PBT
7.97
6.52
5.79
-0.10
0.86
6.61
1.84
4.06
5.77
-3.18
Adjustment
-1.72
-2.38
-1.85
2.88
0.53
1.57
-2.05
0.84
-1.07
7.74
Changes in Working Capital
-7.65
1.87
-16.19
-2.75
-5.62
4.62
-4.72
-1.83
5.04
12.02
Cash after chg. in Working capital
-1.40
6.01
-12.25
0.03
-4.23
12.80
-4.92
3.06
9.74
16.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.34
-1.41
-1.01
-0.57
-0.63
-1.14
-0.20
-0.48
-0.35
-0.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00