PBT
                                    
                                    
                                    
                                    
                                        1.30
                                    
                                    
                                    
                                        2.08
                                    
                                    
                                    
                                        0.87
                                    
                                    
                                    
                                        1.28
                                    
                                    
                                    
                                        1.20
                                    
                                    
                                    
                                        1.18
                                    
                                    
                                    
                                        3.59
                                    
                                    
                                    
                                        1.08
                                    
                                    
                                    
                                        0.66
                                    
                                    
                                    
                                        0.28
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -2.42
                                    
                                    
                                    
                                        -2.15
                                    
                                    
                                    
                                        -1.77
                                    
                                    
                                    
                                        -1.75
                                    
                                    
                                    
                                        -1.73
                                    
                                    
                                    
                                        -1.66
                                    
                                    
                                    
                                        -3.87
                                    
                                    
                                    
                                        -1.31
                                    
                                    
                                    
                                        -1.14
                                    
                                    
                                    
                                        -0.86
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -1.42
                                    
                                    
                                    
                                        -1.44
                                    
                                    
                                    
                                        -0.49
                                    
                                    
                                    
                                        -0.63
                                    
                                    
                                    
                                        -0.30
                                    
                                    
                                    
                                        -0.92
                                    
                                    
                                    
                                        -3.42
                                    
                                    
                                    
                                        -1.08
                                    
                                    
                                    
                                        -0.24
                                    
                                    
                                    
                                        -0.34
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -2.54
                                    
                                    
                                    
                                        -1.51
                                    
                                    
                                    
                                        -1.40
                                    
                                    
                                    
                                        -1.10
                                    
                                    
                                    
                                        -0.84
                                    
                                    
                                    
                                        -1.39
                                    
                                    
                                    
                                        -3.69
                                    
                                    
                                    
                                        -1.32
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        -0.93
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        2.14
                                    
                                    
                                    
                                        2.03
                                    
                                    
                                    
                                        1.82
                                    
                                    
                                    
                                        1.75
                                    
                                    
                                    
                                        1.80
                                    
                                    
                                    
                                        1.69
                                    
                                    
                                    
                                        1.33
                                    
                                    
                                    
                                        1.20
                                    
                                    
                                    
                                        1.12
                                    
                                    
                                    
                                        1.06