PBT
-0.72
-0.03
-0.07
-0.03
-0.07
0.00
-0.66
-0.04
-0.49
0.01
Adjustment
0.66
0.00
0.08
0.07
0.20
0.00
0.49
0.25
0.16
0.09
Changes in Working Capital
0.02
-0.29
-0.44
-0.11
-0.28
0.00
-0.25
2.22
-2.24
-0.81
Cash after chg. in Working capital
-0.05
-0.33
-0.43
-0.07
-0.15
0.00
-0.42
2.43
-2.57
-0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.50
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.00