Nifty

:

25195.80

Sensex

:

82570.91

113.50 (0.45%)
317.45 (0.39%)

Login

Nifty
Sensex

:
:

25195.80
82570.91

113.50 (0.45%)
317.45 (0.39%)

XT Global Infotech Ltd.

IT - Software

Rating :

47/99

BSE: 531225 | NSE: XTGLOBAL

Watchlist

NSE BSE

34.50

15-Jul-2025

Open
High
Low
Previous Close

34.08
34.79
34.01
34.08

Volume
Traded Value (lacs)
52 Week High
52 Week Low

12095
415961.51
56.7
28.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

465.73
45.88
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

488.07
N/A
2.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

106.58
2.14
0.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
32.51
-3.01

PAT CAGR (%)

10 Years
5 Years
3 Years

-
24.57
-16.74

P:E (Median)

8 Years
5 Years
3 Years

38.51
40.91
44.01

P:BV (Average)

8 Years
5 Years
3 Years

3.27
3.93
3.26

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.50
27.39
21.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 17.43 18.83 -7.43% 17.36 18.02 -3.66% 18.50 18.09 2.27% 18.42 15.84 16.29%
Expenses 17.23 16.06 7.29% 14.75 14.38 2.57% 15.54 13.93 11.56% 15.47 13.43 15.19%
EBITDA 0.20 2.77 -92.78% 2.61 3.64 -28.30% 2.96 4.16 -28.85% 2.96 2.41 22.82%
EBIDTM 1.14% 14.69% 15.03% 20.21% 15.99% 23.01% 16.05% 15.19%
Other Income 0.68 0.92 -26.09% 0.34 0.77 -55.84% 0.79 -0.38 - 0.85 1.15 -26.09%
Interest 0.39 0.42 -7.14% 0.37 0.46 -19.57% 0.40 0.51 -21.57% 0.36 0.51 -29.41%
Depreciation 0.80 0.82 -2.44% 0.80 0.84 -4.76% 0.82 0.67 22.39% 0.82 0.74 10.81%
PBT -0.31 2.44 - 1.79 3.11 -42.44% 2.53 2.61 -3.07% 2.62 2.30 13.91%
Tax -0.37 0.53 - 0.63 0.73 -13.70% 0.84 0.78 7.69% 0.63 0.49 28.57%
PAT 0.06 1.92 -96.88% 1.16 2.38 -51.26% 1.69 1.83 -7.65% 1.99 1.81 9.94%
PATM 0.32% 10.18% 6.66% 13.22% 9.15% 10.10% 10.81% 11.42%
EPS 0.00 0.14 -100.00% 0.09 0.18 -50.00% 0.13 0.14 -7.14% 0.15 0.14 7.14%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 87.05 50.42 72.65% 49.05 55.58 -11.75% 48.74 57.89 -15.81% 49.31 53.25 -7.40%
Expenses 82.71 46.47 77.99% 41.16 48.79 -15.64% 43.32 49.31 -12.15% 44.52 48.69 -8.56%
EBITDA 4.34 3.95 9.87% 7.89 6.79 16.20% 5.42 8.58 -36.83% 4.78 4.55 5.05%
EBIDTM 4.99% 7.83% 16.08% 12.21% 11.12% 14.82% 9.70% 8.55%
Other Income -0.24 0.09 - 0.03 -0.06 - 0.87 -0.45 - 0.85 1.15 -26.09%
Interest 0.79 0.73 8.22% 0.78 0.61 27.87% 0.84 0.66 27.27% 0.79 0.72 9.72%
Depreciation 1.93 1.95 -1.03% 2.00 2.04 -1.96% 1.98 2.18 -9.17% 1.96 2.86 -31.47%
PBT 1.39 1.35 2.96% 5.14 4.08 25.98% 3.47 5.29 -34.40% 2.89 2.12 36.32%
Tax 0.03 1.25 -97.60% 1.81 0.79 129.11% 0.87 0.99 -12.12% 0.69 0.69 0.00%
PAT 1.36 0.10 1,260.00% 3.34 3.29 1.52% 2.60 4.30 -39.53% 2.19 1.43 53.15%
PATM 1.56% 0.20% 6.81% 5.92% 5.33% 7.43% 4.45% 2.69%
EPS 0.10 0.07 42.86% 0.28 0.35 -20.00% 0.20 0.38 -47.37% 0.16 0.08 100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 71.71 70.78 66.17 51.05 35.78 5.23 0.42 0.03 0.03 0.05 0.05 Net Sales Growth 1.31% 6.97% 29.62% 42.68% 584.13% 1145.24% 1300% 0% -40.0% 0% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 71.71 70.78 66.17 51.05 35.78 5.23 0.42 0.03 0.03 0.05 0.05 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 62.99 58.26 52.04 38.82 28.15 4.02 0.34 0.31 0.23 0.49 0.20 Power & Fuel Cost - 0.71 0.72 0.38 0.24 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.00% 1.09% 0.74% 0.67% 0% 0% 0% 0% 0% 0% Employee Cost - 52.30 46.50 34.27 25.59 3.08 0.16 0.06 0.05 0.05 0.07 % Of Sales - 73.89% 70.27% 67.13% 71.52% 58.89% 38.10% 200% 166.67% 100% 140.0% Manufacturing Exp. - 0.31 0.34 0.37 0.13 0.08 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.44% 0.51% 0.72% 0.36% 1.53% 0% 0% 0% 0% 0% General & Admin Exp. - 3.29 2.67 2.02 1.71 0.73 0.14 0.25 0.14 0.16 0.13 % Of Sales - 4.65% 4.04% 3.96% 4.78% 13.96% 33.33% 833.33% 466.67% 320.0% 260.0% Selling & Distn. Exp. - 0.00 0.05 0.19 0.29 0.08 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.08% 0.37% 0.81% 1.53% 2.38% 0% 0% 0% 0% Miscellaneous Exp. - 0.45 0.97 1.17 0.00 0.00 0.02 0.00 0.04 0.28 0.00 % Of Sales - 0.64% 1.47% 2.29% 0% 0% 4.76% 0% 133.33% 560.0% 0% EBITDA 8.73 12.52 14.13 12.23 7.63 1.21 0.08 -0.28 -0.20 -0.44 -0.15 EBITDA Margin 12.17% 17.69% 21.35% 23.96% 21.32% 23.14% 19.05% -933.33% -666.67% -880.0% -300% Other Income 2.66 2.91 3.54 0.14 0.51 0.49 0.00 0.02 0.00 0.00 0.00 Interest 1.52 1.90 3.82 1.90 0.36 0.02 0.05 0.05 0.00 0.00 0.00 Depreciation 3.24 3.08 3.03 2.36 1.37 0.08 0.00 0.01 0.01 0.04 0.11 PBT 6.63 10.46 10.82 8.11 6.41 1.59 0.03 -0.32 -0.20 -0.48 -0.26 Tax 1.73 2.53 3.37 1.54 0.68 -0.71 0.00 0.00 0.00 0.00 0.00 Tax Rate 26.09% 24.19% 31.15% 18.01% 10.63% -44.65% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 4.90 7.94 7.45 7.01 5.72 2.31 0.03 -0.32 -0.20 -0.48 -0.26 PAT before Minority Interest 4.90 7.94 7.45 7.01 5.72 2.31 0.03 -0.32 -0.20 -0.48 -0.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.83% 11.22% 11.26% 13.73% 15.99% 44.17% 7.14% -1066.67% -666.67% -960.0% -520.0% PAT Growth -38.29% 6.58% 6.28% 22.55% 147.62% 7,600.00% - - - - EPS 0.37 0.59 0.56 0.52 0.43 0.17 0.00 -0.02 -0.01 -0.04 -0.02

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 234.15 217.13 241.97 216.74 180.94 195.29 Net Sales Growth 7.83% -10.27% 11.64% 19.79% -7.35% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 Gross Profit 234.14 217.13 241.97 216.74 180.94 195.29 GP Margin 100.00% 100% 100% 100% 100% 100% Total Expenditure 211.71 193.72 218.47 189.47 167.76 189.56 Power & Fuel Cost - 0.73 0.75 0.38 0.24 0.54 % Of Sales - 0.34% 0.31% 0.18% 0.13% 0.28% Employee Cost - 178.70 205.59 176.83 154.61 173.39 % Of Sales - 82.30% 84.97% 81.59% 85.45% 88.79% Manufacturing Exp. - 0.41 0.68 0.55 0.42 0.25 % Of Sales - 0.19% 0.28% 0.25% 0.23% 0.13% General & Admin Exp. - 8.21 7.46 6.51 7.73 6.59 % Of Sales - 3.78% 3.08% 3.00% 4.27% 3.37% Selling & Distn. Exp. - 0.18 0.48 0.29 0.60 0.79 % Of Sales - 0.08% 0.20% 0.13% 0.33% 0.40% Miscellaneous Exp. - 0.45 0.97 1.17 0.00 1.49 % Of Sales - 0.21% 0.40% 0.54% 0% 0.76% EBITDA 22.43 23.41 23.50 27.27 13.18 5.73 EBITDA Margin 9.58% 10.78% 9.71% 12.58% 7.28% 2.93% Other Income 1.51 2.84 3.41 0.17 0.85 0.47 Interest 3.20 2.71 4.43 2.18 1.98 1.13 Depreciation 7.87 9.03 7.74 5.27 4.70 1.15 PBT 12.89 14.51 14.73 19.99 7.35 3.92 Tax 3.40 3.72 4.61 1.54 1.25 0.03 Tax Rate 26.38% 25.64% 31.30% 7.54% 5.84% 0.77% PAT 9.49 11.67 12.46 20.22 20.17 3.89 PAT before Minority Interest 9.49 11.67 12.46 20.22 20.17 3.89 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.05% 5.37% 5.15% 9.33% 11.15% 1.99% PAT Growth 4.06% -6.34% -38.38% 0.25% 418.51% EPS 0.71 0.87 0.93 1.51 1.51 0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 182.71 174.50 166.15 126.40 57.31 -1.75 -1.78 -2.07 -1.86 -1.38 Share Capital 13.30 13.30 13.30 12.00 12.00 1.27 1.27 0.67 13.31 13.31 Total Reserves 168.24 161.20 152.85 114.41 45.31 -3.02 -3.05 -2.73 -15.17 -14.69 Non-Current Liabilities 14.82 19.92 26.87 23.87 -0.73 0.00 2.64 0.00 0.00 0.00 Secured Loans 10.42 16.21 17.43 15.82 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 7.58 7.24 0.00 0.00 2.64 0.00 0.00 0.00 Long Term Provisions 2.46 2.62 2.65 1.49 0.05 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.43 21.67 20.84 27.95 0.67 2.68 0.06 2.49 2.40 2.27 Trade Payables 0.86 1.14 1.19 0.95 0.16 0.13 0.00 0.00 0.00 0.04 Other Current Liabilities 14.88 20.43 19.22 21.81 0.45 0.11 0.06 0.06 0.06 0.16 Short Term Borrowings 0.00 0.00 0.00 4.73 0.00 2.43 0.00 2.38 2.29 2.01 Short Term Provisions 0.69 0.09 0.43 0.45 0.07 0.00 0.00 0.06 0.05 0.06 Total Liabilities 213.96 216.09 213.86 178.22 57.25 0.93 0.92 0.42 0.54 0.89 Net Block 80.29 76.53 76.45 18.06 0.35 0.17 0.11 0.11 0.12 0.16 Gross Block 97.03 90.05 87.09 26.25 0.43 0.70 0.67 0.67 0.67 17.06 Accumulated Depreciation 16.74 13.52 10.64 8.18 0.08 0.53 0.56 0.55 0.55 16.90 Non Current Assets 206.64 209.35 205.23 166.12 49.36 0.17 0.11 0.11 0.12 0.16 Capital Work in Progress 0.00 6.47 2.49 54.34 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 126.01 126.01 126.01 93.25 48.73 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.34 0.34 0.29 0.47 0.28 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.32 6.75 8.62 12.10 7.89 0.76 0.81 0.31 0.41 0.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.37 0.24 0.14 1.29 1.20 0.44 0.00 0.00 0.02 0.31 Cash & Bank 2.96 2.72 3.35 6.04 6.11 0.03 0.54 0.00 0.05 0.01 Other Current Assets 4.00 1.13 0.67 0.83 0.58 0.30 0.27 0.31 0.34 0.41 Short Term Loans & Adv. 2.70 2.66 4.46 3.95 0.29 0.29 0.27 0.31 0.34 0.41 Net Current Assets -9.10 -14.92 -12.22 -15.85 7.22 -1.92 0.75 -2.18 -1.99 -1.54 Total Assets 213.96 216.10 213.85 178.22 57.25 0.93 0.92 0.42 0.53 0.88

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 168.68 156.09 130.54 76.72 57.31 Share Capital 13.30 13.30 13.30 12.00 12.00 Total Reserves 154.20 142.79 117.24 64.72 45.31 Non-Current Liabilities 17.29 31.61 45.31 42.72 36.74 Secured Loans 11.41 28.80 26.73 26.12 15.76 Unsecured Loans 0.00 0.00 19.71 18.82 19.98 Long Term Provisions 2.46 2.62 2.65 1.49 0.89 Current Liabilities 50.66 48.75 67.54 49.70 74.58 Trade Payables 9.17 10.44 9.77 9.29 7.38 Other Current Liabilities 20.35 38.21 57.35 34.57 52.87 Short Term Borrowings 20.45 0.00 0.00 4.73 12.98 Short Term Provisions 0.69 0.09 0.43 1.11 1.36 Total Liabilities 236.63 236.45 243.39 169.14 168.63 Net Block 105.92 105.97 109.61 44.11 41.36 Gross Block 153.71 143.97 140.93 69.61 61.69 Accumulated Depreciation 47.79 38.00 31.32 25.50 20.33 Non Current Assets 156.69 161.04 154.00 103.75 81.26 Capital Work in Progress 0.00 18.12 9.84 58.99 39.41 Non Current Investment 37.31 36.42 34.09 0.00 0.00 Long Term Loans & Adv. 2.07 0.53 0.47 0.64 0.49 Other Non Current Assets 11.39 0.00 0.00 0.00 0.00 Current Assets 79.94 75.40 89.38 65.39 87.37 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 64.73 60.57 62.64 41.24 41.43 Cash & Bank 3.41 2.73 13.68 13.04 20.18 Other Current Assets 11.79 3.22 2.15 2.41 25.76 Short Term Loans & Adv. 9.52 8.88 10.91 8.71 9.83 Net Current Assets 29.28 26.65 21.84 15.69 12.79 Total Assets 236.63 236.44 243.38 169.14 168.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 6.46 13.72 4.17 10.09 0.66 -0.24 -0.06 -0.05 0.05 -0.08 PBT 10.46 10.81 8.55 6.40 2.31 0.03 -0.32 -0.20 -0.48 -0.26 Adjustment 3.00 4.22 1.84 0.89 -0.60 0.00 0.01 0.05 0.32 0.11 Changes in Working Capital -5.62 0.07 -6.71 2.62 -1.05 -0.27 0.25 0.10 0.21 0.07 Cash after chg. in Working capital 7.84 15.10 3.68 9.90 0.66 -0.24 -0.06 -0.05 0.05 -0.08 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.39 -1.38 0.49 0.18 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.42 -4.08 -7.99 -10.04 -48.88 -0.07 0.00 0.00 0.00 -0.01 Net Fixed Assets -0.51 -6.94 -8.99 -80.16 0.27 -0.03 0.00 0.00 16.39 -0.01 Net Investments 0.00 0.00 -32.76 -44.52 -48.73 0.00 0.00 0.00 0.00 0.00 Others 2.93 2.86 33.76 114.64 -0.42 -0.04 0.00 0.00 -16.39 0.00 Cash from Financing Activity -8.76 -10.80 1.91 -1.82 54.30 -0.21 0.60 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.11 -1.15 -1.91 -1.77 6.08 -0.51 0.54 -0.05 0.05 -0.08 Opening Cash & Equivalents 0.39 1.54 3.46 5.23 0.03 0.54 0.00 0.05 0.01 0.09 Closing Cash & Equivalent 0.50 0.39 1.54 3.46 6.11 0.03 0.54 0.00 0.05 0.01

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 1.75 8.30 23.68 19.65 16.74 PBT 15.39 17.07 21.76 21.42 3.92 Adjustment 12.27 9.54 8.82 5.26 4.47 Changes in Working Capital -24.52 -17.23 -5.68 -1.39 8.92 Cash after chg. in Working capital 3.14 9.39 24.90 25.29 17.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.39 -1.08 -1.22 -5.64 -0.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.21 -12.68 -21.54 -27.27 -65.68 Net Fixed Assets -0.51 -6.94 -8.99 -80.16 Net Investments 0.00 0.00 -32.76 -44.52 Others -1.70 -5.74 20.21 97.41 Cash from Financing Activity 1.02 -7.10 -0.73 -1.02 54.71 Net Cash Inflow / Outflow 0.56 -11.48 1.41 -8.64 5.76 Opening Cash & Equivalents 0.40 11.87 10.46 19.11 13.34 Closing Cash & Equivalent 0.95 0.40 11.87 10.46 19.11

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.65 13.12 12.50 10.54 4.78 -1.39 -1.41 -3.10 -1.40 -1.04 ROA 3.69% 3.46% 3.58% 4.85% 7.93% 3.11% -47.04% -41.86% -68.01% -25.52% ROE 4.46% 4.37% 4.79% 6.22% 8.30% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 6.23% 7.45% 5.97% 6.39% 5.57% 10.16% -46.20% -54.79% -92.03% -35.80% Fixed Asset Turnover 0.76 0.75 0.90 2.68 9.23 0.61 0.05 0.05 0.01 0.00 Receivable days 1.55 1.04 5.10 12.70 57.20 381.74 0.00 0.00 1240.65 2387.15 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 141.27 10.78 0.00 90.30 123.69 Cash Conversion Cycle 1.55 1.04 5.10 12.70 57.20 240.46 -10.78 0.00 1150.35 2263.45 Total Debt/Equity 0.09 0.13 0.18 0.22 0.00 -1.39 -1.48 -1.15 -1.23 -1.45 Interest Cover 6.52 3.83 5.51 18.70 71.77 1.73 -5.88 -1428.96 -2012.01 -539.87

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 12.60 11.74 9.82 6.39 4.78 ROA 4.94% 5.19% 9.80% 11.94% 3.62% ROE 7.22% 8.70% 19.51% 30.10% 8.95% ROCE 9.06% 11.53% 15.55% 20.14% 7.26% Fixed Asset Turnover 1.46 1.70 2.06 2.76 4.67 Receivable days 105.32 92.93 87.47 83.38 45.80 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 105.32 92.93 87.47 83.38 45.80 Total Debt/Equity 0.24 0.23 0.39 0.65 0.85 Interest Cover 6.67 4.85 10.97 11.80 4.47

Top Investors:

mustikovila hari hara nath

venkata ramarao bommaraju

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback