Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

IT - Software

Rating :
59/99

BSE: 531225 | NSE: XTGLOBAL

40.64
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  41.8
  •  41.8
  •  40
  •  40.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14440
  •  593181.51
  •  52.37
  •  28.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 540.39
  • 47.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 562.73
  • N/A
  • 3.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.81%
  • 0.13%
  • 11.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 25.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 106.85
  • 5.29
  • -1.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.73
  • -1.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.62
  • -9.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.15
  • 40.53
  • 45.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 4.04
  • 3.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.73
  • 26.23
  • 21.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
92.31
49.31
87.20%
87.05
50.42
72.65%
49.05
55.58
-11.75%
48.74
57.89
-15.81%
Expenses
85.75
44.52
92.61%
82.71
46.47
77.99%
41.16
48.79
-15.64%
43.32
49.31
-12.15%
EBITDA
6.55
4.79
36.74%
4.34
3.95
9.87%
7.89
6.79
16.20%
5.42
8.58
-36.83%
EBIDTM
7.10%
9.71%
4.99%
7.83%
16.08%
12.21%
11.12%
14.82%
Other Income
0.06
0.85
-92.94%
-0.24
0.09
-
0.03
-0.06
-
0.87
-0.45
-
Interest
0.79
0.79
0.00%
0.79
0.73
8.22%
0.78
0.61
27.87%
0.84
0.66
27.27%
Depreciation
1.70
1.96
-13.27%
1.93
1.95
-1.03%
2.00
2.04
-1.96%
1.98
2.18
-9.17%
PBT
4.12
2.89
42.56%
1.39
1.35
2.96%
5.14
4.08
25.98%
3.47
5.29
-34.40%
Tax
0.38
0.69
-44.93%
0.03
1.25
-97.60%
1.81
0.79
129.11%
0.87
0.99
-12.12%
PAT
3.73
2.19
70.32%
1.36
0.10
1,260.00%
3.34
3.29
1.52%
2.60
4.30
-39.53%
PATM
4.05%
4.45%
1.56%
0.20%
6.81%
5.92%
5.33%
7.43%
EPS
0.28
0.16
75.00%
0.10
0.07
42.86%
0.28
0.35
-20.00%
0.20
0.38
-47.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
277.15
234.14
217.13
241.97
216.74
180.94
195.29
Net Sales Growth
30.00%
7.83%
-10.27%
11.64%
19.79%
-7.35%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
277.14
234.14
217.13
241.97
216.74
180.94
195.29
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
252.94
212.20
193.79
218.47
189.47
167.76
189.56
Power & Fuel Cost
-
0.75
0.73
0.75
0.38
0.24
0.54
% Of Sales
-
0.32%
0.34%
0.31%
0.18%
0.13%
0.28%
Employee Cost
-
143.85
135.72
205.59
176.83
154.61
173.39
% Of Sales
-
61.44%
62.51%
84.97%
81.59%
85.45%
88.79%
Manufacturing Exp.
-
0.61
0.41
0.68
0.55
0.42
0.25
% Of Sales
-
0.26%
0.19%
0.28%
0.25%
0.23%
0.13%
General & Admin Exp.
-
6.17
8.21
7.46
6.51
7.73
6.59
% Of Sales
-
2.64%
3.78%
3.08%
3.00%
4.27%
3.37%
Selling & Distn. Exp.
-
0.19
0.18
0.48
0.29
0.60
0.79
% Of Sales
-
0.08%
0.08%
0.20%
0.13%
0.33%
0.40%
Miscellaneous Exp.
-
0.42
0.53
0.97
1.17
0.00
1.49
% Of Sales
-
0.18%
0.24%
0.40%
0.54%
0%
0.76%
EBITDA
24.20
21.94
23.34
23.50
27.27
13.18
5.73
EBITDA Margin
8.73%
9.37%
10.75%
9.71%
12.58%
7.28%
2.93%
Other Income
0.72
2.32
2.91
3.41
0.17
0.85
0.47
Interest
3.20
3.19
2.71
4.43
2.18
1.98
1.13
Depreciation
7.61
7.86
9.03
7.74
5.27
4.70
1.15
PBT
14.12
13.20
14.51
14.73
19.99
7.35
3.92
Tax
3.09
3.40
3.72
4.61
1.54
1.25
0.03
Tax Rate
21.88%
25.76%
25.64%
31.30%
7.54%
5.84%
0.77%
PAT
11.03
9.15
11.67
12.46
20.22
20.17
3.89
PAT before Minority Interest
11.03
9.91
11.67
12.46
20.22
20.17
3.89
Minority Interest
0.00
-0.76
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.98%
3.91%
5.37%
5.15%
9.33%
11.15%
1.99%
PAT Growth
11.64%
-21.59%
-6.34%
-38.38%
0.25%
418.51%
 
EPS
0.83
0.68
0.87
0.93
1.51
1.51
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
182.55
168.68
156.09
130.54
76.72
57.31
Share Capital
13.36
13.30
13.30
13.30
12.00
12.00
Total Reserves
166.38
154.20
142.79
117.24
64.72
45.31
Non-Current Liabilities
19.06
17.16
31.61
45.31
42.72
36.74
Secured Loans
9.52
11.41
28.80
26.73
26.12
15.76
Unsecured Loans
0.00
0.00
0.00
19.71
18.82
19.98
Long Term Provisions
4.04
2.46
2.62
2.65
1.49
0.89
Current Liabilities
41.15
52.47
48.75
67.54
49.70
74.58
Trade Payables
10.89
9.17
10.44
9.77
9.29
7.38
Other Current Liabilities
11.40
20.48
38.21
57.35
34.57
52.87
Short Term Borrowings
16.46
20.45
0.00
0.00
4.73
12.98
Short Term Provisions
2.40
2.37
0.09
0.43
1.11
1.36
Total Liabilities
250.16
238.31
236.45
243.39
169.14
168.63
Net Block
135.02
105.92
105.97
109.61
44.11
41.36
Gross Block
193.00
153.71
143.97
140.93
69.61
61.69
Accumulated Depreciation
57.98
47.79
38.00
31.32
25.50
20.33
Non Current Assets
135.56
145.30
161.04
154.00
103.75
81.26
Capital Work in Progress
0.00
0.00
18.12
9.84
58.99
39.41
Non Current Investment
0.00
37.31
36.42
34.09
0.00
0.00
Long Term Loans & Adv.
0.54
2.07
0.53
0.47
0.64
0.49
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
101.45
81.62
75.40
89.38
65.39
87.37
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
42.32
40.91
60.57
62.64
41.24
41.43
Cash & Bank
10.77
3.41
2.73
13.68
13.04
20.18
Other Current Assets
48.36
2.13
3.22
2.15
11.12
25.76
Short Term Loans & Adv.
46.06
35.16
8.88
10.91
8.71
9.83
Net Current Assets
60.30
29.14
26.65
21.84
15.69
12.79
Total Assets
250.17
238.31
236.44
243.38
169.14
168.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
16.70
1.75
8.30
23.68
19.65
16.74
PBT
13.31
15.39
17.07
21.76
21.42
3.92
Adjustment
22.31
12.27
9.54
8.82
5.26
4.47
Changes in Working Capital
-17.77
-24.52
-17.23
-5.68
-1.39
8.92
Cash after chg. in Working capital
17.85
3.14
9.39
24.90
25.29
17.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-1.39
-1.08
-1.22
-5.64
-0.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.07
-2.21
-12.68
-21.54
-27.27
-65.68
Net Fixed Assets
-0.79
-0.51
-6.94
-8.99
-80.16
Net Investments
-6.00
0.00
0.00
-32.76
-44.52
Others
6.86
-1.70
-5.74
20.21
97.41
Cash from Financing Activity
-9.06
1.02
-7.10
-0.73
-1.02
54.71
Net Cash Inflow / Outflow
7.71
0.56
-11.48
1.41
-8.64
5.76
Opening Cash & Equivalents
0.95
0.40
11.87
10.46
19.11
13.34
Closing Cash & Equivalent
8.66
0.95
0.40
11.87
10.46
19.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
12.47
11.74
11.74
9.82
6.39
4.78
ROA
4.06%
4.92%
5.19%
9.80%
11.94%
3.62%
ROE
6.14%
7.48%
8.70%
19.51%
30.10%
8.95%
ROCE
8.26%
9.32%
11.53%
15.55%
20.14%
7.26%
Fixed Asset Turnover
1.35
1.46
1.70
2.06
2.76
4.67
Receivable days
64.88
85.30
92.93
87.47
83.38
45.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
64.88
85.30
92.93
87.47
83.38
45.80
Total Debt/Equity
0.20
0.25
0.23
0.39
0.65
0.85
Interest Cover
5.17
6.68
4.85
10.97
11.80
4.47

News Update:


  • XT Global Infotech - Quarterly Results
    5th Aug 2025, 11:29 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.