PBT
4.06
4.12
6.22
14.16
6.00
5.34
3.27
7.97
5.77
1.78
Adjustment
-0.37
0.56
-1.99
0.53
1.32
-1.02
9.80
9.78
9.58
7.42
Changes in Working Capital
1.17
1.43
-4.86
-8.61
5.14
15.46
17.47
4.84
-7.67
1.13
Cash after chg. in Working capital
4.86
6.11
-0.63
6.08
12.47
19.79
30.54
22.59
7.67
10.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.77
-0.84
0.49
-4.99
-2.10
-0.52
-1.19
-4.05
-1.08
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00