Nifty

:

11918.35

Sensex

:

40649.67

45.30 (0.38%)
218.07 (0.54%)

Login

Nifty
Sensex

:
:

11918.35
40649.67

45.30 (0.38%)
218.07 (0.54%)

Associated Ceramics Ltd.

Refractories

Rating :

N/A

BSE: 531168 | NSE: Not Listed

Watchlist

NSE BSE

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

N/A
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
11.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 5.41 6.04 -10.43% 9.54 9.15 4.26% 5.74 7.89 -27.25% 12.47 10.34 20.60%
Expenses 3.94 6.19 -36.35% 9.01 7.93 13.62% 4.85 7.38 -34.28% 9.51 9.57 -0.63%
EBITDA 1.47 -0.15 - 0.54 1.22 -55.74% 0.89 0.51 74.51% 2.96 0.78 279.49%
EBIDTM 27.13% -2.48% 5.63% 13.33% 15.46% 6.47% 23.74% 7.53%
Other Income 0.00 0.00 0 0.70 0.43 62.79% 0.01 0.01 0.00% 0.01 0.08 -87.50%
Interest 0.00 0.10 -100.00% 0.11 0.01 1,000.00% 0.12 0.16 -25.00% 0.09 0.27 -66.67%
Depreciation 0.32 0.33 -3.03% 0.27 0.16 68.75% 0.33 0.39 -15.38% 0.33 0.78 -57.69%
PBT 1.15 -0.58 - 0.88 1.77 -50.28% 0.45 0.12 275.00% 2.55 -0.19 -
Tax 0.00 0.00 0 0.05 -0.18 - 0.00 0.00 0 0.00 0.00 0
PAT 1.15 -0.58 - 0.83 1.95 -57.44% 0.45 0.12 275.00% 2.55 -0.19 -
PATM 21.22% -9.57% 8.73% 21.30% 7.88% 1.57% 20.44% -1.88%
EPS 3.83 -1.93 - 2.78 6.49 -57.16% 1.51 0.41 268.29% 8.50 -0.65 -

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13 Mar 12 Mar 05
Net Sales 33.16 27.38 16.74 19.52 25.07 18.07 16.19 26.51 18.96 Net Sales Growth -0.78% 63.56% -14.24% -22.14% 38.74% 11.61% -38.93% 39.82% Cost Of Goods Sold 20.91 13.98 8.92 12.94 16.46 14.26 7.99 16.12 12.48 Gross Profit 12.25 13.39 7.82 6.58 8.62 3.80 8.20 10.39 6.49 GP Margin 36.94% 48.90% 46.71% 33.71% 34.38% 21.03% 50.65% 39.19% 34.23% Total Expenditure 27.31 24.83 17.17 20.68 22.93 17.49 15.26 24.25 18.33 Power & Fuel Cost - 3.55 2.80 2.34 2.38 0.02 3.39 3.64 3.09 % Of Sales - 12.97% 16.73% 11.99% 9.49% 0.11% 20.94% 13.73% 16.30% Employee Cost - 1.98 1.73 1.41 1.28 1.32 1.35 1.21 0.93 % Of Sales - 7.23% 10.33% 7.22% 5.11% 7.30% 8.34% 4.56% 4.91% Manufacturing Exp. - 2.58 2.08 1.67 1.01 0.10 1.16 1.23 0.90 % Of Sales - 9.42% 12.43% 8.56% 4.03% 0.55% 7.16% 4.64% 4.75% General & Admin Exp. - 1.43 1.41 1.47 1.45 0.72 1.10 1.12 0.25 % Of Sales - 5.22% 8.42% 7.53% 5.78% 3.98% 6.79% 4.22% 1.32% Selling & Distn. Exp. - 0.53 0.03 0.24 0.30 0.47 0.24 0.90 0.58 % Of Sales - 1.94% 0.18% 1.23% 1.20% 2.60% 1.48% 3.39% 3.06% Miscellaneous Exp. - 0.78 0.20 0.61 0.04 0.60 0.02 0.02 0.11 % Of Sales - 2.85% 1.19% 3.12% 0.16% 3.32% 0.12% 0.08% 0.58% EBITDA 5.86 2.55 -0.43 -1.16 2.14 0.58 0.93 2.26 0.63 EBITDA Margin 17.67% 9.31% -2.57% -5.94% 8.54% 3.21% 5.74% 8.53% 3.32% Other Income 0.72 0.52 0.76 0.38 0.06 0.33 0.31 0.15 0.23 Interest 0.32 0.47 0.89 1.13 0.45 0.11 0.35 0.63 0.09 Depreciation 1.25 1.33 1.56 1.79 1.09 0.65 0.75 0.91 0.39 PBT 5.03 1.26 -2.11 -3.70 0.67 0.14 0.14 0.87 0.38 Tax 0.05 -0.18 0.08 -0.53 1.62 0.06 0.07 0.24 0.12 Tax Rate 0.99% -10.59% -4.15% 14.36% 238.24% 42.86% 50.00% 30.77% 31.58% PAT 4.98 1.88 -2.00 -3.16 -0.94 0.08 0.07 0.54 0.26 PAT before Minority Interest 4.98 1.88 -2.00 -3.16 -0.94 0.08 0.07 0.54 0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 15.02% 6.87% -11.95% -16.19% -3.75% 0.44% 0.43% 2.04% 1.37% PAT Growth 283.08% - - - - 14.29% -87.04% 107.69% EPS 16.60 6.27 -6.67 -10.53 -3.13 0.27 0.23 1.80 0.87

