Nifty

:

25069.20

Sensex

:

81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Login

Nifty
Sensex

:
:

25069.20
81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Syschem (India) Ltd.

Pharmaceuticals & Drugs

Rating :

59/99

BSE: 531173 | NSE: Not Listed

Watchlist

NSE BSE

54.01

15-Sep-2025

Open
High
Low
Previous Close

56.08
56.08
52.5
54.26

Volume
Traded Value (lacs)
52 Week High
52 Week Low

28761
1561815
56.08
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

235.01
118.35
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

232.88
N/A
3.07

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

56.98
37.09
42.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-14.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-53.28

P:E (Median)

8 Years
5 Years
3 Years

7.81
23.80
39.55

P:BV (Average)

8 Years
5 Years
3 Years

3.96
4.26
4.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.94
18.12
30.96

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 126.76 102.15 24.09% 138.75 88.00 57.67% 91.13 51.51 76.92% 54.21 43.68 24.11%
Expenses 124.29 101.34 22.65% 136.85 86.38 58.43% 89.92 50.44 78.27% 54.14 41.83 29.43%
EBITDA 2.46 0.81 203.70% 1.90 1.62 17.28% 1.20 1.07 12.15% 0.07 1.85 -96.22%
EBIDTM 1.94% 0.79% 1.37% 1.84% 1.32% 2.08% 0.13% 4.23%
Other Income 0.01 0.01 0.00% 0.02 0.15 -86.67% 0.02 0.01 100.00% 0.00 0.00 0
Interest 0.04 0.00 0 -0.01 0.01 - 0.04 0.11 -63.64% 0.03 0.03 0.00%
Depreciation 0.76 0.68 11.76% 0.91 0.67 35.82% 0.68 0.74 -8.11% 0.68 0.70 -2.86%
PBT 1.67 0.14 1,092.86% 1.01 1.09 -7.34% 0.50 0.23 117.39% -0.64 1.12 -
Tax 0.00 0.00 0 0.55 1.35 -59.26% 0.00 0.00 0 0.00 0.00 0
PAT 1.67 0.14 1,092.86% 0.46 -0.26 - 0.50 0.23 117.39% -0.64 1.12 -
PATM 1.32% 0.13% 0.33% -0.30% 0.55% 0.45% -1.18% 2.56%
EPS 0.38 0.03 1,166.67% 0.11 -0.06 - 0.12 0.05 140.00% -0.15 0.26 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 410.85 331.68 198.66 113.56 59.00 68.49 76.92 93.11 66.51 12.53 3.65 Net Sales Growth 43.99% 66.96% 74.94% 92.47% -13.86% -10.96% -17.39% 39.99% 430.81% 243.29% Cost Of Goods Sold 327.33 307.22 175.66 93.58 46.09 60.86 68.43 83.33 58.27 10.92 3.48 Gross Profit 83.52 24.46 23.00 19.97 12.91 7.64 8.49 9.78 8.25 1.62 0.16 GP Margin 20.33% 7.37% 11.58% 17.59% 21.88% 11.15% 11.04% 10.50% 12.40% 12.93% 4.38% Total Expenditure 405.20 327.69 191.67 104.91 58.44 73.65 77.05 89.53 63.49 12.59 4.53 Power & Fuel Cost - 2.90 2.84 2.15 2.39 2.87 1.89 1.57 1.60 0.52 0.56 % Of Sales - 0.87% 1.43% 1.89% 4.05% 4.19% 2.46% 1.69% 2.41% 4.15% 15.34% Employee Cost - 8.25 6.08 4.40 4.54 4.10 2.99 2.96 2.47 0.67 0.24 % Of Sales - 2.49% 3.06% 3.87% 7.69% 5.99% 3.89% 3.18% 3.71% 5.35% 6.58% Manufacturing Exp. - 5.34 4.29 2.90 3.46 2.91 0.97 0.11 0.29 0.10 0.02 % Of Sales - 1.61% 2.16% 2.55% 5.86% 4.25% 1.26% 0.12% 0.44% 0.80% 0.55% General & Admin