Nifty
:
25492.30
Sensex
:
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)
Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Shri Krishna Devcon Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 531080 | NSE: Not Listed

NSE BSE
41.87
06-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  41.99
  •  41.99
  •  41.79
  •  41.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15
  •  628
  •  51.83
  •  30.77

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 117.24
  • 23.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 151.05
  • N/A
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.88%
  • 40.88%
  • 4.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.06
  • 6.11
  • -4.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.96
  • 4.57
  • 0.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.44
  • 6.81
  • 0.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.83
  • 21.50
  • 23.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 1.05
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.67
  • 15.57
  • 15.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
4.84
6.67
-27.44%
10.36
6.70
54.63%
5.89
3.85
52.99%
3.98
8.37
-52.45%
Expenses
2.38
4.19
-43.20%
6.81
3.74
82.09%
3.86
3.50
10.29%
3.05
4.73
-35.52%
EBITDA
2.46
2.48
-0.81%
3.55
2.96
19.93%
2.03
0.35
480.00%
0.92
3.65
-74.79%
EBIDTM
50.90%
37.18%
34.30%
44.16%
34.47%
9.09%
23.21%
43.54%
Other Income
0.01
0.03
-66.67%
0.38
0.23
65.22%
0.04
0.00
0
0.08
0.01
700.00%
Interest
0.52
0.72
-27.78%
0.60
0.75
-20.00%
0.71
0.87
-18.39%
0.74
0.81
-8.64%
Depreciation
0.06
0.06
0.00%
0.06
0.07
-14.29%
0.05
0.06
-16.67%
0.06
0.05
20.00%
PBT
1.90
1.73
9.83%
3.28
2.37
38.40%
1.31
-0.57
-
0.20
2.80
-92.86%
Tax
0.48
0.43
11.63%
0.79
1.04
-24.04%
0.32
-0.27
-
0.05
0.76
-93.42%
PAT
1.43
1.30
10.00%
2.49
1.32
88.64%
0.99
-0.30
-
0.15
2.04
-92.65%
PATM
29.45%
19.44%
24.03%
19.74%
16.84%
-7.87%
3.67%
24.36%
EPS
0.51
0.46
10.87%
0.89
0.47
89.36%
0.35
-0.11
-
0.05
0.73
-93.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
25.07
26.90
25.45
31.29
20.15
20.00
17.02
16.98
32.82
22.09
21.93
Net Sales Growth
-2.03%
5.70%
-18.66%
55.29%
0.75%
17.51%
0.24%
-48.26%
48.57%
0.73%
 