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13 Mar 12 Mar 05
Shareholder's Funds 13.79 11.91 13.92 17.64 18.51 18.43 18.38 10.24 Share Capital 4.26 4.26 4.26 4.26 4.26 4.26 4.26 3.26 Total Reserves 9.53 7.65 9.66 13.38 14.25 14.17 14.12 6.98 Non-Current Liabilities 0.57 3.50 3.61 5.00 0.00 0.01 0.02 3.40 Secured Loans 0.00 2.76 2.94 3.50 0.00 0.00 0.00 1.40 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.75 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.81 11.84 15.57 14.86 6.38 10.99 12.36 9.07 Trade Payables 4.34 3.02 5.02 5.08 2.26 5.87 5.57 6.58 Other Current Liabilities 3.84 1.41 1.57 0.78 2.67 2.25 1.96 2.37 Short Term Borrowings 1.52 7.29 8.88 8.62 1.00 2.46 4.11 0.00 Short Term Provisions 0.12 0.12 0.10 0.37 0.45 0.40 0.73 0.11 Total Liabilities 24.17 27.25 33.10 37.50 24.89 29.43 30.76 22.71 Net Block 10.14 11.12 12.66 11.81 5.44 5.92 6.52 4.71 Gross Block 23.54 23.18 23.15 20.65 17.36 17.17 17.06 9.30 Accumulated Depreciation 13.39 12.06 10.50 8.84 11.92 11.26 10.53 4.59 Non Current Assets 11.13 11.68 13.24 13.99 5.56 6.05 6.66 7.06 Capital Work in Progress 0.00 0.00 0.00 1.93 0.00 0.00 0.00 0.05 Non Current Investment 0.99 0.56 0.59 0.25 0.11 0.13 0.13 2.30 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.04 15.57 19.85 23.50 19.33 23.38 24.11 15.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.96 8.10 11.16 16.82 10.13 15.20 14.13 7.37 Sundry Debtors 2.80 5.69 6.52 4.08 5.40 5.03 7.18 5.89 Cash & Bank 0.24 0.48 0.12 0.37 1.49 1.03 0.88 1.04 Other Current Assets 2.04 0.00 0.00 0.04 2.31 2.12 1.93 1.32 Short Term Loans & Adv. 2.04 1.30 2.06 2.19 1.03 1.94 1.73 1.32 Net Current Assets 3.23 3.73 4.28 8.65 12.95 12.39 11.74 6.56 Total Assets 24.17 27.25 33.09 37.49 24.89 29.43 30.77 22.71

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13 Mar 12 Mar 05
Cash From Operating Activity 9.01 3.53 0.23 -1.36 2.15 0.00 -0.13 3.36 PBT 1.88 -2.00 -3.16 0.68 0.14 0.00 0.78 0.38 Adjustment 1.80 1.69 3.20 1.31 0.70 0.00 1.00 0.27 Changes in Working Capital 6.07 3.84 1.14 -2.97 1.47 0.00 -1.53 2.84 Cash after chg. in Working capital 9.75 3.53 1.18 -0.98 2.31 0.00 0.26 3.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.74 0.00 -0.94 -0.39 -0.17 0.00 -0.39 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.13 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.29 -0.01 0.85 -9.18 -0.20 0.00 -0.10 -3.28 Net Fixed Assets -0.36 -0.03 -0.57 -5.22 -0.19 -0.11 -7.71 Net Investments -0.43 0.03 -0.34 -0.14 0.02 0.00 2.17 Others 0.50 -0.01 1.76 -3.82 -0.03 0.11 5.44 Cash from Financing Activity -8.96 -3.16 -1.16 8.83 -1.33 0.00 -0.14 -0.11 Net Cash Inflow / Outflow -0.25 0.36 -0.08 -1.71 0.61 0.00 -0.38 -0.04 Opening Cash & Equivalents 0.47 0.11 0.19 2.08 0.88 0.00 1.26 1.08 Closing Cash & Equivalent 0.22 0.47 0.11 0.37 1.49 0.00 0.88 1.04

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 14 Mar 13 Mar 12 Mar 05
Book Value (Rs.) 51.72 43.50 52.27 67.83 71.38 71.00 70.71 40.44 ROA 7.31% -6.64% -8.96% -3.03% 0.31% 0.23% 2.03% 1.24% ROE 17.27% -18.32% -23.06% -5.94% 0.52% 0.42% 4.27% 2.81% ROCE 11.68% -4.32% -9.18% 4.62% 1.25% 2.27% 7.92% 3.53% Fixed Asset Turnover 1.17 0.74 0.98 1.46 1.15 1.05 2.22 2.89 Receivable days 56.60 129.81 90.35 62.34 95.87 123.41 81.49 132.69 Inventory Days 107.02 204.77 238.42 177.07 232.68 296.42 134.10 81.66 Payable days 55.04 81.98 104.54 57.73 96.82 120.44 96.34 87.05 Cash Conversion Cycle 108.57 252.61 224.23 181.67 231.73 299.38 119.26 127.30 Total Debt/Equity 0.11 0.84 0.89 0.69 0.05 0.14 0.23 0.31 Interest Cover 4.60 -1.17 -2.27 2.52 2.29 1.40 2.25 5.11

Top Investors:

anil kumar bhandari

din dayal drolia

jugal kishore ramrichpal

jagmohan khemani

pawanshiv vintrade private limited

icharaj retails private limited

express vyapaar private limited

santosh kumar saraf

ritudhan tradelink pvt. ltd.

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback