Nifty

:

24090.85

Sensex

:

76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Login

Nifty
Sensex

:
:

24090.85
76933.59

-116.90 (-0.48%)
-539.35 (-0.70%)

Deco-Mica Ltd.

Laminates/Decoratives

Rating :

N/A

BSE: 531227 | NSE: Not Listed

Watchlist

NSE BSE

59.49

27-Aug-2026

Open
High
Low
Previous Close

58.78
59.49
58.78
56.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1878
111630
59.49
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

24.99
35.44
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

46.36
N/A
0.89

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.81
-0.90
-3.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

1.37
-4.98
-9.07

PAT CAGR (%)

10 Years
5 Years
3 Years

-3.55
-19.33
-33.15

P:E (Median)

8 Years
5 Years
3 Years

14.81
15.23
15.62

P:BV (Average)

8 Years
5 Years
3 Years

1.10
1.16
1.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.18
7.46
7.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 15.80 15.31 3.20% 20.21 22.20 -8.96% 16.60 19.90 -16.58% 16.43 18.14 -9.43%
Expenses 14.33 13.76 4.14% 20.09 20.44 -1.71% 14.77 17.66 -16.36% 15.84 17.14 -7.58%
EBITDA 1.47 1.55 -5.16% 0.13 1.75 -92.57% 1.83 2.25 -18.67% 0.59 1.00 -41.00%
EBIDTM 9.29% 10.14% 0.61% 7.90% 11.01% 11.28% 3.58% 5.49%
Other Income 0.02 0.03 -33.33% 0.92 0.93 -1.08% 0.03 0.07 -57.14% 0.07 0.15 -53.33%
Interest 0.41 0.57 -28.07% 0.30 0.80 -62.50% 0.59 0.51 15.69% 0.77 0.58 32.76%
Depreciation 0.43 0.42 2.38% 0.43 0.40 7.50% 0.43 0.42 2.38% 0.43 0.48 -10.42%
PBT 0.65 0.60 8.33% 0.32 1.49 -78.52% 0.84 1.39 -39.57% -0.53 0.09 -
Tax 0.20 0.16 25.00% 0.27 0.62 -56.45% 0.23 0.47 -51.06% -0.14 0.02 -
PAT 0.45 0.44 2.27% 0.04 0.87 -95.40% 0.61 0.91 -32.97% -0.39 0.06 -
PATM 2.85% 2.85% 0.20% 3.91% 3.65% 4.59% -2.39% 0.35%
EPS 1.07 1.04 2.88% 0.10 2.07 -95.17% 1.44 2.17 -33.64% -0.93 0.15 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 69.04 68.55 76.06 77.27 78.30 71.71 53.44 48.55 51.18 51.02 32.31 Net Sales Growth -8.62% -9.87% -1.57% -1.32% 9.19% 34.19% 10.07% -5.14% 0.31% 57.91% Cost Of Goods Sold 40.08 39.68 45.13 45.75 46.91 45.90 34.07 29.57 32.54 32.92 20.53 Gross Profit 28.96 28.87 30.93 31.53 31.39 25.81 19.36 18.97 18.63 18.11 11.78 GP Margin 41.95% 42.12% 40.67% 40.80% 40.09% 35.99% 36.23% 39.07% 36.40% 35.50% 36.46% Total Expenditure 65.03 64.46 70.59 70.69 72.15 66.43 48.98 44.87 47.44 46.64 28.74 Power & Fuel Cost - 1.98 2.95 3.52 3.75 3.06 2.02 1.97 2.60 2.32 1.80 % Of Sales - 2.89% 3.88% 4.56% 4.79% 4.27% 3.78% 4.06% 5.08% 4.55% 5.57% Employee Cost - 9.85 9.61 7.94 6.95 5.90 5.02 4.83 4.87 3.32 2.00 % Of Sales - 14.37% 12.63% 10.28% 8.88% 8.23% 9.39% 9.95% 9.52% 6.51% 6.19% Manufacturing Exp. - 1.26 1.49 1.48 1.71 1.55 1.28 1.01 0.98 0.85 0.46 % Of Sales - 1.84% 1.96% 1.92% 2.18% 2.16% 2.40% 2.08% 1.91% 1.67% 1.42% General & Admin Exp. - 