Nifty
Sensex
:
:
13055.15
44523.02
128.70 (1.00%)
445.87 (1.01%)

Electric Equipment

Rating :
N/A

BSE: 531215 | NSE: Not Listed

31.35
24-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  30.55
  •  31.65
  •  30.50
  •  31.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40
  •  6.54
  •  37.70
  •  18.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 28.74
  • 2.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49.74
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.51%
  • 4.72%
  • 18.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 8.06
  • 27.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 6.05
  • 15.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 54.24
  • 54.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.86
  • 5.59
  • 5.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.21
  • 0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.75
  • 4.68
  • 3.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
21.04
0.00
0
14.15
44.44
-68.16%
21.20
68.16
-68.90%
20.00
65.16
-69.31%
Expenses
20.32
0.00
0
11.97
38.43
-68.85%
24.28
64.51
-62.36%
18.28
60.46
-69.77%
EBITDA
0.72
0.00
0
2.18
6.02
-63.79%
-3.08
3.64
-
1.72
4.70
-63.40%
EBIDTM
3.42%
0.00%
15.25%
13.53%
-14.54%
5.35%
8.59%
7.21%
Other Income
2.38
0.00
0
0.58
0.53
9.43%
0.43
5.80
-92.59%
0.62
0.73
-15.07%
Interest
0.42
0.00
0
0.55
1.14
-51.75%
0.66
7.25
-90.90%
0.44
1.87
-76.47%
Depreciation
0.62
0.00
0
0.63
0.71
-11.27%
0.74
0.54
37.04%
0.34
0.63
-46.03%
PBT
2.05
0.00
0
1.55
4.70
-67.02%
-4.05
1.65
-
1.55
2.93
-47.10%
Tax
0.59
0.00
0
0.39
1.24
-68.55%
-10.19
0.69
-
0.31
1.03
-69.90%
PAT
1.46
0.00
0
1.16
3.47
-66.57%
6.14
0.96
539.58%
1.24
1.90
-34.74%
PATM
6.96%
0.00%
8.20%
7.80%
28.96%
1.41%
6.18%
2.92%
EPS
1.59
0.00
0
1.26
3.77
-66.58%
6.67
1.04
541.35%
1.34
2.07
-35.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
143.37
173.21
142.02
102.12
Net Sales Growth
-
-17.23%
21.96%
39.07%
 
Cost Of Goods Sold
-
102.20
131.21
107.99
76.58
Gross Profit
-
41.17
41.99
34.03
25.54
GP Margin
-
28.72%
24.24%
23.96%
25.01%
Total Expenditure
-
136.71
159.65
131.93
94.97
Power & Fuel Cost
-
1.08
1.12
1.08
0.94
% Of Sales
-
0.75%
0.65%
0.76%
0.92%
Employee Cost
-
2.58
2.15
1.82
2.20
% Of Sales
-
1.80%
1.24%
1.28%
2.15%
Manufacturing Exp.
-
15.11
17.02
14.35
10.23
% Of Sales
-
10.54%
9.83%
10.10%
10.02%
General & Admin Exp.
-
1.79
1.43
1.26
0.87
% Of Sales
-
1.25%
0.83%
0.89%
0.85%
Selling & Distn. Exp.
-
12.27
5.50
4.22
2.37
% Of Sales
-
8.56%
3.18%
2.97%
2.32%
Miscellaneous Exp.
-
1.67
1.21
1.20
1.78
% Of Sales
-
1.16%
0.70%
0.84%
1.74%
EBITDA
-
6.66
13.56
10.09
7.15
EBITDA Margin
-
4.65%
7.83%
7.10%
7.00%
Other Income
-
2.94
1.31
0.88
0.81
Interest
-
7.37
11.02
9.39
9.46
Depreciation
-
1.57
1.81
1.48
1.57
PBT
-
0.67
2.03
0.11
-3.08
Tax
-
0.58
0.62
0.03
-0.98
Tax Rate
-
26.98%
33.70%
27.27%
31.82%
PAT
-
1.56
1.22
0.08
-2.10
PAT before Minority Interest
-
1.56
1.22
0.08
-2.10
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
1.09%
0.70%
0.06%
-2.06%
PAT Growth
-
27.87%
1,425.00%
-
 
EPS
-
1.70
1.33
0.09
-2.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
54.22
45.13
43.90
43.86
Share Capital
15.67
8.17
8.17
8.17
Total Reserves
38.55
36.96
35.74
35.69
Non-Current Liabilities
2.02
2.61
2.25
2.40
Secured Loans
0.61
1.24
1.19
1.29
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.44
0.31
0.37
0.42
Current Liabilities
61.49
129.36
124.89
89.17
Trade Payables
29.99
77.99
81.40
39.96
Other Current Liabilities
2.16
7.21
3.94
3.09
Short Term Borrowings
29.03
43.82
39.27
45.91
Short Term Provisions
0.31
0.33
0.27
0.21
Total Liabilities
117.73
177.10
171.04
135.43
Net Block
13.05
15.65
13.65
14.86
Gross Block
32.26
34.47
30.76
30.60
Accumulated Depreciation
19.22
18.83
17.11
15.74
Non Current Assets
15.53
17.22
18.78
17.73
Capital Work in Progress
0.00
0.00
0.85
0.00
Non Current Investment
0.00
0.04
0.04
0.04
Long Term Loans & Adv.
0.57
0.59
1.01
1.60
Other Non Current Assets
1.91
0.94
3.23
1.23
Current Assets
102.20
159.89
152.27
117.71
Current Investments
0.00
0.00
0.00
0.00
Inventories
29.46
38.61
48.45
37.16
Sundry Debtors
56.79
93.48
87.31
67.60
Cash & Bank
7.41
17.54
7.28
5.50
Other Current Assets
8.55
0.26
0.05
0.00
Short Term Loans & Adv.
8.16
9.99
9.17
7.44
Net Current Assets
40.71
30.53
27.38
28.54
Total Assets
117.73
177.11
171.05
135.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2.67
16.80
20.35
0.81
PBT
2.14
1.84
0.11
-3.08
Adjustment
5.59
12.16
10.23
10.40
Changes in Working Capital
-4.53
2.90
10.12
-6.24
Cash after chg. in Working capital
3.20
16.91
20.45
1.08
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-0.11
-0.11
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.09
-1.28
-5.03
0.65
Net Fixed Assets
0.85
-1.50
-1.01
Net Investments
1.77
-0.20
-1.53
Others
2.47
0.42
-2.49
Cash from Financing Activity
-15.28
-6.45
-16.00
-0.74
Net Cash Inflow / Outflow
-7.52
9.07
-0.68
0.72
Opening Cash & Equivalents
8.95
1.57
2.29
0.80
Closing Cash & Equivalent
1.44
10.64
1.57
1.53

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
57.20
55.25
53.75
53.70
ROA
1.06%
0.70%
0.05%
-1.55%
ROE
3.40%
2.75%
0.17%
-4.78%
ROCE
10.86%
14.64%
10.76%
6.98%
Fixed Asset Turnover
4.74
5.84
5.16
3.73
Receivable days
173.24
173.13
178.55
216.32
Inventory Days
78.47
83.37
98.68
118.91
Payable days
148.24
185.20
170.99
152.74
Cash Conversion Cycle
103.47
71.31
106.24
182.50
Total Debt/Equity
0.56
1.01
0.93
1.09
Interest Cover
1.29
1.17
1.01
0.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.