PBT
                                    
                                    
                                    
                                    
                                        2.15
                                    
                                    
                                    
                                        0.89
                                    
                                    
                                    
                                        1.03
                                    
                                    
                                    
                                        0.11
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        0.18
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        0.30
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        0.74
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        -2.99
                                    
                                    
                                    
                                        -2.38
                                    
                                    
                                    
                                        -3.16
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.16
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.09
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.49
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -1.86
                                    
                                    
                                    
                                        0.76
                                    
                                    
                                    
                                        -0.13
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        0.90
                                    
                                    
                                    
                                        1.65
                                    
                                    
                                    
                                        0.28
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.73
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -2.70
                                    
                                    
                                    
                                        -0.74
                                    
                                    
                                    
                                        -2.27
                                    
                                    
                                    
                                        0.08
                                    
                                    
                                    
                                        -0.26
                                    
                                    
                                    
                                        1.04
                                    
                                    
                                    
                                        1.83
                                    
                                    
                                    
                                        0.48
                                    
                                    
                                    
                                        0.21
                                    
                                    
                                    
                                        -0.49
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.60
                                    
                                    
                                    
                                        -0.22
                                    
                                    
                                    
                                        -0.80
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00