PBT
2.48
2.71
2.22
1.53
0.63
0.58
0.16
-0.39
0.87
0.74
Adjustment
0.30
-0.28
0.05
0.37
0.54
0.70
-0.36
0.33
-0.78
0.21
Changes in Working Capital
-0.69
-3.02
-2.47
-0.20
0.01
0.08
-0.03
0.62
-0.29
-0.65
Cash after chg. in Working capital
2.09
-0.60
-0.21
1.70
1.18
1.36
-0.23
0.56
-0.20
0.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
Tax Paid
-0.55
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00