Nifty

:

25966.05

Sensex

:

84778.84

170.90 (0.66%)
566.96 (0.67%)

Login

Nifty
Sensex

:
:

25966.05
84778.84

170.90 (0.66%)
566.96 (0.67%)

Rasi Electrodes Ltd.

Electrodes & Welding Equipment

Rating :

33/99

BSE: 531233 | NSE: Not Listed

Watchlist

NSE BSE

19.37

27-Oct-2025

Open
High
Low
Previous Close

18.6
21.05
18.6
18.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

270406
5424877
21.05
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

60.30
21.11
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

59.38
N/A
1.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.44
15.60
-2.38

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.86
10.23
-0.79

PAT CAGR (%)

10 Years
5 Years
3 Years

10.50
15.04
-3.08

P:E (Median)

8 Years
5 Years
3 Years

15.91
19.59
22.33

P:BV (Average)

8 Years
5 Years
3 Years

1.50
1.66
2.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.97
11.74
14.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 16.78 20.63 -18.66% 19.42 21.25 -8.61% 20.23 22.74 -11.04% 19.33 20.74 -6.80%
Expenses 16.01 19.39 -17.43% 17.98 19.92 -9.74% 19.42 21.61 -10.13% 18.99 19.82 -4.19%
EBITDA 0.77 1.24 -37.90% 1.44 1.33 8.27% 0.81 1.13 -28.32% 0.34 0.92 -63.04%
EBIDTM 4.57% 6.00% 7.41% 6.26% 3.99% 4.96% 1.74% 4.46%
Other Income 0.49 0.29 68.97% 0.38 0.07 442.86% 0.26 0.44 -40.91% 0.25 0.28 -10.71%
Interest 0.00 0.03 -100.00% 0.01 0.04 -75.00% 0.03 0.03 0.00% 0.04 0.06 -33.33%
Depreciation 0.20 0.20 0.00% 0.20 0.20 0.00% 0.08 0.33 -75.76% 0.20 0.15 33.33%
PBT 1.05 1.31 -19.85% 1.61 1.16 38.79% 0.97 1.20 -19.17% 0.34 0.99 -65.66%
Tax 0.30 0.51 -41.18% 0.35 0.06 483.33% 0.30 0.23 30.43% 0.16 0.25 -36.00%
PAT 0.76 0.80 -5.00% 1.26 1.09 15.60% 0.67 0.97 -30.93% 0.17 0.74 -77.03%
PATM 4.52% 3.89% 6.47% 5.14% 3.30% 4.27% 0.90% 3.58%
EPS 0.24 0.26 -7.69% 0.40 0.35 14.29% 0.21 0.31 -32.26% 0.06 0.24 -75.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 75.76 81.44 83.83 87.53 68.38 39.45 45.96 47.43 34.24 26.84 23.08 Net Sales Growth -11.25% -2.85% -4.23% 28.01% 73.33% -14.16% -3.10% 38.52% 27.57% 16.29% Cost Of Goods Sold 59.42 62.73 65.70 70.11 55.37 30.18 33.37 35.81 25.44 18.26 15.30 Gross Profit 16.34 18.71 18.13 17.42 13.01 9.26 12.60 11.62 8.79 8.58 7.78 GP Margin 21.56% 22.97% 21.63% 19.90% 19.03% 23.47% 27.42% 24.50% 25.67% 31.97% 33.71% Total Expenditure 72.40 77.73 79.75 83.67 65.71 37.17 44.75 44.76 32.89 24.73 20.98 Power & Fuel Cost - 1.94 1.74 1.69 1.29 0.96 1.34 1.25 1.01 0.77 0.01 % Of Sales - 2.38% 2.08% 1.93% 1.89% 2.43% 2.92% 2.64% 2.95% 2.87% 0.04% Employee Cost - 4.26 3.92 3.61 3.09 2.34 2.94 2.77 2.52 2.39 1.94 % Of Sales - 5.23% 4.68% 4.12% 4.52% 5.93% 6.40% 5.84% 7.36% 8.90% 8.41% Manufacturing Exp. - 6.45 6.35 6.02 3.77 2.17 3.68 3.11 2.33 1.97 2.44 % Of Sales - 7.92% 7.57% 6.88% 5.51% 5.50% 8.01% 6.56% 6.80% 7.34% 10.57% General & Admin Exp. - 1.51 1.44 1.41 1.40 1.17 1.14 1.07 0.90 0.81 0.82 % Of Sales - 1.85% 1.72% 1.61% 2.05% 2.97% 2.48% 2.26% 2.63% 3.02% 3.55% Selling & Distn. Exp. - 0.56 0.54 0.63 0.43 0.21 0.52 0.50 0.40 0.47 0.34 % Of Sales - 0.69% 0.64% 0.72% 0.63% 0.53% 1.13% 1.05% 1.17% 1.75% 1.47% Miscellaneous Exp. - 0.28 0.06 0.20 0.36 0.14 1.76 0.26 0.29 0.05 0.34 % Of Sales - 0.34% 0.07% 0.23% 0.53% 0.35% 3.83% 0.55% 0.85% 0.19% 0.56% EBITDA 3.36 3.71 4.08 3.86 2.67 2.28 1.21 2.67 1.35 2.11 2.10 EBITDA Margin 4.44% 4.56% 4.87% 4.41% 3.90% 5.78% 2.63% 5.63% 3.94% 7.86% 9.10% Other Income 1.38 0.87 1.05 1.45 1.25 0.85 0.92 0.60 0.88 0.62 0.79 Interest 0.08 0.14 0.18 0.46 0.46 0.37 0.46 0.68 0.71 0.49 0.38 Depreciation 0.68 0.68 0.78 0.68 0.68 0.75 0.88 0.82 0.68 0.82 0.80 PBT 3.97 3.77 4.16 4.17 2.79 2.01 0.78 1.77 0.84 1.42 1.70 Tax 1.11 1.03 0.95 1.16 0.74 0.66 0.27 0.75 -0.01 0.56 0.69 Tax Rate 27.96% 27.32% 22.84% 27.82% 26.52% 32.84% 34.62% 42.37% -1.19% 39.44% 40.59% PAT 2.86 2.74 3.20 3.01 2.05 1.36 0.51 1.02 0.85 0.85 1.01 PAT before Minority Interest 2.86 2.74 3.20 3.01 2.05 1.36 0.51 1.02 0.85 0.85 1.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.78% 3.36% 3.82% 3.44% 3.00% 3.45% 1.11% 2.15% 2.48% 3.17% 4.38% PAT Growth -20.56% -14.38% 6.31% 46.83% 50.74% 166.67% -50.00% 20.00% 0.00% -15.84% EPS 0.92 0.88 1.03 0.97 0.66 0.44 0.16 0.33 0.27 0.27 0.32

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 35.27 32.59 29.42 26.43 24.47 23.27 22.81 21.84 21.02 20.66 Share Capital 6.23 6.23 6.23 6.23 6.23 6.23 6.23 6.23 6.23 6.23 Total Reserves 29.04 26.36 23.20 20.21 18.24 17.05 16.58 15.61 14.80 14.42 Non-Current Liabilities 0.88 0.83 0.97 0.92 0.80 0.44 0.40 0.24 0.53 0.33 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.08 1.00 0.95 0.93 0.82 0.60 0.54 0.47 0.43 0.26 Current Liabilities 2.78 3.71 4.24 10.93 7.38 4.70 7.59 7.15 5.86 6.78 Trade Payables 0.39 0.97 0.02 0.14 0.73 1.29 1.28 0.94 0.44 0.17 Other Current Liabilities 1.00 1.11 0.68 0.53 0.72 0.67 0.54 0.45 0.45 0.29 Short Term Borrowings 1.04 1.30 3.18 9.56 5.47 2.46 5.66 5.47 4.47 5.34 Short Term Provisions 0.35 0.33 0.36 0.70 0.46 0.28 0.11 0.29 0.50 0.98 Total Liabilities 38.93 37.13 34.63 38.28 32.65 28.41 30.80 29.23 27.41 27.77 Net Block 6.48 6.88 6.74 6.29 6.47 7.12 6.87 5.85 5.99 6.50 Gross Block 17.25 17.04 16.31 15.18 14.87 14.87 13.76 11.93 11.49 11.18 Accumulated Depreciation 10.77 10.16 9.58 8.89 8.40 7.76 6.88 6.08 5.50 4.68 Non Current Assets 6.48 6.88 6.74 6.30 6.47 7.16 6.87 5.85 6.03 7.30 Capital Work in Progress 0.00 0.00 0.00 0.01 0.00 0.04 0.00 0.00 0.04 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.79 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 32.45 30.25 27.89 31.98 26.18 21.26 23.93 23.37 21.38 20.47 Current Investments 2.09 0.75 0.51 0.54 0.32 0.21 0.44 0.47 0.76 0.00 Inventories 7.41 7.56 9.25 11.60 8.70 6.35 6.34 5.67 5.21 4.86 Sundry Debtors 14.16 14.44 14.49 15.21 11.91 10.10 10.39 9.44 7.98 6.24 Cash & Bank 5.16 2.08 0.33 0.51 1.11 0.51 0.60 0.98 0.73 2.97 Other Current Assets 3.64 1.99 0.29 0.58 4.15 4.09 6.16 6.82 6.69 6.40 Short Term Loans & Adv. 3.11 3.43 3.03 3.54 3.52 3.45 3.58 3.32 3.26 6.40 Net Current Assets 29.66 26.53 23.65 21.05 18.80 16.56 16.34 16.23 15.52 13.69 Total Assets 38.93 37.13 34.63 38.28 32.65 28.42 30.80 29.22 27.41 27.77

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.57 4.40 7.50 -3.90 -2.42 4.38 1.54 -0.25 -0.50 0.02 PBT 3.77 4.16 4.17 2.79 2.01 0.78 1.77 0.84 1.42 1.70 Adjustment 0.30 0.38 0.90 0.73 0.56 1.22 1.12 0.98 1.04 0.67 Changes in Working Capital 1.53 1.00 3.57 -6.72 -4.54 2.66 -0.71 -1.75 -2.43 -2.02 Cash after chg. in Working capital 5.60 5.53 8.64 -3.20 -1.96 4.66 2.18 0.06 0.03 0.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.33 Tax Paid -1.04 -1.13 -1.14 -0.70 -0.46 -0.28 -0.64 -0.31 -0.53 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.10 -0.58 -0.85 -0.34 0.39 -0.81 -1.43 0.20 -0.36 -1.34 Net Fixed Assets -0.21 -0.73 -1.12 -0.32 0.04 -1.15 -1.83 -0.40 -0.35 -0.89 Net Investments -1.34 -0.24 0.03 -0.22 -0.11 0.23 0.03 0.29 0.03 -0.77 Others 0.45 0.39 0.24 0.20 0.46 0.11 0.37 0.31 -0.04 0.32 Cash from Financing Activity -0.40 -2.06 -6.84 3.63 2.63 -3.66 -0.49 0.29 -1.38 1.63 Net Cash Inflow / Outflow 3.07 1.76 -0.18 -0.61 0.60 -0.09 -0.38 0.25 -2.24 0.31 Opening Cash & Equivalents 2.08 0.33 0.51 1.11 0.51 0.60 0.98 0.73 2.97 2.67 Closing Cash & Equivalent 5.16 2.08 0.33 0.51 1.11 0.51 0.60 0.98 0.73 2.97

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 11.33 10.47 9.45 8.49 7.86 7.48 7.33 7.02 6.75 6.63 ROA 7.20% 8.93% 8.25% 5.77% 4.44% 1.74% 3.40% 2.99% 3.09% 3.80% ROE 8.07% 10.33% 10.76% 8.04% 5.68% 2.23% 4.57% 3.95% 4.09% 5.16% ROCE 11.14% 13.06% 13.49% 9.85% 8.56% 4.61% 8.79% 5.87% 7.40% 8.49% Fixed Asset Turnover 4.75 5.03 5.56 4.55 2.65 3.21 3.69 2.92 2.37 2.39 Receivable days 64.08 62.98 61.93 72.37 101.81 81.37 76.28 92.87 96.70 89.44 Inventory Days 33.53 36.58 43.47 54.17 69.59 50.40 46.22 57.98 68.44 62.75 Payable days 3.96 2.77 0.42 2.86 12.21 14.04 9.04 7.94 4.34 7.77 Cash Conversion Cycle 93.65 96.80 104.98 123.68 159.18 117.72 113.46 142.90 160.79 144.41 Total Debt/Equity 0.03 0.04 0.11 0.36 0.22 0.11 0.25 0.25 0.21 0.26 Interest Cover 27.76 23.57 10.15 7.08 6.45 2.69 3.61 2.18 3.89 5.43

Top Investors:

b ranjeet kothari

chandrakala kothari

uttam kumar kothari

jalpa hitesh dharamshi

salim sadruddin rupani

pankaj kothari t

aadrik distributors p ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Rasi Electrodes - Quarterly Results
8th Aug 2025, 14:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback