PBT
-0.35
-0.30
0.63
0.35
0.32
2.22
1.67
2.35
3.63
1.54
Adjustment
0.00
-0.56
0.22
0.23
-0.78
-0.25
-0.13
-1.00
-1.98
-0.37
Changes in Working Capital
3.23
1.73
3.56
-1.79
-1.12
-1.64
-3.30
-2.82
0.26
1.61
Cash after chg. in Working capital
2.88
0.88
4.41
-1.21
-1.58
0.33
-1.75
-1.47
1.90
2.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.11
0.28
-0.27
-0.07
0.04
0.61
0.68
0.58
-0.80
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00