PBT
4.78
3.77
4.16
4.17
2.79
2.01
0.78
1.77
0.84
1.42
Adjustment
-0.48
0.30
0.38
0.90
0.73
0.56
1.22
1.12
0.98
1.04
Changes in Working Capital
3.37
1.53
1.00
3.57
-6.72
-4.54
2.66
-0.71
-1.75
-2.43
Cash after chg. in Working capital
7.68
5.60
5.53
8.64
-3.20
-1.96
4.66
2.18
0.06
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.25
-1.04
-1.13
-1.14
-0.70
-0.46
-0.28
-0.64
-0.31
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00