Nifty

:

25471.10

Sensex

:

82626.76

-336.10 (-1.30%)
-1048.16 (-1.25%)

Login

Nifty
Sensex

:
:

25471.10
82626.76

-336.10 (-1.30%)
-1048.16 (-1.25%)

Syschem (India) Ltd.

Pharmaceuticals & Drugs

Rating :

63/99

BSE: 531173 | NSE: Not Listed

Watchlist

NSE BSE

51.25

13-Feb-2026

Open
High
Low
Previous Close

52.54
52.8
50.9
52.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

39847
2065756
52.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

223.00
27.19
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

218.59
N/A
2.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

56.98
37.09
42.94

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-14.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-53.28

P:E (Median)

8 Years
5 Years
3 Years

14.32
30.41
46.48

P:BV (Average)

8 Years
5 Years
3 Years

3.86
4.37
3.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.88
23.10
30.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 161.64 91.13 77.37% 117.92 54.21 117.52% 126.76 102.15 24.09% 138.75 88.00 57.67%
Expenses 155.68 89.92 73.13% 114.62 54.14 111.71% 124.29 101.34 22.65% 136.85 86.38 58.43%
EBITDA 5.96 1.20 396.67% 3.30 0.07 4,614.29% 2.46 0.81 203.70% 1.90 1.62 17.28%
EBIDTM 3.69% 1.32% 2.80% 0.13% 1.94% 0.79% 1.37% 1.84%
Other Income 0.00 0.02 -100.00% 0.01 0.00 0 0.01 0.01 0.00% 0.02 0.15 -86.67%
Interest 0.17 0.04 325.00% 0.01 0.03 -66.67% 0.04 0.00 0 -0.01 0.01 -
Depreciation 0.82 0.68 20.59% 0.76 0.68 11.76% 0.76 0.68 11.76% 0.91 0.67 35.82%
PBT 4.97 0.50 894.00% 2.55 -0.64 - 1.67 0.14 1,092.86% 1.01 1.09 -7.34%
Tax 0.79 0.00 0 0.65 0.00 0 0.00 0.00 0 0.55 1.35 -59.26%
PAT 4.17 0.50 734.00% 1.90 -0.64 - 1.67 0.14 1,092.86% 0.46 -0.26 -
PATM 2.58% 0.55% 1.61% -1.18% 1.32% 0.13% 0.33% -0.30%
EPS 0.96 0.12 700.00% 0.44 -0.15 - 0.38 0.03 1,166.67% 0.11 -0.06 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 545.07 331.68 198.66 113.56 59.00 68.49 76.92 93.11 66.51 12.53 3.65 Net Sales Growth 62.47% 66.96% 74.94% 92.47% -13.86% -10.96% -17.39% 39.99% 430.81% 243.29% Cost Of Goods Sold 435.83 307.22 175.66 93.58 46.09 60.86 68.43 83.33 58.27 10.92 3.48 Gross Profit 109.24 24.46 23.00 19.97 12.91 7.64 8.49 9.78 8.25 1.62 0.16 GP Margin 20.04% 7.37% 11.58% 17.59% 21.88% 11.15% 11.04% 10.50% 12.40% 12.93% 4.38% Total Expenditure 531.44 327.69 191.67 104.91 58.44 73.65 77.05 89.53 63.49 12.59 4.53 Power & Fuel Cost - 2.90 2.84 2.15 2.39 2.87 1.89 1.57 1.60 0.52 0.56 % Of Sales - 0.87% 1.43% 1.89% 4.05% 4.19% 2.46% 1.69% 2.41% 4.15% 15.34% Employee Cost - 8.25 6.08 4.40 4.54 4.10 2.99 2.96 2.47 0.67 0.24 % Of Sales - 2.49% 3.06% 3.87% 7.69% 5.99% 3.89% 3.18% 3.71% 5.35% 6.58% Manufacturing Exp. - 5.34 4.29 2.90 3.46 2.91 0.97 0.11 0.29 0.10 0.02 % Of Sales - 1.61% 2.16% 2.55% 5.86% 4.25% 1.26% 0.12% 0.44% 0.80% 0.55% General & Admin Exp. - 1.58 1.42 1.51 1.51 1.52 1.64 0.90 0.49 0.18 0.21 % Of Sales - 0.48% 0.71% 1.33% 2.56% 2.22% 2.13% 0.97% 0.74% 1.44% 5.75% Selling & Distn. Exp. - 2.01 1.15 0.28 0.32 1.04 0.12 0.15 0.33 0.08 0.01 % Of Sales - 0.61% 0.58% 0.25% 0.54% 1.52% 0.16% 0.16% 0.50% 0.64% 0.27% Miscellaneous Exp. - 0.40 0.24 0.09 0.14 0.36 1.00 0.50 0.04 0.13 0.01 % Of Sales - 0.12% 0.12% 0.08% 0.24% 0.53% 1.30% 0.54% 0.06% 1.04% 0.27% EBITDA 13.62 3.99 6.99 8.65 0.56 -5.16 -0.13 3.58 3.02 -0.06 -0.88 EBITDA Margin 2.50% 1.20% 3.52% 7.62% 0.95% -7.53% -0.17% 3.84% 4.54% -0.48% -24.11% Other Income 0.04 0.04 0.17 0.25 0.13 0.26 0.09 0.08 0.00 0.00 0.01 Interest 0.21 0.07 0.25 0.04 0.28 0.06 0.02 0.01 0.15 0.03 0.01 Depreciation 3.25 2.95 2.79 2.70 2.58 2.35 2.15 2.15 2.08 2.05 2.16 PBT 10.20 1.01 4.11 6.15 -2.17 -7.31 -2.20 1.50 0.79 -2.14 -3.05 Tax 1.99 0.55 1.35 1.64 -0.47 -1.75 -0.35 0.75 0.26 -0.65 -0.81 Tax Rate 19.51% 54.46% 32.85% 26.67% 21.66% 23.94% 15.91% 50.00% 42.62% 30.37% 26.56% PAT 8.20 0.46 2.76 4.51 -1.71 -5.57 -1.85 0.75 0.34 -1.49 -2.24 PAT before Minority Interest 8.20 0.46 2.76 4.51 -1.71 -5.57 -1.85 0.75 0.34 -1.49 -2.24 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.50% 0.14% 1.39% 3.97% -2.90% -8.13% -2.41% 0.81% 0.51% -11.89% -61.37% PAT Growth 3,253.85% -83.33% -38.80% - - - - 120.59% - - EPS 1.89 0.11 0.63 1.04 -0.39 -1.28 -0.43 0.17 0.08 -0.34 -0.51

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 91.29 56.96 22.30 6.94 7.12 10.01 12.02 9.08 7.27 8.76 Share Capital 43.51 39.86 31.89 23.29 21.54 18.79 18.79 16.21 15.91 16.91 Total Reserves 31.79 17.09 -9.59 -17.24 -14.54 -8.97 -7.12 -8.26 -8.64 -8.15 Non-Current Liabilities 1.53 9.35 25.14 23.39 25.69 12.08 11.46 12.00 12.67 18.56 Secured Loans 0.00 0.00 0.00 0.00 9.52 9.56 11.00 11.00 11.87 13.97 Unsecured Loans 0.00 0.45 1.61 1.75 3.04 4.24 1.83 3.13 2.73 5.90 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 124.05 96.77 42.98 25.54 40.89 38.64 37.08 34.46 21.82 18.14 Trade Payables 120.72 95.38 40.46 23.52 36.84 32.82 30.02 24.14 12.69 8.29 Other Current Liabilities 2.75 0.98 2.23 1.77 1.26 3.03 5.09 5.17 3.96 3.16 Short Term Borrowings 0.00 0.00 0.00 0.00 2.65 2.66 1.81 5.00 5.02 6.54 Short Term Provisions 0.59 0.41 0.29 0.24 0.14 0.13 0.15 0.15 0.15 0.15 Total Liabilities 216.87 163.08 90.42 55.87 73.70 60.73 60.56 55.54 41.76 45.46 Net Block 53.11 30.57 30.65 31.54 29.71 27.55 26.94 28.89 29.25 31.52 Gross Block 85.46 60.03 57.35 55.54 51.12 46.83 44.09 44.21 42.48 42.95 Accumulated Depreciation 32.35 29.46 26.69 23.99 21.41 19.28 17.14 15.31 13.23 11.43 Non Current Assets 55.44 36.73 31.85 32.33 31.56 29.63 28.14 30.01 30.84 32.81 Capital Work in Progress 0.29 4.11 0.15 0.00 0.98 0.66 0.01 0.31 0.90 0.61 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.28 0.59 0.26 0.13 0.13 0.36 0.20 0.25 0.70 0.69 Other Non Current Assets 1.75 1.47 0.79 0.65 0.74 1.05 0.98 0.56 0.00 0.00 Current Assets 161.43 126.35 58.57 23.55 42.14 31.11 32.41 25.52 10.91 12.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 68.28 51.40 15.52 19.14 33.26 20.53 23.68 12.85 5.43 8.28 Sundry Debtors 89.54 68.43 41.94 3.32 5.74 9.86 5.39 8.53 4.25 2.71 Cash & Bank 2.14 0.10 0.66 0.37 1.42 0.16 0.32 0.25 0.06 0.13 Other Current Assets 1.48 4.10 0.40 0.71 1.71 0.55 3.02 3.90 1.17 1.53 Short Term Loans & Adv. 0.68 2.32 0.05 0.00 0.64 0.36 2.91 3.80 0.04 0.62 Net Current Assets 37.38 29.58 15.59 -2.00 1.24 -7.53 -4.67 -8.94 -10.90 -5.50 Total Assets 216.87 163.08 90.42 55.88 73.70 60.74 60.55 55.53 41.75 45.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -10.09 -25.65 -8.49 1.07 3.72 3.46 -1.71 0.01 6.38 0.47 PBT 1.01 4.11 6.15 -2.17 -7.31 -2.20 1.50 0.60 -2.14 -3.05 Adjustment 3.01 2.93 2.82 2.79 2.66 2.19 2.66 2.24 2.20 2.17 Changes in Working Capital -13.56 -31.34 -15.82 -0.01 6.62 3.12 -5.12 -2.56 6.32 1.35 Cash after chg. in Working capital -9.54 -24.30 -6.86 0.60 1.97 3.11 -0.96 0.27 6.38 0.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -1.35 -1.64 0.47 1.75 0.35 -0.75 -0.26 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -21.67 -6.46 -1.65 -0.78 -3.77 -3.62 1.83 0.29 0.35 0.09 Net Fixed Assets -21.61 -6.64 -1.96 -3.44 -4.61 -3.39 0.42 -1.14 0.18 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.06 0.18 0.31 2.66 0.84 -0.23 1.41 1.43 0.17 0.09 Cash from Financing Activity 33.81 31.64 10.69 -0.28 -0.06 -0.02 -0.01 -0.15 -6.80 -0.54 Net Cash Inflow / Outflow 2.04 -0.48 0.54 0.00 -0.11 -0.18 0.11 0.14 -0.07 0.02 Opening Cash & Equivalents 0.10 0.57 0.03 0.02 0.14 0.32 0.21 0.06 0.13 0.11 Closing Cash & Equivalent 2.14 0.10 0.57 0.03 0.02 0.14 0.32 0.21 0.06 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 17.31 14.29 6.42 2.38 3.25 5.23 6.21 4.91 4.57 4.88 ROA 0.24% 2.18% 6.17% -2.64% -8.28% -3.06% 1.30% 0.69% -3.41% -4.69% ROE 0.70% 6.97% 31.84% -26.16% -66.17% -17.24% 7.67% 4.43% -19.78% -25.21% ROCE 1.45% 10.74% 38.00% -12.18% -29.75% -8.22% 5.51% 2.68% -6.68% -8.30% Fixed Asset Turnover 5.31 3.98 2.31 1.23 1.52 1.94 2.48 1.77 0.32 0.09 Receivable days 74.65 86.28 63.36 25.19 38.25 31.63 23.19 30.46 93.84 418.00 Inventory Days 56.55 52.30 48.51 145.69 131.91 91.67 60.83 43.55 184.79 772.37 Payable days 128.37 141.13 124.77 239.03 208.88 167.59 109.06 102.74 266.99 495.94 Cash Conversion Cycle 2.82 -2.55 -12.90 -68.15 -38.73 -44.29 -25.03 -28.72 11.64 694.42 Total Debt/Equity 0.00 0.01 0.07 0.29 2.17 1.68 1.25 2.42 2.84 3.02 Interest Cover 16.33 17.28 147.10 -6.65 -131.04 -121.92 126.25 4.92 -63.04 -209.18

Top Investors:

ashika global finance private limited

Annual Reports:

News Update:

Syschem (India) - Quarterly Results
3rd Feb 2026, 00:00 AM

Read More
Syschem’s board approves Rs 14 crore plant expansion
2nd Feb 2026, 17:44 PM

Expansion is expected to enhance the company’s manufacturing capacity, operational efficiency, and environmental management capabilities
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback