Nifty

:

22331.40

Sensex

:

71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Login

Nifty
Sensex

:
:

22331.40
71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Inani Marbles & Industries Ltd.

Ceramics/Marble/Granite/Sanitaryware

Rating :

N/A

BSE: 531129 | NSE: Not Listed

Watchlist

NSE BSE

8.84

30-Mar-2026

Open
High
Low
Previous Close

9
9.48
8.8
9.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2927
26251
9.48
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.44
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.10
0.45%
0.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.78
-6.71
-15.86

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.80
-8.32
-3.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-12.00
-14.12
8.23

P:E (Median)

8 Years
5 Years
3 Years

18.02
14.83
12.22

P:BV (Average)

8 Years
5 Years
3 Years

0.73
0.78
0.78

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.74
10.22
11.74

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 8.64 10.04 -13.94% 12.72 8.56 48.60% 14.94 13.06 14.40% 11.14 18.31 -39.16%
Expenses 8.10 9.32 -13.09% 11.87 7.15 66.01% 13.80 11.09 24.44% 10.82 15.56 -30.46%
EBITDA 0.54 0.71 -23.94% 0.85 1.41 -39.72% 1.13 1.96 -42.35% 0.32 2.75 -88.36%
EBIDTM 6.30% 7.10% 6.67% 16.51% 7.59% 15.04% 2.84% 15.01%
Other Income 0.19 0.26 -26.92% 0.14 0.71 -80.28% 0.20 0.17 17.65% 0.14 0.22 -36.36%
Interest 0.42 0.53 -20.75% 0.41 0.50 -18.00% 0.44 0.49 -10.20% 0.48 0.49 -2.04%
Depreciation 0.67 0.66 1.52% 0.68 0.67 1.49% 0.66 0.66 0.00% 0.66 0.80 -17.50%
PBT -0.36 -0.21 - -0.11 0.96 - 0.24 0.99 -75.76% -0.68 1.68 -
Tax -0.03 -0.08 - -0.04 0.17 - 0.06 0.24 -75.00% 0.02 0.41 -95.12%
PAT -0.33 -0.14 - -0.07 0.79 - 0.17 0.76 -77.63% -0.70 1.27 -
PATM -3.81% -1.36% -0.53% 9.19% 1.14% 5.82% -6.32% 6.94%
EPS -0.18 -0.07 - -0.04 0.42 - 0.09 0.41 -78.05% -0.38 0.68 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 47.44 42.80 56.59 71.84 81.55 60.57 31.92 36.57 40.30 44.69 51.24 Net Sales Growth -5.06% -24.37% -21.23% -11.91% 34.64% 89.76% -12.72% -9.26% -9.82% -12.78% Cost Of Goods Sold 24.33 18.77 28.96 37.21 39.69 24.26 13.45 9.57 14.07 13.27 13.63 Gross Profit 23.11 24.02 27.63 34.63 41.87 36.31 18.47 26.99 26.23 31.42 37.61 GP Margin 48.71% 56.12% 48.82% 48.20% 51.34% 59.95% 57.86% 73.80% 65.09% 70.31% 73.40% Total Expenditure 44.59 38.28 51.04 66.56 74.36 53.59 29.20 31.92 35.37 37.59 42.10 Power & Fuel Cost - 2.31 2.67 3.32 5.01 4.97 3.60 4.08 6.14 5.90 6.65 % Of Sales - 5.40% 4.72% 4.62% 6.14% 8.21% 11.28% 11.16% 15.24% 13.20% 12.98% Employee Cost - 5.21 5.64 6.02 5.04 3.60 1.92 1.68 1.87 1.72 1.98 % Of Sales - 12.17% 9.97% 8.38% 6.18% 5.94% 6.02% 4.59% 4.64% 3.85% 3.86% Manufacturing Exp. - 5.56 6.16 9.41 12.53 12.04 5.78 9.66 9.44 12.12 16.37 % Of Sales - 12.99% 10.89% 13.10% 15.36% 19.88% 18.11% 26.42% 23.42% 27.12% 31.95% General & Admin Exp. - 2.88 2.70 3.46 3.24 2.26 1.32 1.13 0.82 1.02 0.87 % Of Sales - 6.73% 4.77% 4.82% 3.97% 3.73% 4.14% 3.09% 2.03% 2.28% 1.70% Selling & Distn. Exp. - 3.53 3.71 7.10 6.98 5.03 2.98 3.51 2.83 2.85 2.32 % Of Sales - 8.25% 6.56% 9.88% 8.56% 8.30% 9.34% 9.60% 7.02% 6.38% 4.53% Miscellaneous Exp. - 0.01 1.20 0.04 1.87 1.43 0.15 2.29 0.21 0.70 2.32 % Of Sales - 0.02% 2.12% 0.06% 2.29% 2.36% 0.47% 6.26% 0.52% 1.57% 0.53% EBITDA 2.84 4.52 5.55 5.28 7.19 6.98 2.72 4.65 4.93 7.10 9.14 EBITDA Margin 5.99% 10.56% 9.81% 7.35% 8.82% 11.52% 8.52% 12.72% 12.23% 15.89% 17.84% Other Income 0.67 1.28 2.11 1.97 2.58 0.63 1.56 1.19 0.68 0.61 0.48 Interest 1.75 2.09 2.47 2.66 2.49 2.54 2.16 2.02 2.25 2.50 2.85 Depreciation 2.67 2.64 3.21 3.38 3.00 3.02 2.59 2.82 2.88 2.74 2.96 PBT -0.91 1.06 1.98 1.21 4.29 2.05 -0.47 0.99 0.47 2.47 3.81 Tax 0.01 0.35 0.41 0.31 1.03 0.53 -0.16 0.14 0.07 0.82 1.26 Tax Rate -1.10% 33.02% 20.71% 35.63% 24.01% 25.85% 34.04% 14.14% 14.89% 33.20% 33.07% PAT -0.93 0.71 1.57 0.56 3.25 1.52 -0.31 0.86 0.40 1.65 2.55 PAT before Minority Interest -0.93 0.71 1.57 0.56 3.25 1.52 -0.31 0.86 0.40 1.65 2.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.96% 1.66% 2.77% 0.78% 3.99% 2.51% -0.97% 2.35% 0.99% 3.69% 4.98% PAT Growth -134.70% -54.78% 180.36% -82.77% 113.82% - - 115.00% -75.76% -35.29% EPS -0.50 0.38 0.84 0.30 1.75 0.82 -0.17 0.46 0.22 0.89 1.37

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 53.64 53.23 51.59 51.11 47.93 42.97 43.36 42.58 42.25 40.60 Share Capital 3.72 3.72 3.72 3.72 3.72 3.25 3.25 3.25 3.25 3.25 Total Reserves 49.92 49.51 47.87 47.39 44.21 39.71 40.10 39.32 39.00 37.34 Non-Current Liabilities 4.63 5.71 8.49 9.09 10.07 8.19 2.57 3.50 4.38 5.22 Secured Loans 2.20 3.30 6.34 6.92 8.33 6.41 0.51 0.77 1.42 1.21 Unsecured Loans 0.00 0.00 0.00 0.21 0.21 0.65 0.70 0.90 1.00 2.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 33.10 29.23 33.71 43.50 37.84 33.24 29.39 37.94 38.01 39.80 Trade Payables 8.40 6.49 7.89 17.96 14.91 12.14 12.04 17.21 17.13 18.03 Other Current Liabilities 6.01 5.27 7.49 6.41 4.41 2.71 1.52 3.98 4.44 4.29 Short Term Borrowings 17.96 16.71 17.54 18.03 17.59 17.71 15.37 16.20 15.97 16.35 Short Term Provisions 0.73 0.75 0.79 1.10 0.93 0.68 0.48 0.55 0.48 1.12 Total Liabilities 91.37 88.17 93.79 103.70 95.84 84.40 75.32 84.02 84.64 85.62 Net Block 28.14 29.67 33.44 36.02 30.39 31.30 21.99 24.04 26.52 26.79 Gross Block 67.52 66.71 68.64 69.32 61.25 61.49 50.93 51.59 53.75 53.83 Accumulated Depreciation 39.38 37.04 35.21 33.30 30.87 30.19 28.94 27.55 27.23 27.03 Non Current Assets 30.70 32.87 35.49 38.44 33.59 34.23 26.03 27.01 29.13 29.13 Capital Work in Progress 0.00 0.00 0.00 0.18 0.99 0.42 0.26 0.96 0.68 0.46 Non Current Investment 0.96 1.19 0.49 0.18 0.30 0.30 0.30 0.30 0.30 0.30 Long Term Loans & Adv. 1.22 1.65 1.23 1.74 1.61 1.93 2.59 0.87 0.85 0.85 Other Non Current Assets 0.38 0.36 0.34 0.32 0.30 0.28 0.89 0.84 0.78 0.73 Current Assets 60.66 55.30 58.29 65.25 62.25 50.17 49.30 57.01 55.52 56.49 Current Investments 1.03 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 28.19 25.17 25.82 31.38 30.73 22.33 20.88 18.01 20.97 20.76 Sundry Debtors 22.90 19.11 20.35 21.48 18.60 19.94 20.50 30.39 28.02 31.03 Cash & Bank 0.19 0.21 0.14 0.09 0.48 0.29 1.08 0.47 0.28 0.58 Other Current Assets 8.35 0.93 0.83 0.79 12.44 7.61 6.84 8.14 6.25 4.13 Short Term Loans & Adv. 7.44 9.37 11.14 11.50 11.63 6.77 5.69 7.44 5.86 3.91 Net Current Assets 27.56 26.08 24.58 21.75 24.41 16.93 19.90 19.07 17.50 16.69 Total Assets 91.36 88.17 93.78 103.69 95.84 84.40 75.33 84.02 84.65 85.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.29 7.22 3.66 8.90 0.33 4.66 4.33 3.32 5.92 3.76 PBT 1.06 1.98 0.87 4.29 2.05 -0.47 0.99 0.47 2.47 3.81 Adjustment 3.91 5.03 5.99 5.40 6.60 4.21 6.35 4.73 4.78 5.49 Changes in Working Capital -1.28 0.85 -2.72 -0.46 -7.97 0.14 -2.38 -1.33 0.10 -4.08 Cash after chg. in Working capital 3.69 7.87 4.14 9.23 0.68 3.88 4.97 3.87 7.35 5.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.60 -0.65 -0.48 -0.33 -0.35 0.78 -0.64 -0.55 -1.43 -1.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.62 0.38 -0.93 -6.09 -2.63 -12.05 -0.79 -0.63 -2.68 -0.86 Net Fixed Assets -0.81 1.93 0.86 -7.26 -0.33 -10.72 1.36 1.88 -0.14 -1.26 Net Investments -0.28 -1.22 -0.31 0.12 0.00 0.00 0.00 0.00 0.00 0.18 Others -0.53 -0.33 -1.48 1.05 -2.30 -1.33 -2.15 -2.51 -2.54 0.22 Cash from Financing Activity -2.69 -7.54 -2.67 -3.21 2.51 6.60 -2.91 -2.50 -3.54 -3.43 Net Cash Inflow / Outflow -0.02 0.06 0.06 -0.40 0.20 -0.79 0.63 0.20 -0.30 -0.54 Opening Cash & Equivalents 0.18 0.12 0.06 0.46 0.26 1.04 0.41 0.22 0.52 1.84 Closing Cash & Equivalent 0.16 0.18 0.12 0.06 0.46 0.26 1.04 0.41 0.22 1.31

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 28.84 28.62 27.73 27.48 25.77 26.42 26.66 26.18 25.98 24.96 ROA 0.79% 1.73% 0.57% 3.26% 1.69% -0.39% 1.08% 0.48% 1.94% 3.06% ROE 1.32% 3.00% 1.10% 6.57% 3.35% -0.73% 2.00% 0.95% 4.00% 6.47% ROCE 4.14% 5.68% 4.41% 8.63% 6.24% 2.59% 4.94% 4.41% 8.06% 11.02% Fixed Asset Turnover 0.64 0.84 1.04 1.25 0.99 0.57 0.71 0.77 0.84 0.97 Receivable days 179.17 127.18 106.26 89.68 116.13 231.23 254.01 264.14 239.40 193.38 Inventory Days 227.53 164.35 145.33 139.00 159.90 247.06 194.08 176.25 169.16 141.68 Payable days 144.69 90.57 126.76 151.14 203.51 328.15 155.86 177.28 156.83 119.34 Cash Conversion Cycle 262.01 200.96 124.83 77.55 72.51 150.14 292.23 263.11 251.73 215.72 Total Debt/Equity 0.41 0.44 0.55 0.57 0.61 0.63 0.40 0.44 0.47 0.51 Interest Cover 1.51 1.80 1.33 2.72 1.81 0.78 1.49 1.21 1.99 2.33

Top Investors:

dhruti rahul sanghvi

nitin shantilal doshi

nitin mansukhlal shah huf

vivek maheshchandra mangla

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback