Nifty

:

25149.85

Sensex

:

82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Login

Nifty
Sensex

:
:

25149.85
82500.47

-205.40 (-0.81%)
-689.81 (-0.83%)

Gothi Plascon (India) Ltd.

Miscellaneous

Rating :

N/A

BSE: 531111 | NSE: Not Listed

Watchlist

NSE BSE

42.20

11-Jul-2025

Open
High
Low
Previous Close

42.25
42.25
42.2
42.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

500
21110
42.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.04
26.42
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

44.33
N/A
3.85

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.39
2.83
3.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.92
-2.17
-2.03

PAT CAGR (%)

10 Years
5 Years
3 Years

10.19
-3.62
-5.62

P:E (Median)

8 Years
5 Years
3 Years

14.79
16.96
23.27

P:BV (Average)

8 Years
5 Years
3 Years

2.37
2.39
2.84

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.13
12.21
14.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 1.10 1.05 4.76% 1.16 1.19 -2.52% 1.06 1.08 -1.85% 1.05 1.06 -0.94%
Expenses 0.61 0.74 -17.57% 0.37 0.62 -40.32% 0.29 0.31 -6.45% 0.49 0.29 68.97%
EBITDA 0.49 0.32 53.12% 0.79 0.57 38.60% 0.77 0.77 0.00% 0.56 0.77 -27.27%
EBIDTM 44.68% 29.98% 67.73% 47.98% 72.31% 71.59% 53.33% 73.06%
Other Income 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.09 0.09 0.00% 0.09 0.09 0.00% 0.09 0.09 0.00% 0.09 0.09 0.00%
PBT 0.39 0.23 69.57% 0.70 0.48 45.83% 0.68 0.68 0.00% 0.47 0.68 -30.88%
Tax 0.52 0.45 15.56% 0.00 0.00 0 0.09 0.08 12.50% 0.00 0.00 0
PAT -0.12 -0.23 - 0.70 0.48 45.83% 0.59 0.60 -1.67% 0.47 0.68 -30.88%
PATM -11.28% -21.54% 59.97% 40.49% 55.39% 55.52% 44.86% 64.56%
EPS -0.12 -0.22 - 0.68 0.47 44.68% 0.57 0.59 -3.39% 0.46 0.67 -31.34%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.37 4.38 4.25 3.94 3.58 3.81 3.38 2.59 2.25 1.53 1.49 Net Sales Growth -0.23% 3.06% 7.87% 10.06% -6.04% 12.72% 30.50% 15.11% 47.06% 2.68% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.37 4.38 4.25 3.94 3.57 3.81 3.38 2.59 2.25 1.53 1.49 GP Margin 99.91% 100% 100% 100% 99.72% 100% 100% 100% 100% 100% 100% Total Expenditure 1.76 1.88 1.64 1.17 1.09 1.02 0.36 0.33 0.34 0.36 0.21 Power & Fuel Cost - 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0.23% 0.24% 0.25% 0% 0% 0% 0% 0.44% 0% 0% Employee Cost - 0.63 0.59 0.56 0.43 0.47 0.09 0.08 0.14 0.04 0.01 % Of Sales - 14.38% 13.88% 14.21% 12.01% 12.34% 2.66% 3.09% 6.22% 2.61% 0.67% Manufacturing Exp. - 0.18 0.07 0.07 0.06 0.09 0.05 0.03 0.00 0.00 0.00 % Of Sales - 4.11% 1.65% 1.78% 1.68% 2.36% 1.48% 1.16% 0% 0% 0% General & Admin Exp. - 0.81 0.71 0.53 0.53 0.46 0.21 0.17 0.15 0.27 0.18 % Of Sales - 18.49% 16.71% 13.45% 14.80% 12.07% 6.21% 6.56% 6.67% 17.65% 12.08% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0.25% 0% 0% 0% 0% 0% 0.65% 0% Miscellaneous Exp. - 0.25 0.25 0.00 0.04 0.00 0.00 0.04 0.04 0.04 0.00 % Of Sales - 5.71% 5.88% 0% 1.12% 0% 0% 1.54% 1.78% 2.61% 0.67% EBITDA 2.61 2.50 2.61 2.77 2.49 2.79 3.02 2.26 1.91 1.17 1.28 EBITDA Margin 59.73% 57.08% 61.41% 70.30% 69.55% 73.23% 89.35% 87.26% 84.89% 76.47% 85.91% Other Income 0.04 0.00 0.00 0.01 0.00 0.01 0.00 0.23 0.01 0.05 0.02 Interest 0.04 0.07 0.04 0.00 0.01 0.00 0.00 0.00 0.10 0.32 0.45 Depreciation 0.36 0.36 0.36 0.33 0.32 0.32 0.30 0.27 0.28 0.27 0.27 PBT 2.24 2.07 2.21 2.44 2.17 2.48 2.71 2.22 1.53 0.63 0.58 Tax 0.61 0.54 0.56 0.61 0.55 0.65 0.54 0.00 0.01 0.00 0.00 Tax Rate 27.23% 26.09% 25.34% 25.00% 25.35% 26.21% 19.93% 0.00% 0.65% 0.00% 0.00% PAT 1.64 1.53 1.65 1.82 1.62 1.84 2.17 2.22 1.53 0.63 0.58 PAT before Minority Interest 1.64 1.53 1.65 1.82 1.62 1.84 2.17 2.22 1.53 0.63 0.58 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.53% 34.93% 38.82% 46.19% 45.25% 48.29% 64.20% 85.71% 68.00% 41.18% 38.93% PAT Growth 7.19% -7.27% -9.34% 12.35% -11.96% -15.21% -2.25% 45.10% 142.86% 8.62% EPS 1.61 1.50 1.62 1.78 1.59 1.80 2.13 2.18 1.50 0.62 0.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.58 12.09 12.47 11.67 11.07 10.46 8.29 6.07 4.55 3.92 Share Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 Total Reserves 1.38 1.89 2.27 1.47 0.87 0.26 -1.91 -4.13 -5.65 -6.28 Non-Current Liabilities 2.56 2.49 2.60 2.16 2.14 2.11 2.11 2.02 3.32 4.14 Secured Loans 0.15 0.29 0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 2.11 2.11 2.11 0.00 1.58 2.65 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.76 0.50 0.37 0.47 0.06 0.55 0.20 0.00 0.02 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 0.00 0.00 Other Current Liabilities 0.76 0.49 0.34 0.22 0.06 0.01 0.02 0.00 0.02 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.01 0.04 0.25 0.00 0.54 0.00 0.00 0.00 0.00 Total Liabilities 14.90 15.08 15.44 14.30 13.27 13.12 10.60 8.09 7.89 8.06 Net Block 6.51 6.87 7.17 6.75 7.02 7.21 7.37 7.58 7.67 7.85 Gross Block 10.01 10.01 9.95 9.20 9.16 9.03 8.89 8.82 8.64 8.57 Accumulated Depreciation 3.50 3.15 2.78 2.45 2.14 1.82 1.52 1.24 0.97 0.72 Non Current Assets 6.51 6.87 7.17 6.75 7.02 7.34 7.37 7.58 7.67 7.85 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.40 8.21 8.28 7.55 6.25 5.78 3.23 0.52 0.21 0.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.70 0.38 0.28 0.27 0.21 0.02 0.17 0.12 0.01 0.01 Other Current Assets 7.69 0.00 0.00 0.00 6.04 5.76 3.06 0.39 0.20 0.20 Short Term Loans & Adv. 7.69 7.82 7.99 7.27 6.04 5.76 3.06 0.39 0.20 0.20 Net Current Assets 7.63 7.71 7.90 7.08 6.18 5.23 3.03 0.52 0.20 0.20 Total Assets 14.91 15.08 15.45 14.30 13.27 13.12 10.60 8.10 7.88 8.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.28 2.25 1.25 0.99 1.54 -0.60 -0.21 1.70 1.18 1.36 PBT 2.07 2.21 2.44 2.17 2.48 2.71 2.22 1.53 0.63 0.58 Adjustment 0.36 0.39 0.33 0.33 0.30 -0.28 0.05 0.37 0.54 0.70 Changes in Working Capital 0.38 0.18 -0.93 -0.98 -0.69 -3.02 -2.47 -0.20 0.01 0.08 Cash after chg. in Working capital 2.81 2.79 1.84 1.51 2.09 -0.60 -0.21 1.70 1.18 1.36 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.53 -0.54 -0.59 -0.52 -0.55 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -0.09 -0.75 -0.06 -0.12 0.45 0.16 -0.18 -0.04 0.02 Net Fixed Assets 0.00 -0.06 -0.75 -0.04 -0.13 -0.14 -0.07 -0.18 -0.07 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.03 0.00 -0.02 0.01 0.59 0.23 0.00 0.03 0.02 Cash from Financing Activity -2.18 -2.17 -0.60 -1.02 -1.23 0.00 0.09 -1.40 -1.14 -1.39 Net Cash Inflow / Outflow 0.10 -0.01 -0.10 -0.08 0.19 -0.15 0.04 0.11 0.00 -0.01 Opening Cash & Equivalents 0.01 0.03 0.13 0.21 0.02 0.17 0.12 0.01 0.01 0.02 Closing Cash & Equivalent 0.12 0.01 0.03 0.13 0.21 0.02 0.17 0.12 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 11.35 11.85 12.23 11.44 10.85 10.26 8.13 5.96 4.46 3.84 ROA 10.23% 10.83% 12.26% 11.76% 13.92% 18.30% 23.72% 19.12% 7.94% 7.06% ROE 12.96% 13.47% 15.11% 14.26% 17.06% 23.15% 30.85% 28.74% 14.95% 16.04% ROCE 17.78% 17.79% 19.88% 17.52% 19.31% 23.61% 26.91% 26.83% 15.03% 15.36% Fixed Asset Turnover 0.44 0.43 0.41 0.39 0.42 0.38 0.29 0.26 0.18 0.23 Receivable days 0.00 0.10 0.25 0.35 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.48 0.55 0.61 0.67 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 63.26 144.67 0.00 0.00 0.00 Cash Conversion Cycle 0.48 0.65 0.86 1.02 0.00 -63.26 -144.67 0.00 0.00 0.00 Total Debt/Equity 0.01 0.02 0.03 0.00 0.19 0.20 0.25 0.00 0.35 0.68 Interest Cover 30.32 63.50 647.03 213.56 3795.29 3931.31 4808.93 15.87 2.97 2.30

Top Investors:

marti g subrahmanyam

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback