Nifty

:

23842.65

Sensex

:

76847.57

-207.95 (-0.86%)
-702.68 (-0.91%)

Login

Nifty
Sensex

:
:

23842.65
76847.57

-207.95 (-0.86%)
-702.68 (-0.91%)

Deco-Mica Ltd.

Laminates/Decoratives

Rating :

N/A

BSE: 531227 | NSE: Not Listed

Watchlist

NSE BSE

61.39

13-Apr-2026

Open
High
Low
Previous Close

61.4
61.4
61.35
59.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11
675
61.4
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.78
16.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48.03
N/A
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.39
7.31
-0.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.68
4.17
-2.32

PAT CAGR (%)

10 Years
5 Years
3 Years

4.89
7.95
-5.08

P:E (Median)

8 Years
5 Years
3 Years

14.35
14.85
15.73

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.16
1.28

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.07
7.39
7.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 16.60 19.90 -16.58% 16.43 18.14 -9.43% 15.31 15.82 -3.22% 22.20 26.71 -16.89%
Expenses 14.77 17.66 -16.36% 15.84 17.14 -7.58% 13.76 15.34 -10.30% 20.44 23.34 -12.43%
EBITDA 1.83 2.25 -18.67% 0.59 1.00 -41.00% 1.55 0.48 222.92% 1.75 3.36 -47.92%
EBIDTM 11.01% 11.28% 3.58% 5.49% 10.14% 3.02% 7.90% 12.59%
Other Income 0.03 0.07 -57.14% 0.07 0.15 -53.33% 0.03 0.52 -94.23% 0.93 0.21 342.86%
Interest 0.59 0.51 15.69% 0.77 0.58 32.76% 0.57 0.54 5.56% 0.80 0.75 6.67%
Depreciation 0.43 0.42 2.38% 0.43 0.48 -10.42% 0.42 0.29 44.83% 0.40 0.32 25.00%
PBT 0.84 1.39 -39.57% -0.53 0.09 - 0.60 0.17 252.94% 1.49 2.51 -40.64%
Tax 0.23 0.47 -51.06% -0.14 0.02 - 0.16 0.07 128.57% 0.62 0.85 -27.06%
PAT 0.61 0.91 -32.97% -0.39 0.06 - 0.44 0.10 340.00% 0.87 1.66 -47.59%
PATM 3.65% 4.59% -2.39% 0.35% 2.85% 0.64% 3.91% 6.22%
EPS 1.44 2.17 -33.64% -0.93 0.15 - 1.04 0.24 333.33% 2.07 3.95 -47.59%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 70.54 76.06 77.27 78.30 71.71 53.44 48.55 51.18 51.02 32.31 40.94 Net Sales Growth -12.45% -1.57% -1.32% 9.19% 34.19% 10.07% -5.14% 0.31% 57.91% -21.08% Cost Of Goods Sold 40.23 45.13 45.75 46.91 45.90 34.07 29.57 32.54 32.92 20.53 29.56 Gross Profit 30.31 30.93 31.53 31.39 25.81 19.36 18.97 18.63 18.11 11.78 11.38 GP Margin 42.97% 40.67% 40.80% 40.09% 35.99% 36.23% 39.07% 36.40% 35.50% 36.46% 27.80% Total Expenditure 64.81 70.59 70.69 72.15 66.43 48.98 44.87 47.44 46.64 28.74 37.13 Power & Fuel Cost - 2.95 3.52 3.75 3.06 2.02 1.97 2.60 2.32 1.80 1.87 % Of Sales - 3.88% 4.56% 4.79% 4.27% 3.78% 4.06% 5.08% 4.55% 5.57% 4.57% Employee Cost - 9.61 7.94 6.95 5.90 5.02 4.83 4.87 3.32 2.00 1.75 % Of Sales - 12.63% 10.28% 8.88% 8.23% 9.39% 9.95% 9.52% 6.51% 6.19% 4.27% Manufacturing Exp. - 1.49 1.48 1.71 1.55 1.28 1.01 0.98 0.85 0.46 0.58 % Of Sales - 1.96% 1.92% 2.18% 2.16% 2.40% 2.08% 1.91% 1.67% 1.42% 1.42% General & Admin Exp. - 5.43 5.47 5.31 3.38 2.46 3.25 2.90 2.05 1.62 1.42 % Of Sales - 7.14% 7.08% 6.78% 4.71% 4.60% 6.69% 5.67% 4.02% 5.01% 3.47% Selling & Distn. Exp. - 5.80 5.92 7.40 6.04 3.17 3.55 3.47 4.05 2.29 1.94 % Of Sales - 7.63% 7.66% 9.45% 8.42% 5.93% 7.31% 6.78% 7.94% 7.09% 4.74% Miscellaneous Exp. - 0.19 0.59 0.12 0.61 0.96 0.69 0.07 1.14 0.04 1.94 % Of Sales - 0.25% 0.76% 0.15% 0.85% 1.80% 1.42% 0.14% 2.23% 0.12% 0% EBITDA 5.72 5.47 6.58 6.15 5.28 4.46 3.68 3.74 4.38 3.57 3.81 EBITDA Margin 8.11% 7.19% 8.52% 7.85% 7.36% 8.35% 7.58% 7.31% 8.58% 11.05% 9.31% Other Income 1.06 1.66 0.51 0.83 0.43 0.16 0.18 0.48 0.42 0.20 0.11 Interest 2.73 2.42 2.28 2.38 1.65 1.56 1.62 1.40 1.21 1.27 1.41 Depreciation 1.68 1.58 1.27 1.31 1.16 1.09 1.07 1.04 1.03 0.99 0.82 PBT 2.40 3.13 3.53 3.30 2.90 1.97 1.17 1.78 2.56 1.51 1.70 Tax 0.87 1.18 1.22 1.01 0.87 0.64 0.30 0.37 0.89 0.51 0.49 Tax Rate 36.25% 37.70% 34.56% 30.61% 30.00% 32.49% 25.64% 20.79% 34.77% 33.77% 28.82% PAT 1.53 1.95 2.31 2.28 2.02 1.33 0.86 1.42 1.68 0.99 1.21 PAT before Minority Interest 1.53 1.95 2.31 2.28 2.02 1.33 0.86 1.42 1.68 0.99 1.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.17% 2.56% 2.99% 2.91% 2.82% 2.49% 1.77% 2.77% 3.29% 3.06% 2.96% PAT Growth -43.96% -15.58% 1.32% 12.87% 51.88% 54.65% -39.44% -15.48% 69.70% -18.18% EPS 3.64 4.64 5.50 5.43 4.81 3.17 2.05 3.38 4.00 2.36 2.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 26.92 25.00 22.80 20.61 18.59 17.19 16.35 14.84 13.19 12.26 Share Capital 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 Total Reserves 22.72 20.80 18.60 16.41 14.39 12.99 12.15 10.64 8.99 8.06 Non-Current Liabilities 3.69 2.90 2.88 3.36 3.58 2.92 3.17 3.40 5.91 4.26 Secured Loans 0.71 0.94 1.07 0.99 1.55 0.10 0.51 0.84 1.43 3.04 Unsecured Loans 0.19 0.18 0.16 0.15 0.14 0.13 1.29 1.19 2.24 0.00 Long Term Provisions 1.21 1.00 0.69 1.17 0.78 1.54 0.15 0.26 0.93 0.00 Current Liabilities 48.60 42.15 37.85 37.92 26.77 32.03 30.91 27.59 24.12 27.89 Trade Payables 16.55 12.33 12.78 10.28 4.87 12.19 13.68 13.33 12.29 10.34 Other Current Liabilities 11.95 8.90 7.94 7.58 4.38 3.31 2.94 2.89 3.59 4.45 Short Term Borrowings 18.60 19.34 15.85 18.93 16.71 16.00 12.51 9.94 7.78 11.80 Short Term Provisions 1.50 1.57 1.28 1.13 0.80 0.53 1.78 1.43 0.47 1.30 Total Liabilities 79.21 70.05 63.53 61.89 48.94 52.14 50.43 45.83 43.22 44.41 Net Block 13.37 11.71 11.69 10.91 10.63 11.01 11.32 11.39 11.67 11.19 Gross Block 22.96 19.87 18.79 16.80 15.36 14.65 18.18 13.19 12.65 15.45 Accumulated Depreciation 9.59 8.16 7.10 5.89 4.73 3.65 6.86 1.80 0.99 4.26 Non Current Assets 13.79 12.53 12.49 11.97 11.32 12.65 11.68 11.75 12.87 11.64 Capital Work in Progress 0.01 0.32 0.17 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.40 0.49 0.61 1.00 0.69 1.64 0.36 0.36 1.21 0.45 Other Non Current Assets 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 65.42 57.52 51.05 49.92 37.62 39.48 38.75 34.08 30.35 32.77 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 24.87 21.41 22.19 20.57 13.27 13.28 11.14 7.58 10.02 8.08 Sundry Debtors 39.18 34.17 27.59 27.64 22.77 24.92 25.31 24.95 19.50 19.02 Cash & Bank 0.81 1.12 0.76 0.93 0.72 0.72 0.65 0.48 0.49 4.25 Other Current Assets 0.56 0.13 0.24 0.12 0.86 0.56 1.66 1.06 0.34 1.42 Short Term Loans & Adv. 0.46 0.70 0.26 0.66 0.74 0.47 1.57 1.00 0.26 1.29 Net Current Assets 16.82 15.37 13.20 12.00 10.84 7.46 7.84 6.49 6.23 4.88 Total Assets 79.21 70.05 63.54 61.89 48.94 52.13 50.43 45.83 43.22 44.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.70 0.73 7.05 -0.43 -1.31 -1.27 -1.48 0.35 4.70 0.81 PBT 3.13 3.53 3.30 2.90 1.97 1.17 1.78 2.56 1.51 1.70 Adjustment 4.10 3.80 3.71 2.79 2.63 2.79 2.37 1.68 2.01 1.76 Changes in Working Capital -1.16 -5.29 1.08 -3.88 -3.93 -3.20 -3.74 -2.56 2.64 -1.30 Cash after chg. in Working capital 6.07 2.05 8.09 1.81 0.67 0.76 0.41 1.69 6.15 2.16 Interest Paid 0.00 0.00 0.00 -1.59 -1.43 -1.54 -1.38 -0.67 -1.11 -0.92 Tax Paid -1.38 -1.32 -1.04 -0.65 -0.55 -0.49 -0.50 -0.67 -0.34 -0.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.07 -1.63 -2.04 -1.47 -0.70 -0.70 -0.90 -0.75 -1.36 -1.38 Net Fixed Assets -2.78 -1.23 -2.11 -1.49 -0.71 3.53 -4.99 -0.54 2.80 -2.09 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.71 -0.40 0.07 0.02 0.01 -4.23 4.09 -0.21 -4.16 0.71 Cash from Financing Activity -3.67 1.04 -5.05 1.89 2.03 1.98 2.31 0.42 -3.38 4.33 Net Cash Inflow / Outflow -0.05 0.14 -0.04 -0.01 0.01 0.01 -0.07 0.02 -0.05 3.76 Opening Cash & Equivalents 0.15 0.01 0.05 0.06 0.05 0.04 0.11 0.09 0.14 0.50 Closing Cash & Equivalent 0.11 0.15 0.01 0.05 0.06 0.05 0.04 0.11 0.09 4.25

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 64.10 59.52 54.29 49.06 44.26 40.93 38.92 35.33 31.41 29.20 ROA 2.61% 3.46% 3.64% 3.65% 2.63% 1.69% 2.94% 3.77% 2.27% 2.89% ROE 7.50% 9.66% 10.52% 10.33% 7.43% 5.16% 9.08% 11.96% 7.80% 10.35% ROCE 11.97% 13.44% 13.86% 11.57% 9.91% 8.60% 10.85% 14.22% 10.39% 12.33% Fixed Asset Turnover 3.56 4.00 4.40 4.56 3.64 2.96 3.29 4.04 2.56 3.18 Receivable days 175.56 145.70 128.73 125.43 159.54 188.51 178.00 155.26 195.13 147.60 Inventory Days 110.76 102.86 99.66 84.19 88.81 91.65 66.31 61.48 91.67 63.86 Payable days 116.80 100.19 89.70 60.24 91.40 105.29 100.41 105.71 142.43 102.20 Cash Conversion Cycle 169.52 148.36 138.69 149.39 156.94 174.87 143.89 111.03 144.37 109.26 Total Debt/Equity 0.74 0.84 0.78 1.00 1.01 0.97 0.90 0.86 0.93 1.28 Interest Cover 2.29 2.55 2.39 2.76 2.26 1.72 2.27 3.12 2.19 2.20

Top Investors:

mahendra girdharilal

bimladevi srikrishan agarwal

sushma dinesh agrawal

roshni deepak murarka

gandhi pratik rajendra

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback