Nifty

:

25144.30

Sensex

:

81592.45

-155.05 (-0.61%)
-318.56 (-0.39%)

Login

Nifty
Sensex

:
:

25144.30
81592.45

-155.05 (-0.61%)
-318.56 (-0.39%)

Gothi Plascon (India) Ltd.

Miscellaneous

Rating :

59/99

BSE: 531111 | NSE: Not Listed

Watchlist

NSE BSE

36.58

13-Nov-2026

Open
High
Low
Previous Close

38.45
38.45
36.58
38.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200
7503
38.45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

37.31
18.06
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.35
5.47%
3.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.05
4.37
3.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.03
2.41
4.53

PAT CAGR (%)

10 Years
5 Years
3 Years

1.69
-0.11
5.76

P:E (Median)

8 Years
5 Years
3 Years

18.40
21.80
26.85

P:BV (Average)

8 Years
5 Years
3 Years

2.56
2.83
3.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.06
13.79
16.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 1.25 1.49 -16.11% 1.33 0.92 44.57% 1.26 1.10 14.55% 1.21 1.16 4.31%
Expenses 0.25 0.41 -39.02% 0.48 0.41 17.07% 0.51 0.61 -16.39% 0.33 0.37 -10.81%
EBITDA 1.00 1.08 -7.41% 0.84 0.51 64.71% 0.76 0.49 55.10% 0.88 0.79 11.39%
EBIDTM 80.35% 72.31% 63.57% 55.66% 59.98% 44.68% 72.83% 68.08%
Other Income 0.02 0.00 0 0.00 0.00 0 0.02 0.04 -50.00% 0.04 0.00 0
Interest 0.05 0.05 0.00% 0.04 0.05 -20.00% 0.04 0.04 0.00% 0.05 0.00 0
Depreciation 0.23 0.20 15.00% 0.12 0.10 20.00% 0.12 0.09 33.33% 0.14 0.09 55.56%
PBT 0.74 0.83 -10.84% 0.68 0.36 88.89% 0.61 0.39 56.41% 0.73 0.70 4.29%
Tax 0.00 0.02 -100.00% 0.00 0.00 0 0.69 0.52 32.69% 0.00 0.00 0
PAT 0.74 0.81 -8.64% 0.68 0.36 88.89% -0.08 -0.12 - 0.73 0.70 4.29%
PATM 58.95% 54.05% 51.51% 39.11% -6.34% -11.28% 60.07% 60.05%
EPS 0.72 0.79 -8.86% 0.67 0.35 91.43% -0.08 -0.12 - 0.71 0.68 4.41%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 5.05 4.88 4.37 4.38 4.25 3.94 3.58 3.81 3.38 2.59 2.25 Net Sales Growth 8.14% 11.67% -0.23% 3.06% 7.87% 10.06% -6.04% 12.72% 30.50% 15.11% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Gross Profit 5.05 4.88 4.37 4.38 4.25 3.94 3.57 3.81 3.38 2.59 2.25 GP Margin 99.94% 100% 100% 100% 100% 100% 99.72% 100% 100% 100% 100% Total Expenditure 1.57 1.76 1.66 1.88 1.64 1.17 1.09 1.02 0.36 0.33 0.34 Power & Fuel Cost - 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0.23% 0.24% 0.25% 0% 0% 0% 0% 0.44% Employee Cost - 0.72 0.68 0.63 0.59 0.56 0.43 0.47 0.09 0.08 0.14 % Of Sales - 14.75% 15.56% 14.38% 13.88% 14.21% 12.01% 12.34% 2.66% 3.09% 6.22% Manufacturing Exp. - 0.11 0.15 0.18 0.07 0.07 0.06 0.09 0.05 0.03 0.00 % Of Sales - 2.25% 3.43% 4.11% 1.65% 1.78% 1.68% 2.36% 1.48% 1.16% 0% General & Admin Exp. - 0.71 0.71 0.81 0.71 0.53 0.53 0.46 0.21 0.17 0.15 % Of Sales - 14.55% 16.25% 18.49% 16.71% 13.45% 14.80% 12.07% 6.21% 6.56% 6.67% Selling & Distn. Exp. - 0.00 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.23% 0% 0% 0.25% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.21 0.10 0.25 0.25 0.00 0.04 0.00 0.00 0.04 0.00 % Of Sales - 4.30% 2.29% 5.71% 5.88% 0% 1.12% 0% 0% 1.54% 1.78% EBITDA 3.48 3.12 2.71 2.50 2.61 2.77 2.49 2.79 3.02 2.26 1.91 EBITDA Margin 68.91% 63.93% 62.01% 57.08% 61.41% 70.30% 69.55% 73.23% 89.35% 87.26% 84.89% Other Income 0.08 0.05 0.04 0.00 0.00 0.01 0.00 0.01 0.00 0.23 0.01 Interest 0.18 0.20 0.15 0.07 0.04 0.00 0.01 0.00 0.00 0.00 0.10 Depreciation 0.61 0.46 0.36 0.36 0.36 0.33 0.32 0.32 0.30 0.27 0.28 PBT 2.76 2.52 2.24 2.07 2.21 2.44 2.17 2.48 2.71 2.22 1.53 Tax 0.69 0.71 0.61 0.54 0.56 0.61 0.55 0.65 0.54 0.00 0.01 Tax Rate 25.00% 28.17% 27.23% 26.09% 25.34% 25.00% 25.35% 26.21% 19.93% 0.00% 0.65% PAT 2.07 1.81 1.63 1.53 1.65 1.82 1.62 1.84 2.17 2.22 1.53 PAT before Minority Interest 2.07 1.81 1.63 1.53 1.65 1.82 1.62 1.84 2.17 2.22 1.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 40.99% 37.09% 37.30% 34.93% 38.82% 46.19% 45.25% 48.29% 64.20% 85.71% 68.00% PAT Growth 18.29% 11.04% 6.54% -7.27% -9.34% 12.35% -11.96% -15.21% -2.25% 45.10% EPS 2.03 1.77 1.60 1.50 1.62 1.78 1.59 1.80 2.13 2.18 1.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 10.94 11.17 11.58 12.09 12.47 11.67 11.07 10.46 8.29 6.07 Share Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 Total Reserves 0.74 0.97 1.38 1.89 2.27 1.47 0.87 0.26 -1.91 -4.13 Non-Current Liabilities 4.39 4.34 2.56 2.49 2.60 2.16 2.14 2.11 2.11 2.02 Secured Loans 1.43 1.71 0.15 0.29 0.42 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 2.11 2.11 2.11 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.02 1.77 0.76 0.50 0.37 0.47 0.06 0.55 0.20 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 Other Current Liabilities 1.98 1.69 0.60 0.49 0.34 0.22 0.06 0.01 0.02 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.04 0.08 0.16 0.01 0.04 0.25 0.00 0.54 0.00 0.00 Total Liabilities 17.35 17.28 14.90 15.08 15.44 14.30 13.27 13.12 10.60 8.09 Net Block 8.17 8.60 6.51 6.87 7.17 6.75 7.02 7.21 7.37 7.58 Gross Block 12.49 12.46 10.01 10.01 9.95 9.20 9.16 9.03 8.89 8.82 Accumulated Depreciation 4.33 3.87 3.50 3.15 2.78 2.45 2.14 1.82 1.52 1.24 Non Current Assets 8.80 9.19 6.51 6.87 7.17 6.75 7.02 7.34 7.37 7.58 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 Other Non Current Assets 0.63 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.56 8.09 8.40 8.21 8.28 7.55 6.25 5.78 3.23 0.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 Sundry Debtors 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 1.61 0.96 0.70 0.38 0.28 0.27 0.21 0.02 0.17 0.12 Other Current Assets 6.91 0.00 0.00 0.00 7.99 7.27 6.04 5.76 3.06 0.39 Short Term Loans & Adv. 6.91 7.13 7.69 7.82 7.99 7.27 6.04 5.76 3.06 0.39 Net Current Assets 6.53 6.32 7.63 7.71 7.90 7.08 6.18 5.23 3.03 0.52 Total Assets 17.36 17.28 14.91 15.08 15.45 14.30 13.27 13.12 10.60 8.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 2.83 3.43 2.28 2.25 1.25 0.99 1.54 -0.60 -0.21 1.70 PBT 2.50 2.24 2.07 2.21 2.44 2.17 2.48 2.71 2.22 1.53 Adjustment 0.66 0.39 0.36 0.39 0.33 0.33 0.30 -0.28 0.05 0.37 Changes in Working Capital 0.18 1.42 0.38 0.18 -0.93 -0.98 -0.69 -3.02 -2.47 -0.20 Cash after chg. in Working capital 3.34 4.05 2.81 2.79 1.84 1.51 2.09 -0.60 -0.21 1.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.51 -0.61 -0.53 -0.54 -0.59 -0.52 -0.55 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.07 -3.02 0.00 -0.09 -0.75 -0.06 -0.12 0.45 0.16 -0.18 Net Fixed Assets -0.03 -2.45 0.00 -0.06 -0.75 -0.04 -0.13 -0.14 -0.07 -0.18 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.04 -0.57 0.00 -0.03 0.00 -0.02 0.01 0.59 0.23 0.00 Cash from Financing Activity -2.51 -0.53 -2.18 -2.17 -0.60 -1.02 -1.23 0.00 0.09 -1.40 Net Cash Inflow / Outflow 0.25 -0.12 0.10 -0.01 -0.10 -0.08 0.19 -0.15 0.04 0.11 Opening Cash & Equivalents 0.00 0.12 0.01 0.03 0.13 0.21 0.02 0.17 0.12 0.01 Closing Cash & Equivalent 0.25 0.00 0.12 0.01 0.03 0.13 0.21 0.02 0.17 0.12

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 10.73 10.95 11.35 11.85 12.23 11.44 10.85 10.26 8.13 5.96 ROA 10.46% 10.12% 10.23% 10.83% 12.26% 11.76% 13.92% 18.30% 23.72% 19.12% ROE 16.38% 14.32% 12.96% 13.47% 15.11% 14.26% 17.06% 23.15% 30.85% 28.74% ROCE 20.65% 18.98% 17.78% 17.79% 19.88% 17.52% 19.31% 23.61% 26.91% 26.83% Fixed Asset Turnover 0.39 0.39 0.44 0.43 0.41 0.39 0.42 0.38 0.29 0.26 Receivable days 2.36 0.00 0.00 0.10 0.25 0.35 0.00 0.00 0.00 0.00 Inventory Days 0.34 0.41 0.48 0.55 0.61 0.67 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 63.26 144.67 0.00 Cash Conversion Cycle 2.70 0.41 0.48 0.65 0.86 1.02 0.00 -63.26 -144.67 0.00 Total Debt/Equity 0.18 0.20 0.01 0.02 0.03 0.00 0.19 0.20 0.25 0.00 Interest Cover 13.76 15.97 30.32 63.50 647.03 213.56 3795.29 3931.31 4808.93 15.87

Annual Reports:

News Update:

Gothi Plascon (I) - Quarterly Results
13th Nov 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback