PBT
-426.60
-46.92
50.54
71.27
31.36
30.73
36.83
Adjustment
401.16
39.42
2.16
5.87
0.79
-0.04
-0.17
Changes in Working Capital
32.49
70.51
-160.48
-46.04
5.07
-31.33
-55.70
Cash after chg. in Working capital
7.05
63.01
-107.77
31.10
37.21
-0.64
-19.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.03
-4.96
-3.26
-2.69
-0.47
-0.31
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00