Cost Of Goods Sold
9.75
13.66
10.98
17.87
12.05
9.65
7.95
6.68
19.92
12.09
5.27
Gross Profit
15.32
13.24
14.47
13.43
8.09
10.35
9.07
10.29
12.90
9.99
16.66
GP Margin
61.10%
49.22%
56.86%
42.92%
40.15%
51.75%
53.29%
60.60%
39.31%
45.22%
75.97%
Total Expenditure
16.10
17.91
16.04
22.43
14.78
12.81
12.08
11.18
25.06
16.58
16.89
Power & Fuel Cost
-
0.02
0.02
0.01
0.02
0.01
0.02
0.04
0.04
0.02
0.02
% Of Sales
-
0.07%
0.08%
0.03%
0.10%
0.05%
0.12%
0.24%
0.12%
0.09%
0.09%
Employee Cost
-
2.09
1.46
1.09
1.05
1.02
1.25
1.26
1.12
0.76
0.54
% Of Sales
-
7.77%
5.74%
3.48%
5.21%
5.10%
7.34%
7.42%
3.41%
3.44%
2.46%
Manufacturing Exp.
-
0.11
0.10
0.09
0.00
0.36
0.00
0.01
0.06
0.00
8.37
% Of Sales
-
0.41%
0.39%
0.29%
0%
1.80%
0%
0.06%
0.18%
0%
38.17%
General & Admin Exp.
-
1.69
2.83
3.05
1.63
1.48
2.29
2.16
3.17
3.05
1.78
% Of Sales
-
6.28%
11.12%
9.75%
8.09%
7.40%
13.45%
12.72%
9.66%
13.81%
8.12%
Selling & Distn. Exp.
-
0.21
0.50
0.19
0.03
0.03
0.57
1.02
0.10
0.64
0.66
% Of Sales
-
0.78%
1.96%
0.61%
0.15%
0.15%
3.35%
6.01%
0.30%
2.90%
3.01%
Miscellaneous Exp.
-
0.14
0.14
0.14
0.01
0.26
0.00
0.01
0.66
0.02
0.66
% Of Sales
-
0.52%
0.55%
0.45%
0.05%
1.30%
0%
0.06%
2.01%
0.09%
1.14%
EBITDA
8.96
8.99
9.41
8.86
5.37
7.19
4.94
5.80
7.76
5.51
5.04
EBITDA Margin
35.74%
33.42%
36.97%
28.32%
26.65%
35.95%
29.02%
34.16%
23.64%
24.94%
22.98%
Other Income
0.51
0.54
0.47
0.90
1.14
0.50
0.40
0.44
0.39
0.22
0.92
Interest
2.57
2.78
3.20
2.95
2.68
2.65
3.49
3.33
3.62
2.51
2.09
Depreciation
0.23
0.22
0.23
0.20
0.21
0.16
0.17
0.18
0.20
0.23
0.20
PBT
6.69
6.52
6.44
6.61
3.61
4.87
1.68
2.73
4.33
2.99
3.67
Tax
1.64
1.59
1.99
1.79
0.84
1.33
0.48
0.81
1.34
0.99
1.28
Tax Rate
24.51%
24.39%
30.90%
27.08%
23.27%
27.31%
28.57%
29.67%
30.95%
33.11%
34.88%
PAT
5.06
4.92
4.45
4.82
2.77
3.54
1.20
1.92
2.98
2.00
2.40
PAT before Minority Interest
5.06
4.92
4.45
4.82
2.77
3.54
1.20
1.92
2.98
2.00
2.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
20.18%
18.29%
17.49%
15.40%
13.75%
17.70%
7.05%
11.31%
9.08%
9.05%
10.94%
PAT Growth
16.06%
10.56%
-7.68%
74.01%
-21.75%
195.00%
-37.50%
-35.57%
49.00%
-16.67%
 
