Nifty
Sensex
:
:
11513.90
39052.06
49.90 (0.44%)
453.07 (1.17%)

Trading

Rating :
N/A

BSE: 531156 | NSE: Not Listed

27.6
07-Oct-2019
  • Open
  • High
  • Low
  • Previous Close
  •  27.75
  •  27.75
  •  27.6
  •  28.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  5538
  •  34.70
  •  27.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.70
  • 4.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.07
  • N/A
  • 1.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.80%
  • 0.34%
  • 40.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 34.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.13
  • -0.20
  • 6.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 46.01
  • 23.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.27
  • -31.23
  • -46.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • 0.06
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.64
  • 13.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
35.40
27.63
28.12%
39.41
29.85
32.03%
21.45
35.13
-38.94%
15.45
0.29
5,227.59%
Expenses
35.44
27.45
29.11%
36.51
29.97
21.82%
21.60
34.97
-38.23%
15.83
0.19
8,231.58%
EBITDA
-0.04
0.18
-
2.90
-0.12
-
-0.15
0.16
-
-0.38
0.10
-
EBIDTM
-0.11%
0.65%
7.36%
-0.40%
-0.70%
0.46%
-2.46%
34.38%
Other Income
0.76
0.10
660.00%
0.09
0.10
-10.00%
0.09
0.08
12.50%
0.85
0.08
962.50%
Interest
0.61
0.46
32.61%
0.53
0.29
82.76%
0.67
0.00
0.00
0.00
0.00
0.00
Depreciation
0.04
0.00
0.00
0.08
0.00
0.00
0.04
0.00
0.00
0.04
0.00
0.00
PBT
0.08
-0.19
-
2.37
-0.32
-
-0.77
0.24
-
0.42
0.18
133.33%
Tax
0.00
0.00
0.00
-0.01
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.08
-0.19
-
2.38
-0.32
-
-0.77
0.24
-
0.42
0.18
133.33%
PATM
0.23%
-0.68%
6.03%
-1.06%
-3.59%
0.69%
2.75%
61.81%
EPS
0.25
-0.59
-
7.54
-1.00
-
-2.44
0.77
-
1.34
0.56
139.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Net Sales
111.71
98.59
Net Sales Growth
20.25%
 
Cost Of Goods Sold
108.18
96.10
Gross Profit
3.53
2.50
GP Margin
3.16%
2.54%
Total Expenditure
109.38
96.66
Power & Fuel Cost
-
0.01
% Of Sales
-
0.01%
Employee Cost
-
0.09
% Of Sales
-
0.09%
Manufacturing Exp.
-
0.02
% Of Sales
-
0.02%
General & Admin Exp.
-
0.44
% Of Sales
-
0.45%
Selling & Distn. Exp.
-
0.00
% Of Sales
-
0%
Miscellaneous Exp.
-
0.01
% Of Sales
-
0.01%
EBITDA
2.33
1.93
EBITDA Margin
2.09%
1.96%
Other Income
1.79
0.19
Interest
1.81
1.76
Depreciation
0.20
0.17
PBT
2.10
0.19
Tax
-0.01
-0.03
Tax Rate
-0.48%
-15.79%
PAT
2.11
0.22
PAT before Minority Interest
2.11
0.22
Minority Interest
0.00
0.00
PAT Margin
1.89%
0.22%
PAT Growth
2,444.44%
 
Unadjusted EPS
6.69
0.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Shareholder's Funds
8.16
Share Capital
3.15
Total Reserves
5.01
Non-Current Liabilities
5.19
Secured Loans
0.50
Unsecured Loans
4.69
Long Term Provisions
0.00
Current Liabilities
28.90
Trade Payables
7.47
Other Current Liabilities
2.02
Short Term Borrowings
19.40
Short Term Provisions
0.01
Total Liabilities
43.57
Net Block
0.50
Gross Block
0.50
Accumulated Depreciation
0.00
Non Current Assets
1.24
Capital Work in Progress
0.00
Non Current Investment
0.48
Long Term Loans & Adv.
0.24
Other Non Current Assets
0.01
Current Assets
42.34
Current Investments
0.11
Inventories
0.00
Sundry Debtors
31.08
Cash & Bank
0.22
Other Current Assets
10.93
Short Term Loans & Adv.
10.93
Net Current Assets
13.44
Total Assets
43.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Cash From Operating Activity
-13.01
PBT
0.19
Adjustment
0.02
Changes in Working Capital
-13.21
Cash after chg. in Working capital
-13.01
Interest Paid
0.00
Tax Paid
0.00
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-1.08
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
14.32
Net Cash Inflow / Outflow
0.22
Opening Cash & Equivalents
0.00
Closing Cash & Equivalent
0.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Book Value (Rs.)
25.88
ROA
0.49%
ROE
2.64%
ROCE
5.96%
Fixed Asset Turnover
195.83
Receivable days
115.05
Inventory Days
0.00
Payable days
28.91
Cash Conversion Cycle
86.14
Total Debt/Equity
3.01
Interest Cover
1.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.