1.68
2.73
4.33
2.99
3.67
1.40
1.62
Adjustment
2.32
1.68
2.95
3.27
3.07
4.09
2.53
1.39
-0.69
-0.39
Changes in Working Capital
4.64
-5.17
-8.71
6.05
-0.76
-5.94
-8.74
0.50
4.33
-2.95
Cash after chg. in Working capital
13.58
0.12
-0.89
10.99
5.04
2.48
-3.22
5.57
5.04
-1.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-0.81
-1.27
-0.70
-1.56
-1.02
-0.96
-0.50
-0.03
-1.40
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00