7.04 5.43 5.47 5.31 3.38 2.46 3.25 2.90 2.05 1.62 % Of Sales - 10.27% 7.14% 7.08% 6.78% 4.71% 4.60% 6.69% 5.67% 4.02% 5.01% Selling & Distn. Exp. - 4.33 5.80 5.92 7.40 6.04 3.17 3.55 3.47 4.05 2.29 % Of Sales - 6.32% 7.63% 7.66% 9.45% 8.42% 5.93% 7.31% 6.78% 7.94% 7.09% Miscellaneous Exp. - 0.32 0.19 0.59 0.12 0.61 0.96 0.69 0.07 1.14 2.29 % Of Sales - 0.47% 0.25% 0.76% 0.15% 0.85% 1.80% 1.42% 0.14% 2.23% 0.12% EBITDA 4.02 4.09 5.47 6.58 6.15 5.28 4.46 3.68 3.74 4.38 3.57 EBITDA Margin 5.82% 5.97% 7.19% 8.52% 7.85% 7.36% 8.35% 7.58% 7.31% 8.58% 11.05% Other Income 1.04 1.05 1.66 0.51 0.83 0.43 0.16 0.18 0.48 0.42 0.20 Interest 2.07 2.23 2.42 2.28 2.38 1.65 1.56 1.62 1.40 1.21 1.27 Depreciation 1.72 1.69 1.58 1.27 1.31 1.16 1.09 1.07 1.04 1.03 0.99 PBT 1.28 1.21 3.13 3.53 3.30 2.90 1.97 1.17 1.78 2.56 1.51 Tax 0.56 0.52 1.18 1.22 1.01 0.87 0.64 0.30 0.37 0.89 0.51 Tax Rate 43.75% 42.98% 37.70% 34.56% 30.61% 30.00% 32.49% 25.64% 20.79% 34.77% 33.77% PAT 0.71 0.69 1.95 2.31 2.28 2.02 1.33 0.86 1.42 1.68 0.99 PAT before Minority Interest 0.71 0.69 1.95 2.31 2.28 2.02 1.33 0.86 1.42 1.68 0.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.03% 1.01% 2.56% 2.99% 2.91% 2.82% 2.49% 1.77% 2.77% 3.29% 3.06% PAT Growth -68.86% -64.62% -15.58% 1.32% 12.87% 51.88% 54.65% -39.44% -15.48% 69.70% EPS 1.69 1.64 4.64 5.50 5.43 4.81 3.17 2.05 3.38 4.00 2.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 27.62 26.92 25.00 22.80 20.61 18.59 17.19 16.35 14.84 13.19 Share Capital 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 4.20 Total Reserves 23.42 22.72 20.80 18.60 16.41 14.39 12.99 12.15 10.64 8.99 Non-Current Liabilities 3.02 3.69 2.90 2.88 3.36 3.58 2.92 3.17 3.40 5.91 Secured Loans 0.56 0.71 0.94 1.07 0.99 1.55 0.10 0.51 0.84 1.43 Unsecured Loans 0.00 0.19 0.18 0.16 0.15 0.14 0.13 1.29 1.19 2.24 Long Term Provisions 1.41 1.21 1.00 0.69 1.17 0.78 1.54 0.15 0.26 0.93 Current Liabilities 51.36 48.60 42.15 37.85 37.92 26.77 32.03 30.91 27.59 24.12 Trade Payables 16.59 16.55 12.33 12.78 10.28 4.87 12.19 13.68 13.33 12.29 Other Current Liabilities 12.60 11.95 8.90 7.94 7.58 4.38 3.31 2.94 2.89 3.59 Short Term Borrowings 21.30 18.60 19.34 15.85 18.93 16.71 16.00 12.51 9.94 7.78 Short Term Provisions 0.87 1.50 1.57 1.28 1.13 0.80 0.53 1.78 1.43 0.47 Total Liabilities 82.00 79.21 70.05 63.53 61.89 48.94 52.14 50.43 45.83 43.22 Net Block 12.64 13.37 11.71 11.69 10.91 10.63 11.01 11.32 11.39 11.67 Gross Block 23.56 22.59 19.87 18.79 16.80 15.36 14.65 18.18 13.19 12.65 Accumulated Depreciation 10.92 9.23 8.16 7.10 5.89 4.73 3.65 6.86 1.80 0.99 Non Current Assets 13.07 13.79 12.53 12.49 11.97 11.32 12.65 11.68 11.75 12.87 Capital Work in Progress 0.01 0.01 0.32 0.17 0.05 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.41 0.40 0.49 0.61 1.00 0.69 1.64 0.36 0.36 1.21 Other Non Current Assets 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 Current Assets 68.93 65.42 57.52 51.05 49.92 37.62 39.48 38.75 34.08 30.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 27.46 24.87 21.41 22.19 20.57 13.27 13.28 11.14 7.58 10.02 Sundry Debtors 39.58 39.18 34.17 27.59 27.64 22.77 24.92 25.31 24.95 19.50 Cash & Bank 1.02 0.81 1.12 0.76 0.93 0.72 0.72 0.65 0.48 0.49 Other Current Assets 0.86 0.10 0.13 0.24 0.78 0.86 0.56 1.66 1.06 0.34 Short Term Loans & Adv. 0.66 0.46 0.70 0.26 0.66 0.74 0.47 1.57 1.00 0.26 Net Current Assets 17.57 16.82 15.37 13.20 12.00 10.84 7.46 7.84 6.49 6.23 Total Assets 82.00 79.21 70.05 63.54 61.89 48.94 52.13 50.43 45.83 43.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.01 4.70 0.73 7.05 -0.43 -1.31 -1.27 -1.48 0.35 4.70 PBT 1.21 3.13 3.53 3.30 2.90 1.97 1.17 1.78 2.56 1.51 Adjustment 4.13 4.10 3.80 3.71 2.79 2.63 2.79 2.37 1.68 2.01 Changes in Working Capital -2.96 -1.16 -5.29 1.08 -3.88 -3.93 -3.20 -3.74 -2.56 2.64 Cash after chg. in Working capital 2.38 6.07 2.05 8.09 1.81 0.67 0.76 0.41 1.69 6.15 Interest Paid 0.00 0.00 0.00 0.00 -1.59 -1.43 -1.54 -1.38 -0.67 -1.11 Tax Paid -1.38 -1.38 -1.32 -1.04 -0.65 -0.55 -0.49 -0.50 -0.67 -0.34 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.13 -1.07 -1.63 -2.04 -1.47 -0.70 -0.70 -0.90 -0.75 -1.36 Net Fixed Assets -0.97 -2.41 -1.23 -2.11 -1.49 -0.71 3.53 -4.99 -0.54 2.80 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.16 1.34 -0.40 0.07 0.02 0.01 -4.23 4.09 -0.21 -4.16 Cash from Financing Activity 0.11 -3.67 1.04 -5.05 1.89 2.03 1.98 2.31 0.42 -3.38 Net Cash Inflow / Outflow -0.01 -0.05 0.14 -0.04 -0.01 0.01 0.01 -0.07 0.02 -0.05 Opening Cash & Equivalents 0.11 0.15 0.01 0.05 0.06 0.05 0.04 0.11 0.09 0.14 Closing Cash & Equivalent 0.09 0.11 0.15 0.01 0.05 0.06 0.05 0.04 0.11 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 65.76 64.10 59.52 54.29 49.06 44.26 40.93 38.92 35.33 31.41 ROA 0.86% 2.61% 3.46% 3.64% 3.65% 2.63% 1.69% 2.94% 3.77% 2.27% ROE 2.54% 7.50% 9.66% 10.52% 10.33% 7.43% 5.16% 9.08% 11.96% 7.80% ROCE 7.14% 11.97% 13.44% 13.86% 11.57% 9.91% 8.60% 10.85% 14.22% 10.39% Fixed Asset Turnover 2.98 2.50 4.00 4.40 4.56 3.64 2.96 3.29 4.04 2.56 Receivable days 209.20 252.44 145.70 128.73 125.43 159.54 188.51 178.00 155.26 195.13 Inventory Days 139.00 159.26 102.86 99.66 84.19 88.81 91.65 66.31 61.48 91.67 Payable days 152.40 116.80 100.19 89.70 60.24 91.40 105.29 100.41 105.71 142.43 Cash Conversion Cycle 195.80 294.90 148.36 138.69 149.39 156.94 174.87 143.89 111.03 144.37 Total Debt/Equity 0.80 0.74 0.84 0.78 1.00 1.01 0.97 0.90 0.86 0.93 Interest Cover 1.54 2.29 2.55 2.39 2.76 2.26 1.72 2.27 3.12 2.19

Top Investors:

mahendra girdharilal

bimladevi srikrishan agarwal

sushma dinesh agrawal

roshni deepak murarka

gandhi pratik rajendra

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback