Nifty
Sensex
:
:
14823.15
49206.47
98.35 (0.67%)
256.71 (0.52%)

Trading

Rating :
63/99

BSE: 531163 | NSE: Not Listed

42.8
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  42
  •  42.8
  •  41.5
  •  42.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2004
  •  83668
  •  47.10
  •  33.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.05
  • 54.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 47.90
  • N/A
  • 2.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.63%
  • 0.10%
  • 24.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.45
  • 35.94
  • 15.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.11
  • 31.95
  • 14.87

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.94
  • 53.42
  • 34.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 106.84
  • 125.73
  • 127.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.74
  • 2.99
  • 3.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 63.14
  • 68.88
  • 69.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
3.00
2.94
2.04%
2.81
2.87
-2.09%
2.18
3.61
-39.61%
4.72
2.28
107.02%
Expenses
2.74
3.05
-10.16%
2.61
2.91
-10.31%
1.94
3.61
-46.26%
4.25
2.12
100.47%
EBITDA
0.26
-0.11
-
0.20
-0.04
-
0.24
0.00
0
0.48
0.16
200.00%
EBIDTM
8.70%
-3.70%
7.12%
-1.22%
11.15%
0.00%
10.14%
7.19%
Other Income
0.03
0.16
-81.25%
0.02
0.11
-81.82%
0.02
0.14
-85.71%
0.02
0.10
-80.00%
Interest
0.00
0.01
-100.00%
0.04
0.00
0
0.00
0.02
-100.00%
0.01
0.00
0
Depreciation
0.13
0.02
550.00%
0.02
0.04
-50.00%
0.02
0.01
100.00%
0.02
0.04
-50.00%
PBT
0.15
0.02
650.00%
0.16
0.03
433.33%
0.24
0.12
100.00%
0.48
0.22
118.18%
Tax
0.01
0.00
0
0.01
0.00
0
0.00
0.00
0
0.15
0.09
66.67%
PAT
0.14
0.02
600.00%
0.15
0.03
400.00%
0.24
0.12
100.00%
0.33
0.12
175.00%
PATM
4.50%
0.78%
5.23%
1.08%
11.06%
3.36%
6.90%
5.35%
EPS
0.13
0.02
550.00%
0.14
0.03
366.67%
0.22
0.11
100.00%
0.30
0.11
172.73%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
12.71
14.14
10.07
Net Sales Growth
8.63%
40.42%
 
Cost Of Goods Sold
10.06
12.19
8.13
Gross Profit
2.65
1.96
1.94
GP Margin
20.83%
13.86%
19.27%
Total Expenditure
11.54
13.82
9.62
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.87
0.27
% Of Sales
-
6.15%
2.68%
Manufacturing Exp.
-
0.00
0.03
% Of Sales
-
0%
0.30%
General & Admin Exp.
-
0.77
1.03
% Of Sales
-
5.45%
10.23%
Selling & Distn. Exp.
-
0.00
0.09
% Of Sales
-
0%
0.89%
Miscellaneous Exp.
-
0.00
0.06
% Of Sales
-
0%
0.60%
EBITDA
1.18
0.32
0.45
EBITDA Margin
9.28%
2.26%
4.47%
Other Income
0.09
0.34
0.19
Interest
0.05
0.00
0.19
Depreciation
0.19
0.09
0.09
PBT
1.03
0.58
0.37
Tax
0.17
0.15
0.09
Tax Rate
16.50%
25.86%
24.32%
PAT
0.86
0.43
0.27
PAT before Minority Interest
0.86
0.43
0.27
Minority Interest
0.00
0.00
0.00
PAT Margin
6.77%
3.04%
2.68%
PAT Growth
196.55%
59.26%
 
EPS
0.80
0.40
0.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
15.47
15.04
Share Capital
10.76
10.76
Total Reserves
4.71
4.28
Non-Current Liabilities
2.11
2.00
Secured Loans
0.00
0.15
Unsecured Loans
2.17
1.90
Long Term Provisions
0.00
0.00
Current Liabilities
4.48
3.23
Trade Payables
4.10
2.79
Other Current Liabilities
0.03
0.15
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.34
0.28
Total Liabilities
22.06
20.27
Net Block
14.23
11.95
Gross Block
14.23
12.57
Accumulated Depreciation
0.00
0.62
Non Current Assets
14.80
12.12
Capital Work in Progress
0.17
0.17
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.40
0.00
Other Non Current Assets
0.00
0.00
Current Assets
7.25
7.87
Current Investments
1.20
3.34
Inventories
0.32
1.87
Sundry Debtors
5.10
1.89
Cash & Bank
0.31
0.27
Other Current Assets
0.32
0.02
Short Term Loans & Adv.
0.03
0.47
Net Current Assets
2.77
4.64
Total Assets
22.05
20.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
0.19
-0.79
PBT
0.43
0.30
Adjustment
0.18
0.06
Changes in Working Capital
-0.32
-1.13
Cash after chg. in Working capital
0.29
-0.78
Interest Paid
0.00
0.00
Tax Paid
-0.10
-0.02
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-0.24
-10.99
Net Fixed Assets
-0.25
Net Investments
2.25
Others
-2.24
Cash from Financing Activity
0.09
11.65
Net Cash Inflow / Outflow
0.05
-0.14
Opening Cash & Equivalents
0.27
0.40
Closing Cash & Equivalent
0.31
0.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
14.37
13.72
ROA
2.02%
1.34%
ROE
2.83%
1.84%
ROCE
3.36%
3.31%
Fixed Asset Turnover
1.06
0.80
Receivable days
90.24
68.63
Inventory Days
28.26
67.90
Payable days
108.61
95.83
Cash Conversion Cycle
9.89
40.71
Total Debt/Equity
0.14
0.14
Interest Cover
0.00
2.92

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.