Exp. - 1.58 1.42 1.51 1.51 1.52 1.64 0.90 0.49 0.18 0.21 % Of Sales - 0.48% 0.71% 1.33% 2.56% 2.22% 2.13% 0.97% 0.74% 1.44% 5.75% Selling & Distn. Exp. - 2.01 1.15 0.28 0.32 1.04 0.12 0.15 0.33 0.08 0.01 % Of Sales - 0.61% 0.58% 0.25% 0.54% 1.52% 0.16% 0.16% 0.50% 0.64% 0.27% Miscellaneous Exp. - 0.40 0.24 0.09 0.14 0.36 1.00 0.50 0.04 0.13 0.01 % Of Sales - 0.12% 0.12% 0.08% 0.24% 0.53% 1.30% 0.54% 0.06% 1.04% 0.27% EBITDA 5.63 3.99 6.99 8.65 0.56 -5.16 -0.13 3.58 3.02 -0.06 -0.88 EBITDA Margin 1.37% 1.20% 3.52% 7.62% 0.95% -7.53% -0.17% 3.84% 4.54% -0.48% -24.11% Other Income 0.05 0.04 0.17 0.25 0.13 0.26 0.09 0.08 0.00 0.00 0.01 Interest 0.10 0.07 0.25 0.04 0.28 0.06 0.02 0.01 0.15 0.03 0.01 Depreciation 3.03 2.95 2.79 2.70 2.58 2.35 2.15 2.15 2.08 2.05 2.16 PBT 2.54 1.01 4.11 6.15 -2.17 -7.31 -2.20 1.50 0.79 -2.14 -3.05 Tax 0.55 0.55 1.35 1.64 -0.47 -1.75 -0.35 0.75 0.26 -0.65 -0.81 Tax Rate 21.65% 54.46% 32.85% 26.67% 21.66% 23.94% 15.91% 50.00% 42.62% 30.37% 26.56% PAT 1.99 0.46 2.76 4.51 -1.71 -5.57 -1.85 0.75 0.34 -1.49 -2.24 PAT before Minority Interest 1.99 0.46 2.76 4.51 -1.71 -5.57 -1.85 0.75 0.34 -1.49 -2.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.48% 0.14% 1.39% 3.97% -2.90% -8.13% -2.41% 0.81% 0.51% -11.89% -61.37% PAT Growth 61.79% -83.33% -38.80% - - - - 120.59% - - EPS 0.46 0.11 0.63 1.04 -0.39 -1.28 -0.43 0.17 0.08 -0.34 -0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 91.29 56.96 22.30 6.94 7.12 10.01 12.02 9.08 7.27 8.76 Share Capital 43.51 39.86 31.89 23.29 21.54 18.79 18.79 16.21 15.91 16.91 Total Reserves 31.79 17.09 -9.59 -17.24 -14.54 -8.97 -7.12 -8.26 -8.64 -8.15 Non-Current Liabilities 1.53 9.35 25.14 23.39 25.69 12.08 11.46 12.00 12.67 18.56 Secured Loans 0.00 0.00 0.00 0.00 9.52 9.56 11.00 11.00 11.87 13.97 Unsecured Loans 0.00 0.45 1.61 1.75 3.04 4.24 1.83 3.13 2.73 5.90 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 124.05 96.77 42.98 25.54 40.89 38.64 37.08 34.46 21.82 18.14 Trade Payables 120.72 95.38 40.46 23.52 36.84 32.82 30.02 24.14 12.69 8.29 Other Current Liabilities 2.75 0.98 2.23 1.77 1.26 3.03 5.09 5.17 3.96 3.16 Short Term Borrowings 0.00 0.00 0.00 0.00 2.65 2.66 1.81 5.00 5.02 6.54 Short Term Provisions 0.59 0.41 0.29 0.24 0.14 0.13 0.15 0.15 0.15 0.15 Total Liabilities 216.87 163.08 90.42 55.87 73.70 60.73 60.56 55.54 41.76 45.46 Net Block 53.11 30.57 30.65 31.54 29.71 27.55 26.94 28.89 29.25 31.52 Gross Block 85.46 60.03 57.35 55.54 51.12 46.83 44.09 44.21 42.48 42.95 Accumulated Depreciation 32.35 29.46 26.69 23.99 21.41 19.28 17.14 15.31 13.23 11.43 Non Current Assets 55.44 36.73 31.85 32.33 31.56 29.63 28.14 30.01 30.84 32.81 Capital Work in Progress 0.29 4.11 0.15 0.00 0.98 0.66 0.01 0.31 0.90 0.61 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.28 0.59 0.26 0.13 0.13 0.36 0.20 0.25 0.70 0.69 Other Non Current Assets 1.75 1.47 0.79 0.65 0.74 1.05 0.98 0.56 0.00 0.00 Current Assets 161.43 126.35 58.57 23.55 42.14 31.11 32.41 25.52 10.91 12.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 68.28 51.40 15.52 19.14 33.26 20.53 23.68 12.85 5.43 8.28 Sundry Debtors 89.54 68.43 41.94 3.32 5.74 9.86 5.39 8.53 4.25 2.71 Cash & Bank 2.14 0.10 0.66 0.37 1.42 0.16 0.32 0.25 0.06 0.13 Other Current Assets 1.48 4.10 0.40 0.71 1.71 0.55 3.02 3.90 1.17 1.53 Short Term Loans & Adv. 0.68 2.32 0.05 0.00 0.64 0.36 2.91 3.80 0.04 0.62 Net Current Assets 37.38 29.58 15.59 -2.00 1.24 -7.53 -4.67 -8.94 -10.90 -5.50 Total Assets 216.87 163.08 90.42 55.88 73.70 60.74 60.55 55.53 41.75 45.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -10.09 -25.65 -8.49 1.07 3.72 3.46 -1.71 0.01 6.38 0.47 PBT 1.01 4.11 6.15 -2.17 -7.31 -2.20 1.50 0.60 -2.14 -3.05 Adjustment 3.01 2.93 2.82 2.79 2.66 2.19 2.66 2.24 2.20 2.17 Changes in Working Capital -13.56 -31.34 -15.82 -0.01 6.62 3.12 -5.12 -2.56 6.32 1.35 Cash after chg. in Working capital -9.54 -24.30 -6.86 0.60 1.97 3.11 -0.96 0.27 6.38 0.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -1.35 -1.64 0.47 1.75 0.35 -0.75 -0.26 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21.67 -6.46 -1.65 -0.78 -3.77 -3.62 1.83 0.29 0.35 0.09 Net Fixed Assets -21.61 -6.64 -1.96 -3.44 -4.61 -3.39 0.42 -1.14 0.18 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.06 0.18 0.31 2.66 0.84 -0.23 1.41 1.43 0.17 0.09 Cash from Financing Activity 33.81 31.64 10.69 -0.28 -0.06 -0.02 -0.01 -0.15 -6.80 -0.54 Net Cash Inflow / Outflow 2.04 -0.48 0.54 0.00 -0.11 -0.18 0.11 0.14 -0.07 0.02 Opening Cash & Equivalents 0.10 0.57 0.03 0.02 0.14 0.32 0.21 0.06 0.13 0.11 Closing Cash & Equivalent 2.14 0.10 0.57 0.03 0.02 0.14 0.32 0.21 0.06 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 17.31 14.29 6.42 2.38 3.25 5.23 6.21 4.91 4.57 4.88 ROA 0.24% 2.18% 6.17% -2.64% -8.28% -3.06% 1.30% 0.69% -3.41% -4.69% ROE 0.70% 6.97% 31.84% -26.16% -66.17% -17.24% 7.67% 4.43% -19.78% -25.21% ROCE 1.45% 10.74% 38.00% -12.18% -29.75% -8.22% 5.51% 2.68% -6.68% -8.30% Fixed Asset Turnover 5.31 3.98 2.31 1.23 1.52 1.94 2.48 1.77 0.32 0.09 Receivable days 74.65 86.28 63.36 25.19 38.25 31.63 23.19 30.46 93.84 418.00 Inventory Days 56.55 52.30 48.51 145.69 131.91 91.67 60.83 43.55 184.79 772.37 Payable days 128.37 141.13 124.77 239.03 208.88 167.59 109.06 102.74 266.99 495.94 Cash Conversion Cycle 2.82 -2.55 -12.90 -68.15 -38.73 -44.29 -25.03 -28.72 11.64 694.42 Total Debt/Equity 0.00 0.01 0.07 0.29 2.17 1.68 1.25 2.42 2.84 3.02 Interest Cover 16.33 17.28 147.10 -6.65 -131.04 -121.92 126.25 4.92 -63.04 -209.18

Top Investors:

ashika global finance private limited

Annual Reports:

News Update:

Syschem (India) - Quarterly Results
4th Aug 2025, 15:35 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback