PBT
4.92
6.87
4.16
0.02
2.43
7.89
3.65
1.66
2.59
0.44
Adjustment
0.43
-1.38
-2.11
1.46
-0.89
-1.27
-0.94
0.21
0.61
0.62
Changes in Working Capital
-4.80
-3.91
-0.01
-5.39
-0.25
1.43
-1.21
-0.20
-0.25
-0.68
Cash after chg. in Working capital
0.55
1.59
2.04
-3.91
1.29
8.05
1.50
1.68
2.95
0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.05
-1.06
-0.19
-0.34
-0.83
-1.40
-0.57
-0.86
-0.61
-0.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00