PBT
-39.41
-34.66
-26.58
-12.76
9.73
16.46
1.38
-25.38
-34.61
-16.17
Adjustment
22.34
19.69
20.82
28.66
24.44
21.54
13.72
35.45
38.36
21.34
Changes in Working Capital
25.68
-20.27
24.89
31.55
13.87
-24.19
-29.40
-14.89
-15.15
-5.31
Cash after chg. in Working capital
8.61
-35.25
19.13
47.45
48.04
13.81
-14.30
-4.82
-11.40
-0.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.20
0.00
0.00
0.00
-0.09
-0.12
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00