PBT
-0.48
-0.30
0.01
0.07
-0.01
0.10
-0.28
0.04
0.03
0.02
Adjustment
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
Changes in Working Capital
-1.46
0.52
-0.40
1.16
-0.20
0.98
-7.60
6.81
-7.68
-0.09
Cash after chg. in Working capital
-1.95
0.22
-0.39
1.22
-0.20
1.08
-7.87
6.85
-7.64
-0.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
-0.01
-0.04
-0.04
-0.01
-0.02
-0.05
-0.05
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.04
0.00
0.00
0.00
0.00
0.00
0.00