PBT
1.30
2.08
0.87
1.28
1.20
1.18
3.59
1.08
0.66
0.28
Adjustment
-2.42
-2.15
-1.77
-1.75
-1.73
-1.66
-3.87
-1.31
-1.14
-0.86
Changes in Working Capital
-1.42
-1.44
-0.49
-0.63
-0.30
-0.92
-3.42
-1.08
-0.24
-0.34
Cash after chg. in Working capital
-2.54
-1.51
-1.40
-1.10
-0.84
-1.39
-3.69
-1.32
-0.72
-0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.02
-0.02
Tax Paid
-0.04
0.01
-0.12
-0.23
-0.03
0.00
-0.11
-0.01
-0.07
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
2.14
2.03
1.82
1.75
1.80
1.69
1.33
1.20
1.12
1.06