PBT
-0.64
0.48
-1.05
0.01
0.01
0.00
0.05
0.15
0.11
0.08
Adjustment
0.05
-0.63
0.38
0.56
0.43
0.50
0.38
0.17
-1.23
-0.36
Changes in Working Capital
0.03
0.03
0.19
1.59
-1.75
0.41
-0.47
-0.57
0.24
-0.54
Cash after chg. in Working capital
-0.56
-0.12
-0.48
2.16
-1.31
0.91
-0.04
-0.25
-0.88
-0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00