Nifty

:

25815.55

Sensex

:

84481.81

-3.00 (-0.01%)
-77.84 (-0.09%)

Login

Nifty
Sensex

:
:

25815.55
84481.81

-3.00 (-0.01%)
-77.84 (-0.09%)

Gothi Plascon (India) Ltd.

Miscellaneous

Rating :

67/99

BSE: 531111 | NSE: Not Listed

Watchlist

NSE BSE

39.90

18-Dec-2025

Open
High
Low
Previous Close

39.9
39.9
39.9
42.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

400
15960
39.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.70
24.63
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

42.86
5.01%
3.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.07
4.07
0.93

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.72
1.63
0.68

PAT CAGR (%)

10 Years
5 Years
3 Years

9.97
0.12
-0.41

P:E (Median)

8 Years
5 Years
3 Years

16.18
18.95
26.34

P:BV (Average)

8 Years
5 Years
3 Years

2.47
2.59
3.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.68
13.04
15.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 1.49 1.06 40.57% 0.92 1.05 -12.38% 1.10 1.05 4.76% 1.16 1.19 -2.52%
Expenses 0.52 0.29 79.31% 0.41 0.49 -16.33% 0.61 0.74 -17.57% 0.37 0.62 -40.32%
EBITDA 0.98 0.77 27.27% 0.51 0.56 -8.93% 0.49 0.32 53.12% 0.79 0.57 38.60%
EBIDTM 65.28% 72.31% 55.66% 53.33% 44.68% 29.98% 67.73% 47.98%
Other Income 0.00 0.00 0 0.00 0.00 0 0.04 0.00 0 0.00 0.00 0
Interest 0.05 0.00 0 0.05 0.00 0 0.04 0.00 0 0.00 0.00 0
Depreciation 0.10 0.09 11.11% 0.10 0.09 11.11% 0.09 0.09 0.00% 0.09 0.09 0.00%
PBT 0.83 0.68 22.06% 0.36 0.47 -23.40% 0.39 0.23 69.57% 0.70 0.48 45.83%
Tax 0.02 0.09 -77.78% 0.00 0.00 0 0.52 0.45 15.56% 0.00 0.00 0
PAT 0.81 0.59 37.29% 0.36 0.47 -23.40% -0.12 -0.23 - 0.70 0.48 45.83%
PATM 54.11% 55.39% 39.11% 44.86% -11.28% -21.54% 59.97% 40.49%
EPS 0.79 0.57 38.60% 0.35 0.46 -23.91% -0.12 -0.22 - 0.68 0.47 44.68%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.67 4.37 4.38 4.25 3.94 3.58 3.81 3.38 2.59 2.25 1.53 Net Sales Growth 7.36% -0.23% 3.06% 7.87% 10.06% -6.04% 12.72% 30.50% 15.11% 47.06% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.67 4.37 4.38 4.25 3.94 3.57 3.81 3.38 2.59 2.25 1.53 GP Margin 100.02% 100% 100% 100% 100% 99.72% 100% 100% 100% 100% 100% Total Expenditure 1.91 1.67 1.88 1.64 1.17 1.09 1.02 0.36 0.33 0.34 0.36 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0.23% 0.24% 0.25% 0% 0% 0% 0% 0.44% 0% Employee Cost - 0.68 0.63 0.59 0.56 0.43 0.47 0.09 0.08 0.14 0.04 % Of Sales - 15.56% 14.38% 13.88% 14.21% 12.01% 12.34% 2.66% 3.09% 6.22% 2.61% Manufacturing Exp. - 0.15 0.18 0.07 0.07 0.06 0.09 0.05 0.03 0.00 0.00 % Of Sales - 3.43% 4.11% 1.65% 1.78% 1.68% 2.36% 1.48% 1.16% 0% 0% General & Admin Exp. - 0.73 0.81 0.71 0.53 0.53 0.46 0.21 0.17 0.15 0.27 % Of Sales - 16.70% 18.49% 16.71% 13.45% 14.80% 12.07% 6.21% 6.56% 6.67% 17.65% Selling & Distn. Exp. - 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0% 0.25% 0% 0% 0% 0% 0% 0.65% Miscellaneous Exp. - 0.10 0.25 0.25 0.00 0.04 0.00 0.00 0.04 0.04 0.01 % Of Sales - 2.29% 5.71% 5.88% 0% 1.12% 0% 0% 1.54% 1.78% 2.61% EBITDA 2.77 2.70 2.50 2.61 2.77 2.49 2.79 3.02 2.26 1.91 1.17 EBITDA Margin 59.31% 61.78% 57.08% 61.41% 70.30% 69.55% 73.23% 89.35% 87.26% 84.89% 76.47% Other Income 0.04 0.04 0.00 0.00 0.01 0.00 0.01 0.00 0.23 0.01 0.05 Interest 0.14 0.14 0.07 0.04 0.00 0.01 0.00 0.00 0.00 0.10 0.32 Depreciation 0.38 0.36 0.36 0.36 0.33 0.32 0.32 0.30 0.27 0.28 0.27 PBT 2.28 2.24 2.07 2.21 2.44 2.17 2.48 2.71 2.22 1.53 0.63 Tax 0.54 0.61 0.54 0.56 0.61 0.55 0.65 0.54 0.00 0.01 0.00 Tax Rate 23.68% 27.23% 26.09% 25.34% 25.00% 25.35% 26.21% 19.93% 0.00% 0.65% 0.00% PAT 1.75 1.63 1.53 1.65 1.82 1.62 1.84 2.17 2.22 1.53 0.63 PAT before Minority Interest 1.75 1.63 1.53 1.65 1.82 1.62 1.84 2.17 2.22 1.53 0.63 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.47% 37.30% 34.93% 38.82% 46.19% 45.25% 48.29% 64.20% 85.71% 68.00% 41.18% PAT Growth 33.59% 6.54% -7.27% -9.34% 12.35% -11.96% -15.21% -2.25% 45.10% 142.86% EPS 1.72 1.60 1.50 1.62 1.78 1.59 1.80 2.13 2.18 1.50 0.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 11.17 11.58 12.09 12.47 11.67 11.07 10.46 8.29 6.07 4.55 Share Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 Total Reserves 0.97 1.38 1.89 2.27 1.47 0.87 0.26 -1.91 -4.13 -5.65 Non-Current Liabilities 4.88 2.56 2.49 2.60 2.16 2.14 2.11 2.11 2.02 3.32 Secured Loans 2.24 0.15 0.29 0.42 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 2.11 2.11 2.11 0.00 1.58 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.24 0.76 0.50 0.37 0.47 0.06 0.55 0.20 0.00 0.02 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00 0.00 Other Current Liabilities 1.16 0.60 0.49 0.34 0.22 0.06 0.01 0.02 0.00 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.08 0.16 0.01 0.04 0.25 0.00 0.54 0.00 0.00 0.00 Total Liabilities 17.29 14.90 15.08 15.44 14.30 13.27 13.12 10.60 8.09 7.89 Net Block 8.60 6.51 6.87 7.17 6.75 7.02 7.21 7.37 7.58 7.67 Gross Block 12.46 10.01 10.01 9.95 9.20 9.16 9.03 8.89 8.82 8.64 Accumulated Depreciation 3.87 3.50 3.15 2.78 2.45 2.14 1.82 1.52 1.24 0.97 Non Current Assets 9.19 6.51 6.87 7.17 6.75 7.02 7.34 7.37 7.58 7.67 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.00 0.00 0.00 Other Non Current Assets 0.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.09 8.40 8.21 8.28 7.55 6.25 5.78 3.23 0.52 0.21 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.96 0.70 0.38 0.28 0.27 0.21 0.02 0.17 0.12 0.01 Other Current Assets 7.13 0.00 0.00 0.00 7.27 6.04 5.76 3.06 0.39 0.20 Short Term Loans & Adv. 7.13 7.69 7.82 7.99 7.27 6.04 5.76 3.06 0.39 0.20 Net Current Assets 6.86 7.63 7.71 7.90 7.08 6.18 5.23 3.03 0.52 0.20 Total Assets 17.28 14.91 15.08 15.45 14.30 13.27 13.12 10.60 8.10 7.88

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.90 2.28 2.25 1.25 0.99 1.54 -0.60 -0.21 1.70 1.18 PBT 2.24 2.07 2.21 2.44 2.17 2.48 2.71 2.22 1.53 0.63 Adjustment 0.39 0.36 0.39 0.33 0.33 0.30 -0.28 0.05 0.37 0.54 Changes in Working Capital 0.89 0.38 0.18 -0.93 -0.98 -0.69 -3.02 -2.47 -0.20 0.01 Cash after chg. in Working capital 3.51 2.81 2.79 1.84 1.51 2.09 -0.60 -0.21 1.70 1.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.61 -0.53 -0.54 -0.59 -0.52 -0.55 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.02 0.00 -0.09 -0.75 -0.06 -0.12 0.45 0.16 -0.18 -0.04 Net Fixed Assets -2.45 0.00 -0.06 -0.75 -0.04 -0.13 -0.14 -0.07 -0.18 -0.07 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.57 0.00 -0.03 0.00 -0.02 0.01 0.59 0.23 0.00 0.03 Cash from Financing Activity 0.01 -2.18 -2.17 -0.60 -1.02 -1.23 0.00 0.09 -1.40 -1.14 Net Cash Inflow / Outflow -0.12 0.10 -0.01 -0.10 -0.08 0.19 -0.15 0.04 0.11 0.00 Opening Cash & Equivalents 0.12 0.01 0.03 0.13 0.21 0.02 0.17 0.12 0.01 0.01 Closing Cash & Equivalent 0.00 0.12 0.01 0.03 0.13 0.21 0.02 0.17 0.12 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 10.95 11.35 11.85 12.23 11.44 10.85 10.26 8.13 5.96 4.46 ROA 10.12% 10.23% 10.83% 12.26% 11.76% 13.92% 18.30% 23.72% 19.12% 7.94% ROE 14.32% 12.96% 13.47% 15.11% 14.26% 17.06% 23.15% 30.85% 28.74% 14.95% ROCE 18.89% 17.78% 17.79% 19.88% 17.52% 19.31% 23.61% 26.91% 26.83% 15.03% Fixed Asset Turnover 0.39 0.44 0.43 0.41 0.39 0.42 0.38 0.29 0.26 0.18 Receivable days 0.00 0.00 0.10 0.25 0.35 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.41 0.48 0.55 0.61 0.67 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 63.26 144.67 0.00 0.00 Cash Conversion Cycle 0.41 0.48 0.65 0.86 1.02 0.00 -63.26 -144.67 0.00 0.00 Total Debt/Equity 0.20 0.01 0.02 0.03 0.00 0.19 0.20 0.25 0.00 0.35 Interest Cover 17.21 30.32 63.50 647.03 213.56 3795.29 3931.31 4808.93 15.87 2.97

Top Investors:

marti g subrahmanyam

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback