Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Trading

Rating :
60/99

BSE: 531163 | NSE: Not Listed

41.25
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  41.25
  •  41.25
  •  41.25
  •  41.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5
  •  0.07
  •  51.00
  •  23.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44.38
  • 60.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44.28
  • N/A
  • 2.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.78%
  • 0.09%
  • 24.28%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.85%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.45
  • 35.94
  • 15.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.11
  • 31.95
  • 14.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.94
  • 53.42
  • 34.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 134.18
  • 149.51
  • 150.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 3.01
  • 3.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.59
  • 78.36
  • 80.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
2.81
2.87
-2.09%
2.18
3.61
-39.61%
4.72
2.28
107.02%
2.94
1.94
51.55%
Expenses
2.61
2.91
-10.31%
1.94
3.61
-46.26%
4.25
2.12
100.47%
3.05
1.92
58.85%
EBITDA
0.20
-0.04
-
0.24
0.00
0
0.48
0.16
200.00%
-0.11
0.02
-
EBIDTM
7.12%
-1.22%
11.15%
0.00%
10.14%
7.19%
-3.70%
1.03%
Other Income
0.02
0.11
-81.82%
0.02
0.14
-85.71%
0.02
0.10
-80.00%
0.16
0.04
300.00%
Interest
0.04
0.00
0
0.00
0.02
-100.00%
0.01
0.00
0
0.01
0.00
0
Depreciation
0.02
0.04
-50.00%
0.02
0.01
100.00%
0.02
0.04
-50.00%
0.02
0.02
0.00%
PBT
0.16
0.03
433.33%
0.24
0.12
100.00%
0.48
0.22
118.18%
0.02
0.04
-50.00%
Tax
0.01
0.00
0
0.00
0.00
0
0.15
0.09
66.67%
0.00
0.00
0
PAT
0.15
0.03
400.00%
0.24
0.12
100.00%
0.33
0.12
175.00%
0.02
0.04
-50.00%
PATM
5.23%
1.08%
11.06%
3.36%
6.90%
5.35%
0.78%
1.96%
EPS
0.14
0.03
366.67%
0.22
0.11
100.00%
0.30
0.11
172.73%
0.02
0.04
-50.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Net Sales
12.65
10.07
Net Sales Growth
18.22%
 
Cost Of Goods Sold
10.45
8.13
Gross Profit
2.20
1.94
GP Margin
17.41%
19.27%
Total Expenditure
11.85
9.62
Power & Fuel Cost
-
0.00
% Of Sales
-
0%
Employee Cost
-
0.27
% Of Sales
-
2.68%
Manufacturing Exp.
-
0.03
% Of Sales
-
0.30%
General & Admin Exp.
-
1.03
% Of Sales
-
10.23%
Selling & Distn. Exp.
-
0.09
% Of Sales
-
0.89%
Miscellaneous Exp.
-
0.06
% Of Sales
-
0.60%
EBITDA
0.81
0.45
EBITDA Margin
6.40%
4.47%
Other Income
0.22
0.19
Interest
0.06
0.19
Depreciation
0.08
0.09
PBT
0.90
0.37
Tax
0.16
0.09
Tax Rate
17.78%
24.32%
PAT
0.74
0.27
PAT before Minority Interest
0.74
0.27
Minority Interest
0.00
0.00
PAT Margin
5.85%
2.68%
PAT Growth
138.71%
 
EPS
0.69
0.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Shareholder's Funds
15.04
Share Capital
10.76
Total Reserves
4.28
Non-Current Liabilities
2.00
Secured Loans
0.15
Unsecured Loans
1.90
Long Term Provisions
0.00
Current Liabilities
3.23
Trade Payables
2.79
Other Current Liabilities
0.15
Short Term Borrowings
0.00
Short Term Provisions
0.28
Total Liabilities
20.27
Net Block
11.95
Gross Block
12.57
Accumulated Depreciation
0.62
Non Current Assets
12.12
Capital Work in Progress
0.17
Non Current Investment
0.00
Long Term Loans & Adv.
0.00
Other Non Current Assets
0.00
Current Assets
7.87
Current Investments
3.34
Inventories
1.87
Sundry Debtors
1.89
Cash & Bank
0.27
Other Current Assets
0.49
Short Term Loans & Adv.
0.47
Net Current Assets
4.64
Total Assets
20.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Cash From Operating Activity
-0.79
PBT
0.30
Adjustment
0.06
Changes in Working Capital
-1.13
Cash after chg. in Working capital
-0.78
Interest Paid
0.00
Tax Paid
-0.02
Other Direct Exp. Paid
0.00
Extra & Other Items
0.00
Cash From Investing Activity
-10.99
Net Fixed Assets
Net Investments
Others
Cash from Financing Activity
11.65
Net Cash Inflow / Outflow
-0.14
Opening Cash & Equivalents
0.40
Closing Cash & Equivalent
0.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Book Value (Rs.)
13.72
ROA
1.34%
ROE
1.84%
ROCE
3.31%
Fixed Asset Turnover
0.80
Receivable days
68.63
Inventory Days
67.90
Payable days
95.83
Cash Conversion Cycle
40.71
Total Debt/Equity
0.14
Interest Cover
2.92

Top Investors:

News Update:


  • Kemistar Corporation’s arm commences operation at Dahej plant
    6th Oct 2020, 09:37 AM

    The company has commenced its operation through a phased manner

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.