EPS
1.81
1.76
1.59
1.72
0.99
1.26
0.43
0.69
1.06
0.71
0.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
86.59
81.66
77.21
72.39
69.62
66.08
64.88
63.84
60.91
58.91
Share Capital
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
28.00
Total Reserves
58.59
53.66
49.21
44.39
41.62
38.08
36.88
35.84
32.91
30.91
Non-Current Liabilities
18.15
20.21
22.72
22.85
22.58
23.83
29.59
29.98
29.82
16.59
Secured Loans
0.05
0.70
1.12
1.52
1.46
2.17
3.43
4.78
5.71
2.77
Unsecured Loans
18.67
19.69
21.77
21.58
21.39
21.94
26.46
25.40
24.12
13.80
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
90.74
95.14
96.17
78.12
76.37
71.93
65.69
63.09
62.91
75.32
Trade Payables
16.07
14.64
21.61
11.45
11.05
12.02
12.22
10.78
8.96
8.47
Other Current Liabilities
53.45
49.20
40.94
35.45
38.23
41.23
37.37
35.18
38.62
37.78
Short Term Borrowings
20.15
31.12
32.20
30.81
26.70
18.34
15.51
15.69
14.44
27.97
Short Term Provisions
1.07
0.19
1.41
0.41
0.39
0.34
0.59
1.43
0.89
1.10
Total Liabilities
195.48
198.31
197.40
174.66
169.87
163.14
161.46
158.21
154.94
152.63
Net Block
0.95
1.20
1.26
1.29
0.92
0.96
1.06
0.68
0.88
0.70
Gross Block
1.97
2.01
1.85
1.69
1.47
1.61
1.55
1.10
1.79
1.50
Accumulated Depreciation
1.01
0.82
0.59
0.39
0.55
0.65
0.49
0.42
0.91
0.80
Non Current Assets
24.53
27.92
24.01
22.97
21.86
21.85
21.67
20.82
24.22
9.20
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
21.61
20.53
20.42
19.49
18.73
19.09
19.09
19.80
19.35
7.90
Long Term Loans & Adv.
0.31
0.16
1.22
1.22
1.40
1.40
1.15
0.01
3.68
0.32
Other Non Current Assets
1.65
6.04
1.10
0.97
0.81
0.41
0.37
0.33
0.31
0.28
Current Assets
170.95
170.39
173.39
151.69
148.02
141.30
139.79
137.39
130.72
143.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
138.42
142.25
125.06
118.91
118.35
114.98
116.41
112.94
114.81
119.40
Sundry Debtors
8.24
5.72
6.74
7.00
5.79
8.38
9.67
10.84
5.69
8.83
Cash & Bank
5.19
5.12
18.73
7.93
7.70
6.00
1.94
2.69
3.50
9.11
Other Current Assets
19.10
0.05
0.31
0.27
16.18
11.94
11.77
10.91
6.73
6.09
Short Term Loans & Adv.
19.00
17.26
22.55
17.59
15.99
11.82
11.57
10.91
6.72
5.99
Net Current Assets
80.21
75.24
77.22
73.56
71.64
69.36
74.10
74.30
67.82
68.12
Total Assets
195.48
198.31
197.40
174.66
169.88
163.15
161.46
158.21
154.94
152.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
13.20
-2.28
12.87
-0.69
-2.16
10.29
4.20
1.46
-3.94
2.71
PBT
6.52
6.44
6.61
3.61
4.87
1.68
2.73
4.33
2.99
3.67
Adjustment
2.45
2.81
2.32
1.68
2.95
3.27
3.07
4.09
2.53
1.37
Changes in Working Capital
5.34
-8.30
4.64
-5.17
-8.71
6.05
-0.05
-5.94
-8.50
-1.83
Cash after chg. in Working capital
14.30
0.95
13.58
0.12
-0.89
10.99
5.76
2.48
-2.98
3.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-3.23
-0.71
-0.81
-1.27
-0.70
-1.56
-1.02
-0.96
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.86
-4.75
-0.47
-0.37
-0.08
0.30
-0.36
-0.19
0.38
3.76
Net Fixed Assets
0.04
-0.16
-0.16
-0.22
0.14
-0.06
-0.45
0.69
-0.30
0.00
Net Investments
-0.88
-0.11
-0.93
-0.76
0.86
1.00
0.71
-0.45
7.02
-1.97
Others
4.70
-4.48
0.62
0.61
-1.08
-0.64
-0.62
-0.43
-6.34
5.73
Cash from Financing Activity
-15.69
-6.59
-1.60
1.29
3.93
-6.53
-3.70
-2.07
-1.42
-2.65
Net Cash Inflow / Outflow
1.37
-13.62
10.80
0.23
1.70
4.06
0.13
-0.81
-4.98
3.82
Opening Cash & Equivalents
5.12
18.73
7.93
7.70
6.00
1.94
2.54
3.35
9.11
5.29
Closing Cash & Equivalent
5.19
5.12
18.73
7.93
7.70
6.00
1.94
2.54
3.50
9.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
30.92
29.17
27.58
25.85
24.86
23.60
23.17
22.80
21.76
21.04
ROA
2.50%
2.25%
2.59%
1.61%
2.13%
0.74%
1.20%
1.91%
1.30%
1.66%
ROE
5.85%
5.60%
6.45%
3.90%
5.22%
1.83%
2.98%
4.78%
3.34%
4.15%
ROCE
7.17%
7.24%
7.38%
5.10%
6.55%
4.67%
5.45%
7.31%
5.23%
5.59%
Fixed Asset Turnover
13.50
13.16
17.68
12.77
13.03
10.77
12.81
22.74
13.45
14.66
Receivable days
94.72
89.32
80.12
115.88
129.11
193.56
220.50
91.94
119.96
80.60
Inventory Days
1904.33
1916.78
1422.87
2149.14
2125.42
2481.64
2465.76
1266.57
1935.30
1948.53
Payable days
410.30
602.39
337.75
340.71
436.43
556.94
678.32
97.64
122.76
171.23
Cash Conversion Cycle
1588.75
1403.71
1165.24
1924.31
1818.10
2118.26
2007.95
1260.87
1932.50
1857.89
Total Debt/Equity
0.45
0.64
0.72
0.75
0.72
0.66
0.72
0.74
0.75
0.77
Interest Cover
3.34
3.01
3.24
2.35
2.84
1.48
1.82
2.20
2.19
2.76

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Shri Krishna Devcon - Quarterly Results
    14th Aug 2025, 13:44 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.