Nifty
:
23960.60
Sensex
:
77301.40
149.75 (0.63%)
383.55 (0.50%)
Nifty
Sensex
:
:
23960.60
77301.40
149.75 (0.63%)
383.55 (0.50%)

Shri Krishna Devcon Ltd.

Construction - Real Estate

Rating :
47/99

BSE: 531080 | NSE: SHRIKRISH

NSE BSE
33.96
04-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  33.97
  •  34.36
  •  31.75
  •  31.24
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3778
  •  128385.72
  •  56
  •  29.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 91.00
  • 22.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131.54
  • N/A
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 40.84%
  • 4.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.32
  • 1.20
  • -5.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.45
  • 9.67
  • -1.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • 10.48
  • 0.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.95
  • 23.19
  • 22.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.16
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.61
  • 16.42
  • 15.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3.84
4.84
-20.66%
6.16
10.36
-40.54%
6.08
5.89
3.23%
4.31
3.98
8.29%
Expenses
1.71
2.38
-28.15%
4.01
6.81
-41.12%
3.69
3.86
-4.40%
2.79
3.05
-8.52%
EBITDA
2.13
2.46
-13.41%
2.15
3.55
-39.44%
2.38
2.03
17.24%
1.52
0.92
65.22%
EBIDTM
55.41%
50.90%
34.87%
34.30%
39.23%
34.47%
35.34%
23.21%
Other Income
0.01
0.01
0.00%
0.23
0.38
-39.47%
0.22
0.04
450.00%
0.02
0.08
-75.00%
Interest
0.85
0.52
63.46%
0.80
0.60
33.33%
0.93
0.71
30.99%
0.57
0.74
-22.97%
Depreciation
0.06
0.06
0.00%
0.06
0.06
0.00%
0.06
0.05
20.00%
0.06
0.06
0.00%
PBT
1.24
1.90
-34.74%
1.52
3.28
-53.66%
1.62
1.31
23.66%
0.91
0.20
355.00%
Tax
0.31
0.48
-35.42%
0.39
0.79
-50.63%
0.31
0.32
-3.12%
0.23
0.05
360.00%
PAT
0.93
1.43
-34.97%
1.13
2.49
-54.62%
1.31
0.99
32.32%
0.68
0.15
353.33%
PATM
24.06%
29.45%
18.40%
24.03%
21.62%
16.84%
15.81%
3.67%
EPS
0.33
0.51
-35.29%
0.41
0.89
-53.93%
0.47
0.35
34.29%
0.24
0.05
380.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
20.39
21.39
26.90
25.45
31.29
20.15
20.00
17.02
16.98
32.82
22.09
Net Sales Growth
-18.67%
-20.48%
5.70%
-18.66%
55.29%
0.75%
17.51%
0.24%
-48.26%
48.57%
 
Cost Of Goods Sold
7.64
8.34
13.66
10.98
17.87
12.05
9.65
7.95
6.68
19.92
12.09
Gross Profit
12.75
13.05
13.24
14.47
13.43
8.09
10.35
9.07
10.29
12.90
9.99
GP Margin
62.54%
61.01%
49.22%
56.86%
42.92%
40.15%
51.75%
53.29%
60.60%
39.31%
45.22%
Total Expenditure
12.20
12.87
17.91
16.04
22.43
14.78
12.81
12.08
11.18
25.06
16.58
Power & Fuel Cost
-
0.08
0.02
0.02
0.01
0.02
0.01
0.02
0.04
0.04
0.02
% Of Sales
-
0.37%
0.07%
0.08%
0.03%
0.10%
0.05%
0.12%
0.24%
0.12%
0.09%
Employee Cost
-
2.45
2.09
1.46
1.09
1.05
1.02
1.25
1.26
1.12
0.76
% Of Sales
-
11.45%
7.77%
5.74%
3.48%
5.21%
5.10%
7.34%
7.42%
3.41%
3.44%
Manufacturing Exp.
-
0.34
0.11
0.10
0.09
0.00
0.36
0.00
0.01
0.06
0.00
% Of Sales
-
1.59%
0.41%
0.39%
0.29%
0%
1.80%
0%
0.06%
0.18%
0%
General & Admin Exp.
-
1.07
1.69
2.83
3.05
1.63
1.48
2.29
2.16
3.17
3.05
% Of Sales
-
5.00%
6.28%
11.12%
9.75%
8.09%
7.40%
13.45%
12.72%
9.66%
13.81%
Selling & Distn. Exp.
-
0.45
0.21
0.50
0.19
0.03
0.03
0.57
1.02
0.10
0.64
% Of Sales
-
2.10%
0.78%
1.96%
0.61%
0.15%
0.15%
3.35%
6.01%
0.30%
2.90%
Miscellaneous Exp.
-
0.15
0.14
0.14
0.14
0.01
0.26
0.00
0.01
0.66
0.64
% Of Sales
-
0.70%
0.52%
0.55%
0.45%
0.05%
1.30%
0%
0.06%
2.01%
0.09%
EBITDA
8.18
8.52
8.99
9.41
8.86
5.37
7.19
4.94
5.80
7.76
5.51
EBITDA Margin
40.12%
39.83%
33.42%
36.97%
28.32%
26.65%
35.95%
29.02%
34.16%
23.64%
24.94%
Other Income
0.48
0.48
0.54
0.47
0.90
1.14
0.50
0.40
0.44
0.39
0.22
Interest
3.15
2.82
2.78
3.20
2.95
2.68
2.65
3.49
3.33
3.62
2.51
Depreciation
0.24
0.22
0.22
0.23
0.20
0.21
0.16
0.17
0.18
0.20
0.23
PBT
5.29
5.96
6.52
6.44
6.61
3.61
4.87
1.68
2.73
4.33
2.99
Tax
1.24
1.41
1.59
1.99
1.79
0.84
1.33
0.48
0.81
1.34
0.99
Tax Rate
23.44%
23.66%
24.39%
30.90%
27.08%
23.27%
27.31%
28.57%
29.67%
30.95%
33.11%
PAT
4.05
4.56
4.92
4.45
4.82
2.77
3.54
1.20
1.92
2.98
2.00
PAT before Minority Interest
4.05
4.56
4.92
4.45
4.82
2.77
3.54
1.20
1.92
2.98
2.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.86%
21.32%
18.29%
17.49%
15.40%
13.75%
17.70%
7.05%
11.31%
9.08%
9.05%
PAT Growth
-19.96%
-7.32%
10.56%
-7.68%
74.01%
-21.75%
195.00%
-37.50%
-35.57%
49.00%
 
EPS
1.45
1.63
1.76
1.59
1.72
0.99
1.26
0.43
0.69
1.06
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
91.14
86.59
81.66
77.21
72.39
69.62
66.08
64.88
63.84
60.91
Share Capital
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
Total Reserves
63.14
58.59
53.66
49.21
44.39
41.62
38.08
36.88
35.84
32.91
Non-Current Liabilities
12.30
18.15
20.21
22.72
22.85
22.58
23.83
29.59
29.98
29.82
Secured Loans
0.00
0.05
0.70
1.12
1.52
1.46
2.17
3.43
4.78
5.71
Unsecured Loans
12.88
18.67
19.69
21.77
21.58
21.39
21.94
26.46
25.40
24.12
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
107.70
90.74
95.14
96.17
78.12
76.37
71.93
65.69
63.09
62.91
Trade Payables
24.16
16.07
14.64
21.61
11.45
11.05
12.02
12.22
10.78
8.96
Other Current Liabilities
50.61
53.45
49.20
40.94
35.45
38.23
41.23
37.37
35.18
38.62
Short Term Borrowings
32.80
20.15
31.12
32.20
30.81
26.70
18.34
15.51
15.69
14.44
Short Term Provisions
0.13
1.07
0.19
1.41
0.41
0.39
0.34
0.59
1.43
0.89
Total Liabilities
211.14
195.48
198.31
197.40
174.66
169.87
163.14
161.46
158.21
154.94
Net Block
0.74
0.95
1.20
1.26
1.29
0.92
0.96
1.06
0.68
0.88
Gross Block
2.00
2.00
2.01
1.85
1.69
1.47
1.61
1.55
1.10
1.79
Accumulated Depreciation
1.27
1.04
0.82
0.59
0.39
0.55
0.65
0.49
0.42
0.91
Non Current Assets
24.17
24.53
27.92
24.01
22.97
21.86
21.85
21.67
20.82
24.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
21.72
21.61
20.53
20.42
19.49
18.73
19.09
19.09
19.80
19.35
Long Term Loans & Adv.
0.29
0.31
0.16
1.22
1.22
1.40
1.40
1.15
0.01
3.68
Other Non Current Assets
1.43
1.65
6.04
1.10
0.97
0.81
0.41
0.37
0.33
0.31
Current Assets
186.96
170.95
170.39
173.39
151.69
148.02
141.30
139.79
137.39
130.72
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
155.40
138.42
142.25
125.06
118.91
118.35
114.98
116.41
112.94
114.81
Sundry Debtors
6.73
8.24
5.72
6.74
7.00
5.79
8.38
9.67
10.84
5.69
Cash & Bank
5.19
5.19
5.12
18.73
7.93
7.70
6.00
1.94
2.69
3.50
Other Current Assets
19.64
0.04
0.05
0.31
17.86
16.18
11.94
11.77
10.91
6.73
Short Term Loans & Adv.
19.62
19.06
17.26
22.55
17.59
15.99
11.82
11.57
10.91
6.72
Net Current Assets
79.27
80.21
75.24
77.22
73.56
71.64
69.36
74.10
74.30
67.82
Total Assets
211.13
195.48
198.31
197.40
174.66
169.88
163.15
161.46
158.21
154.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.56
13.20
-2.28
12.87
-0.69
-2.16
10.29
4.20
1.46
-3.94
PBT
5.96
6.52
6.44
6.61
3.61
4.87
1.68
2.73
4.33
2.99
Adjustment
2.50
2.45
2.81
2.32
1.68
2.95
3.27
3.07
4.09
2.53
Changes in Working Capital
-10.89
5.34
-8.30
4.64
-5.17
-8.71
6.05
-0.05
-5.94
-8.50
Cash after chg. in Working capital
-2.42
14.30
0.95
13.58
0.12
-0.89
10.99
5.76
2.48
-2.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.13
-1.10
-3.23
-0.71
-0.81
-1.27
-0.70
-1.56
-1.02
-0.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.51
3.86
-4.75
-0.47
-0.37
-0.08
0.30
-0.36
-0.19
0.38
Net Fixed Assets
0.00
0.01
-0.16
-0.16
-0.22
0.14
-0.06
-0.45
0.69
-0.30
Net Investments
-0.11
-0.88
-0.11
-0.93
-0.76
0.86
1.00
0.71
-0.45
7.02
Others
-0.40
4.73
-4.48
0.62
0.61
-1.08
-0.64
-0.62
-0.43
-6.34
Cash from Financing Activity
4.03
-15.69
-6.59
-1.60
1.29
3.93
-6.53
-3.70
-2.07
-1.42
Net Cash Inflow / Outflow
-1.03
1.37
-13.62
10.80
0.23
1.70
4.06
0.13
-0.81
-4.98
Opening Cash & Equivalents
5.19
5.12
18.73
7.93
7.70
6.00
1.94
2.54
3.35
9.11
Closing Cash & Equivalent
4.16
5.19
5.12
18.73
7.93
7.70
6.00
1.94
2.54
3.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
32.55
30.92
29.17
27.58
25.85
24.86
23.60
23.17
22.80
21.76
ROA
2.24%
2.50%
2.25%
2.59%
1.61%
2.13%
0.74%
1.20%
1.91%
1.30%
ROE
5.13%
5.85%
5.60%
6.45%
3.90%
5.22%
1.83%
2.98%
4.78%
3.34%
ROCE
6.69%
7.17%
7.24%
7.38%
5.10%
6.55%
4.67%
5.45%
7.31%
5.23%
Fixed Asset Turnover
10.69
13.41
13.16
17.68
12.77
13.03
10.77
12.81
22.74
13.45
Receivable days
127.75
94.72
89.32
80.12
115.88
129.11
193.56
220.50
91.94
119.96
Inventory Days
2507.32
1904.33
1916.78
1422.87
2149.14
2125.42
2481.64
2465.76
1266.57
1935.30
Payable days
880.88
410.30
602.39
337.75
340.71
436.43
556.94
678.32
97.64
122.76
Cash Conversion Cycle
1754.19
1588.75
1403.71
1165.24
1924.31
1818.10
2118.26
2007.95
1260.87
1932.50
Total Debt/Equity
0.50
0.45
0.64
0.72
0.75
0.72
0.66
0.72
0.74
0.75
Interest Cover
3.12
3.34
3.01
3.24
2.35
2.84
1.48
1.82
2.20
2.19

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.